Calc Dem_PNSR-CAMPO FLORIDO.xls

download Calc Dem_PNSR-CAMPO FLORIDO.xls

of 7

Transcript of Calc Dem_PNSR-CAMPO FLORIDO.xls

Demanda Agua-Imprimir0.63869463870.6284403675326421,1260Cuadro N 2PROYECCION DE LA DEMANDA DE AGUA POTABLE0.9525959368AOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)PERDIDAS DE AGUA POTABLE (%)TIPO DE CONEXIONESCONSUMO DE AGUA (l/da)DEMANDA AGUAVolumen de Regulacin (m3)CONEX.OTROS MEDIOS (*)CONEXIONES DOMESTICOCONEXIONES ESTATALESCONEXIONES SOCIALESTOTAL CONEXIONESCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp (t/seg)Qp (m3/ao)Qmd (lt/seg)Qb (lt/seg)Qmh (lt/seg)( 16 )( 16 )2,013BASE42264.81%35.19%2747025.00%70117213,7001,0651,00015,7650.247,5690.310.620.484.152,014042963.87%36.13%2747025.00%70117213,7001,0651,00015,7650.247,5690.310.620.484.152,0151436100.00%0.00%43611225.00%1123712252,3202,9453,81359,0780.9128,6981.182.371.8215.722,0162443100.00%0.00%44311325.00%1133712353,1602,9453,81359,9180.9229,0131.202.391.8415.902,0173450100.00%0.00%45011525.00%1153712554,0002,9453,81360,7580.9429,6441.222.441.8816.242,0184457100.00%0.00%45711725.00%1173712754,8402,9453,81361,5980.9529,9591.242.471.9016.422,0195465100.00%0.00%46511925.00%1193712955,8002,9453,81362,5580.9730,5901.262.521.9416.762,0206472100.00%0.00%47212125.00%1213813256,6402,9454,35863,9430.9931,2211.292.571.9817.112,0217479100.00%0.00%47912325.00%1233813457,4802,9454,35864,7831.0031,5361.302.602.0017.282,0228486100.00%0.00%48612425.00%1243813558,3202,9454,35865,6231.0131,8511.312.632.0217.452,0239493100.00%0.00%49312625.00%1263813759,1602,9454,35866,4631.0332,4821.342.682.0617.802,02410500100.00%0.00%50012825.00%1283813960,0002,9454,35867,3031.0432,7971.352.702.0817.972,02511507100.00%0.00%50713025.00%1304814260,8403,9274,35869,1251.0733,7441.392.782.1418.492,02612514100.00%0.00%51413225.00%1324814461,6803,9274,35869,9651.0834,0591.402.812.1618.662,02713521100.00%0.00%52113325.00%1334814562,5203,9274,35870,8051.0934,3741.422.832.1818.842,02814528100.00%0.00%52813525.00%1354914863,3603,9274,90372,1901.1135,0051.442.892.2219.182,02915535100.00%0.00%53513725.00%1374915064,2003,9274,90373,0301.1335,6361.472.942.2619.532,03016543100.00%0.00%54313925.00%1394915265,1603,9274,90373,9901.1435,9511.482.962.2819.702,03117550100.00%0.00%55014125.00%1414915466,0003,9274,90374,8301.1536,2661.502.992.3019.872,03218557100.00%0.00%55714325.00%1434915666,8403,9274,90375,6701.1736,8971.523.042.3420.222,03319564100.00%0.00%56414425.00%1444915767,6803,9274,90376,5101.1837,2121.533.072.3620.392,03420571100.00%0.00%57114625.00%1464915968,5203,9274,90377,3501.1937,5281.553.092.3820.560.00%00-99-230-329-97,1850.000.00

