[atualizado] Financiamento de Automóveis

8
*Preencha Todas as Informações Abaixo Demais Dados do Financi Valor do Veículo 26,000.00 Financiado Entrada 10,000.00 Taxa ao Ano Taxa ao Mês 1.50% Parcela Prazo (meses) 60 Juros Salário 1,000 Financiado + Juros Total Contrato % Salário Comprometido Taxa Real (Mês) Prestação Saldo Taxa Atualizado Parcela 1 16,000.00 1.50% 16,240.00 406.29 2 15,833.71 1.50% 16,071.21 406.29 3 15,664.92 1.50% 15,899.89 406.29 4 15,493.59 1.50% 15,726.00 406.29 5 15,319.70 1.50% 15,549.50 406.29 6 15,143.20 1.50% 15,370.35 406.29 7 14,964.06 1.50% 15,188.52 406.29 8 14,782.22 1.50% 15,003.96 406.29 9 14,597.66 1.50% 14,816.63 406.29 10 14,410.33 1.50% 14,626.49 406.29 11 14,220.19 1.50% 14,433.50 406.29 12 14,027.20 1.50% 14,237.61 406.29 13 13,831.31 1.50% 14,038.78 406.29 14 13,632.49 1.50% 13,836.98 406.29 15 13,430.68 1.50% 13,632.14 406.29 16 13,225.85 1.50% 13,424.23 406.29 17 13,017.94 1.50% 13,213.21 406.29 18 12,806.91 1.50% 12,999.02 406.29 19 12,592.72 1.50% 12,781.61 406.29 20 12,375.32 1.50% 12,560.95 406.29 21 12,154.65 1.50% 12,336.97 406.29 22 11,930.68 1.50% 12,109.64 406.29 23 11,703.34 1.50% 11,878.89 406.29 24 11,472.60 1.50% 11,644.69 406.29 25 11,238.39 1.50% 11,406.97 406.29 26 11,000.67 1.50% 11,165.68 406.29 27 10,759.39 1.50% 10,920.78 406.29

Transcript of [atualizado] Financiamento de Automóveis

Page 1: [atualizado] Financiamento de Automóveis

*Preencha Todas as Informações Abaixo Demais Dados do FinanciamentoValor do Veículo 26,000.00 Financiado 16,000.00 Entrada 10,000.00 Taxa ao Ano 19.56%Taxa ao Mês 1.50% Parcela 406.29 Prazo (meses) 60 Juros 8,377.69 Salário 1,000 Financiado + Juros 24,377.69

Total Contrato 34,377.69 % Salário Comprometido 41%Taxa Real (Mês) 2.54%

Prestação Saldo Taxa Atualizado Parcela Juros1 16,000.00 1.50% 16,240.00 406.29 243.60 2 15,833.71 1.50% 16,071.21 406.29 241.07 3 15,664.92 1.50% 15,899.89 406.29 238.50 4 15,493.59 1.50% 15,726.00 406.29 235.89 5 15,319.70 1.50% 15,549.50 406.29 233.24 6 15,143.20 1.50% 15,370.35 406.29 230.56 7 14,964.06 1.50% 15,188.52 406.29 227.83 8 14,782.22 1.50% 15,003.96 406.29 225.06 9 14,597.66 1.50% 14,816.63 406.29 222.25

10 14,410.33 1.50% 14,626.49 406.29 219.40 11 14,220.19 1.50% 14,433.50 406.29 216.50 12 14,027.20 1.50% 14,237.61 406.29 213.56 13 13,831.31 1.50% 14,038.78 406.29 210.58 14 13,632.49 1.50% 13,836.98 406.29 207.55 15 13,430.68 1.50% 13,632.14 406.29 204.48 16 13,225.85 1.50% 13,424.23 406.29 201.36 17 13,017.94 1.50% 13,213.21 406.29 198.20 18 12,806.91 1.50% 12,999.02 406.29 194.99 19 12,592.72 1.50% 12,781.61 406.29 191.72 20 12,375.32 1.50% 12,560.95 406.29 188.41 21 12,154.65 1.50% 12,336.97 406.29 185.05 22 11,930.68 1.50% 12,109.64 406.29 181.64 23 11,703.34 1.50% 11,878.89 406.29 178.18 24 11,472.60 1.50% 11,644.69 406.29 174.67 25 11,238.39 1.50% 11,406.97 406.29 171.10 26 11,000.67 1.50% 11,165.68 406.29 167.49 27 10,759.39 1.50% 10,920.78 406.29 163.81 28 10,514.49 1.50% 10,672.20 406.29 160.08 29 10,265.91 1.50% 10,419.90 406.29 156.30 30 10,013.60 1.50% 10,163.81 406.29 152.46