&R&9LOCALIDAD: CRUZ ROJA&L&"Arial Narrow,Cursiva"&9Consorcio Saneamiento Norte

Demanda Desague1,1261121,014Cuadro N 6PROYECCION DE LA DEMANDA DE DESAGUEAOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)UBSCONSUMO DE AGUA (l/da)DEMANDA DESAGUEQmh desague (lt/seg)CONEX.OTROS MEDIOS (*)UBS DOMEUBS ESTATUBS SOCIALTOTAL UBSCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp desague (lt/seg)Qp desague (lt/dia)Qp desague (m3/ao)( 16 )( 16 )2,013BASE4220.00%100.00%00000000000.00000.002,01404290.00%100.00%00000000000.00000.002,0151436100.00%0.00%4361121123712252,3202,9453,81359,0780.5547,26317,2511.092,0162443100.00%0.00%4431131133712353,1602,9453,81359,9180.5547,93517,4961.112,0173450100.00%0.00%4501151153712554,0002,9453,81360,7580.5648,60717,7411.132,0184457100.00%0.00%4571171173712754,8402,9453,81361,5980.5749,27917,9871.142,0195465100.00%0.00%4651191193712955,8002,9453,81362,5580.5850,04718,2671.162,0206472100.00%0.00%4721211213813256,6402,9454,35863,9430.5951,15418,6711.182,0217479100.00%0.00%4791231233813457,4802,9454,35864,7830.6051,82618,9171.202,0228486100.00%0.00%4861241243813558,3202,9454,35865,6230.6152,49819,1621.222,0239493100.00%0.00%4931261263813759,1602,9454,35866,4630.6253,17019,4071.232,02410500100.00%0.00%5001281283813960,0002,9454,35867,3030.6253,84219,6531.252,02511507100.00%0.00%5071301304814260,8403,9274,35869,1250.6455,30020,1841.282,02612514100.00%0.00%5141321324814461,6803,9274,35869,9650.6555,97220,4301.302,02713521100.00%0.00%5211331334814562,5203,9274,35870,8050.6656,64420,6751.312,02814528100.00%0.00%5281351354914863,3603,9274,90372,1900.6757,75221,0791.342,02915535100.00%0.00%5351371374915064,2003,9274,90373,0300.6858,42421,3251.352,03016543100.00%0.00%5431391394915265,1603,9274,90373,9900.6959,19221,6051.372,03117550100.00%0.00%5501411414915466,0003,9274,90374,8300.6959,86421,8501.392,03218557100.00%0.00%5571431434915666,8403,9274,90375,6700.7060,53622,0961.402,03319564100.00%0.00%5641441444915767,6803,9274,90376,5100.7161,20822,3411.422,03420571100.00%0.00%5711461464915968,5203,9274,90377,3500.7261,88022,5861.43(* ) OTROS MEDIOS se refiere a la utilizacin de letrinas, silos.Balance Oferta-DemandaUBSAoOferta UBSDemanda UBSSUPERAVIT /DEFICIT00.000.000.00017.25-17.2510.00122.00-122.00017.50-17.5020.00123.00-123.00017.74-17.7430.00125.00-125.00017.99-17.9940.00127.00-127.00018.27-18.2750.00129.00-129.00018.67-18.6760.00132.00-132.00018.92-18.9270.00134.00-134.00019.16-19.1680.00135.00-135.00019.41-19.4190.00137.00-137.00019.65-19.65100.00139.00-139.00020.18-20.18110.00142.00-142.00020.43-20.43120.00144.00-144.00020.67-20.67130.00145.00-145.00021.08-21.08140.00148.00-148.00021.32-21.32150.00150.00-150.00021.60-21.60160.00152.00-152.00021.85-21.85170.00154.00-154.00022.10-22.10180.00156.00-156.00022.34-22.34190.00157.00-157.00022.59-22.59200.00159.00-159.0000.000.00AoOferta UBSDemanda UBSDEFICIT/SUPERAVITSin ProyectoCon ProyectoSin ProyectoCon Proyecto00.000.000.000.000.0010.00122.00122.00-122.000.0020.00123.00123.00-123.000.0030.00125.00125.00-125.000.0040.00127.00127.00-127.000.0050.00129.00129.00-129.000.0060.00132.00132.00-132.000.0070.00134.00134.00-134.000.0080.00135.00135.00-135.000.0090.00137.00137.00-137.000.00100.00139.00139.00-139.000.00110.00142.00142.00-142.000.00120.00144.00144.00-144.000.00130.00145.00145.00-145.000.00140.00148.00148.00-148.000.00150.00150.00150.00-150.000.00160.00152.00152.00-152.000.00170.00154.00154.00-154.000.00180.00156.00156.00-156.000.00190.00157.00157.00-157.000.00200.00159.00159.00-159.000.00

&R&9LOCALIDAD: CRUZ ROJA&L&"Arial Narrow,Cursiva"&9Consorcio Saneamiento Norte

Demanda Desague

Oferta UBSDemanda UBSAosCaudal ( lt/seg. )Balance Oferta-Demanda UBS

Almacentamiento0.63869463870.62844036753261,1260Cuadro N 2PROYECCION DE LA DEMANDA DE AGUA POTABLE0.9525959368AOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)PERDIDAS DE AGUA POTABLE (%)TIPO DE CONEXIONESCONSUMO DE AGUA (l/da)DEMANDA AGUAVolumen de Regulacin (m3)CONEX.OTROS MEDIOS (*)CONEXIONES DOMESTICOCONEXIONES ESTATALESCONEXIONES SOCIALESTOTAL CONEXIONESCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp (t/seg)Qp (m3/ao)Qmd (lt/seg)Qb (lt/seg)Qmh (lt/seg)( 16 )( 16 )2,013BASE42265%35%2747025%70117213,7001,0651,00015,7650.247,568.640.310.620.484.152,014042964%36%2747025%70117213,7001,0651,00015,7650.247,568.640.310.620.484.152,0151436100%0%43611225%1123712252,3202,9453,81359,0780.9128,697.761.182.371.8215.722,0162443100%0%44311325%1133712353,1602,9453,81359,9180.9229,013.121.202.391.8415.902,0173450100%0%45011525%1153712554,0002,9453,81360,7580.9429,643.841.222.441.8816.242,0184457100%0%45711725%1173712754,8402,9453,81361,5980.9529,959.201.242.471.9016.422,0195465100%0%46511925%1193712955,8002,9453,81362,5580.9730,589.921.262.521.9416.762,0206472100%0%47212125%1213813256,6402,9454,35863,9430.9931,220.641.292.571.9817.112,0217479100%0%47912325%1233813457,4802,9454,35864,7831.0031,536.001.302.602.0017.282,0228486100%0%48612425%1243813558,3202,9454,35865,6231.0131,851.361.312.632.0217.452,0239493100%0%49312625%1263813759,1602,9454,35866,4631.0332,482.081.342.682.0617.802,02410500100%0%50012825%1283813960,0002,9454,35867,3031.0432,797.441.352.702.0817.972,02511507100%0%50713025%1304814260,8403,9274,35869,1251.0733,743.521.392.782.1418.492,02612514100%0%51413225%1324814461,6803,9274,35869,9651.0834,058.881.402.812.1618.662,02713521100%0%52113325%1334814562,5203,9274,35870,8051.0934,374.241.422.832.1818.842,02814528100%0%52813525%1354914863,3603,9274,90372,1901.1135,004.961.442.892.2219.182,02915535100%0%53513725%1374915064,2003,9274,90373,0301.1335,635.681.472.942.2619.532,03016543100%0%54313925%1394915265,1603,9274,90373,9901.1435,951.041.482.962.2819.702,03117550100%0%55014125%1414915466,0003,9274,90374,8301.1536,266.401.502.992.3019.872,03218557100%0%55714325%1434915666,8403,9274,90375,6701.1736,897.121.523.042.3420.222,03319564100%0%56414425%1444915767,6803,9274,90376,5101.1837,212.481.533.072.3620.392,03420571100%0%57114625%1464915968,5203,9274,90377,3501.1937,527.841.553.092.3820.562,03521578100.00%0.00%57814825.00%1484916169,3603,9274,90378,1901.2138,1591.573.152.4220.91100.00%00-99-230-329-97,1850.000.00

DficitOferta de desagesDemanda de desages&L&"Arial Narrow,Cursiva"&9Consorcio Pro Rural Selva