Page 2: [atualizado] Financiamento de Automóveis

31 9,757.51 1.50% 9,903.87 406.29 148.56 32 9,497.58 1.50% 9,640.04 406.29 144.60 33 9,233.75 1.50% 9,372.25 406.29 140.58 34 8,965.96 1.50% 9,100.45 406.29 136.51 35 8,694.15 1.50% 8,824.57 406.29 132.37 36 8,418.27 1.50% 8,544.55 406.29 128.17 37 8,138.25 1.50% 8,260.32 406.29 123.90 38 7,854.03 1.50% 7,971.84 406.29 119.58 39 7,565.54 1.50% 7,679.03 406.29 115.19 40 7,272.73 1.50% 7,381.82 406.29 110.73 41 6,975.53 1.50% 7,080.16 406.29 106.20 42 6,673.87 1.50% 6,773.98 406.29 101.61 43 6,367.68 1.50% 6,463.20 406.29 96.95 44 6,056.90 1.50% 6,147.75 406.29 92.22 45 5,741.46 1.50% 5,827.58 406.29 87.41 46 5,421.29 1.50% 5,502.61 406.29 82.54 47 5,096.31 1.50% 5,172.76 406.29 77.59 48 4,766.46 1.50% 4,837.96 406.29 72.57 49 4,431.66 1.50% 4,498.14 406.29 67.47 50 4,091.84 1.50% 4,153.22 406.29 62.30 51 3,746.93 1.50% 3,803.13 406.29 57.05 52 3,396.84 1.50% 3,447.79 406.29 51.72 53 3,041.49 1.50% 3,087.12 406.29 46.31 54 2,680.82 1.50% 2,721.03 406.29 40.82 55 2,314.74 1.50% 2,349.46 406.29 35.24 56 1,943.16 1.50% 1,972.31 406.29 29.58 57 1,566.02 1.50% 1,589.51 406.29 23.84 58 1,183.21 1.50% 1,200.96 406.29 18.01 59 794.67 1.50% 806.59 406.29 12.10 60 400.29 1.50% 406.29 406.29 6.09

Page 3: [atualizado] Financiamento de Automóveis

Amortizado Saldo162.69 15,833.71 22.75%165.23 15,664.92 167.80 15,493.59 170.40 15,319.70 173.05 15,143.20 175.74 14,964.06 178.47 14,782.22 181.24 14,597.66 184.05 14,410.33 186.90 14,220.19 189.79 14,027.20 192.73 13,831.31 195.71 13,632.49 198.74 13,430.68 201.81 13,225.85 204.93 13,017.94 208.10 12,806.91 211.31 12,592.72 214.57 12,375.32 217.88 12,154.65 221.24 11,930.68 224.65 11,703.34 228.11 11,472.60 231.62 11,238.39 235.19 11,000.67 238.81 10,759.39 242.48 10,514.49 246.21 10,265.91 250.00 10,013.60 253.84 9,757.51

Page 4: [atualizado] Financiamento de Automóveis

257.74 9,497.58 261.69 9,233.75 265.71 8,965.96 269.79 8,694.15 273.93 8,418.27 278.13 8,138.25 282.39 7,854.03 286.72 7,565.54 291.11 7,272.73 295.57 6,975.53 300.09 6,673.87 304.69 6,367.68 309.35 6,056.90 314.08 5,741.46 318.88 5,421.29 323.76 5,096.31 328.70 4,766.46 333.73 4,431.66 338.82 4,091.84 344.00 3,746.93 349.25 3,396.84 354.58 3,041.49 359.99 2,680.82 365.48 2,314.74 371.05 1,943.16 376.71 1,566.02 382.45 1,183.21 388.28 794.67 394.20 400.29 400.20 - 0.00

Page 5: [atualizado] Financiamento de Automóveis

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 600.00

50.00

100.00

150.00

200.00

250.00

300.00

Amortizado Juros

Financiamento de AutomóveisGráfico da Tabela Price

Page 6: [atualizado] Financiamento de Automóveis

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 600.00

50.00

100.00

150.00

200.00

250.00

300.00

Amortizado Juros

Financiamento de AutomóveisGráfico da Tabela Price