Oferta-DemandaCuadro N 3Cuadro de Oferta Demanda de Agua Potable (Situacin Con Proyecto)AoDemanda Total QPOferta (lt/seg.)Dficit / Superhabit (lt/seg.)QMD (lt/seg)QMH (lt/seg)QB (lt/seg)Volumen DemandaVolumen Oferta (m3)Volumen Requerido (m3)(m3/ao)(lt/seg)(m3/ao)(m3/ao)(lt/seg)(lt/seg)(lt/seg)Vol. Reg. (m3)Vol. Res. (m3)Vol. Contra Incen. (m3)Vol. Total (m3)2,013BASE7,5690.240.00-0.240.310.480.624.150040-4.152,01407,5690.240.00-0.240.310.480.624.150040-4.152,015128,6980.910.00-0.911.181.822.3715.7200160-15.722,016229,0130.920.00-0.921.201.842.3915.9000160-15.902,017329,6440.940.00-0.941.221.882.4416.2400160-16.242,018429,9590.950.00-0.951.241.902.4716.4200160-16.422,019530,5900.970.00-0.971.261.942.5216.7600170-16.762,020631,2210.990.00-0.991.291.982.5717.1100170-17.112,021731,5361.000.00-1.001.302.002.6017.2800170-17.282,022831,8511.010.00-1.011.312.022.6317.4500170-17.452,023932,4821.030.00-1.031.342.062.6817.8000180-17.802,0241032,7971.040.00-1.041.352.082.7017.9700180-17.972,0251133,7441.070.00-1.071.392.142.7818.4900180-18.492,0261234,0591.080.00-1.081.402.162.8118.6600190-18.662,0271334,3741.090.00-1.091.422.182.8318.8400190-18.842,0281435,0051.110.00-1.111.442.222.8919.1800190-19.182,0291535,6361.130.00-1.131.472.262.9419.5300200-19.532,0301635,9511.140.00-1.141.482.282.9619.7000200-19.702,0311736,2661.150.00-1.151.502.302.9919.8700200-19.872,0321836,8971.170.00-1.171.522.343.0420.2200200-20.222,0331937,2121.180.00-1.181.532.363.0720.3900200-20.392,0342037,5281.190.00-1.191.552.383.0920.5600210-20.56OFERTA0( 00 lps Captacin Cero Santa Catalina )Balance Oferta-DemandaBalance Oferta-DemandaFuenteFuenteAoOferta optimizada (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)01.740.311.4301.740.311.4311.741.180.5611.741.180.5621.741.200.5421.741.200.5431.741.220.5231.741.220.5241.741.240.5141.741.240.5151.741.260.4851.741.260.4861.741.290.4561.741.290.4571.741.300.4471.741.300.4481.741.310.4381.741.310.4391.741.340.4091.741.340.40101.741.350.39101.741.350.39111.741.390.35111.741.390.35121.741.400.34121.741.400.34131.741.420.32131.741.420.32141.741.440.30141.741.440.30151.741.470.27151.741.470.27161.741.480.26161.741.480.26171.741.500.25171.741.500.25181.741.520.22181.741.520.22191.741.530.21191.741.530.21201.741.550.19201.741.550.19Balance Oferta-DemandaBalance Oferta-DemandaCaptacionCaptacionAoOferta optimizada (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)00.000.31-0.3101.550.311.2410.001.18-1.1811.551.180.3620.001.20-1.2021.551.200.3530.001.22-1.2231.551.220.3340.001.24-1.2441.551.240.3150.001.26-1.2651.551.260.2960.001.29-1.2961.551.290.2670.001.30-1.3071.551.300.2580.001.31-1.3181.551.310.2390.001.34-1.3491.551.340.21100.001.35-1.35101.551.350.20110.001.39-1.39111.551.390.16120.001.40-1.40121.551.400.14130.001.42-1.42131.551.420.13140.001.44-1.44141.551.440.10150.001.47-1.47151.551.470.08160.001.48-1.48161.551.480.06170.001.50-1.50171.551.500.05180.001.52-1.52181.551.520.03190.001.53-1.53191.551.530.01200.001.55-1.55201.551.550.00Balance Oferta-DemandaBalance Oferta-DemandaLinea de ConduccionLinea de ConduccionAoOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)00.000.31-0.3101.550.311.2410.001.18-1.1811.551.180.3620.001.20-1.2021.551.200.3530.001.22-1.2231.551.220.3340.001.24-1.2441.551.240.3150.001.26-1.2651.551.260.2960.001.29-1.2961.551.290.2670.001.30-1.3071.551.300.2580.001.31-1.3181.551.310.2390.001.34-1.3491.551.340.21100.001.35-1.35101.551.350.20110.001.39-1.39111.551.390.16120.001.40-1.40121.551.400.14130.001.42-1.42131.551.420.13140.001.44-1.44141.551.440.10150.001.47-1.47151.551.470.08160.001.48-1.48161.551.480.06170.001.50-1.50171.551.500.05180.001.52-1.52181.551.520.03190.001.53-1.53191.551.530.01200.001.55-1.55201.551.550.00Balance Oferta-DemandaBalance Oferta-DemandaPTAPPTAPAoOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)00.000.31-0.3101.550.311.2410.001.18-1.1811.551.180.3620.001.20-1.2021.551.200.3530.001.22-1.2231.551.220.3340.001.24-1.2441.551.240.3150.001.26-1.2651.551.260.2960.001.29-1.2961.551.290.2670.001.30-1.3071.551.300.2580.001.31-1.3181.551.310.2390.001.34-1.3491.551.340.21100.001.35-1.35101.551.350.20110.001.39-1.39111.551.390.16120.001.40-1.40121.551.400.14130.001.42-1.42131.551.420.13140.001.44-1.44141.551.440.10150.001.47-1.47151.551.470.08160.001.48-1.48161.551.480.06170.001.50-1.50171.551.500.05180.001.52-1.52181.551.520.03190.001.53-1.53191.551.530.01200.001.55-1.55201.551.550.00Balance Oferta-DemandaBalance Oferta-DemandaRed de DistribuccionRed de DistribuccionAoOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)AoOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)00.000.48-0.4802.380.481.9010.001.82-1.8212.381.820.5620.001.84-1.8422.381.840.5430.001.88-1.8832.381.880.5040.001.90-1.9042.381.900.4850.001.94-1.9452.381.940.4460.001.98-1.9862.381.980.4070.002.00-2.0072.382.000.3880.002.02-2.0282.382.020.3690.002.06-2.0692.382.060.32100.002.08-2.08102.382.080.30110.002.14-2.14112.382.140.24120.002.16-2.16122.382.160.22130.002.18-2.18132.382.180.20140.002.22-2.22142.382.220.16150.002.26-2.26152.382.260.12160.002.28-2.28162.382.280.10170.002.30-2.30172.382.300.08180.002.34-2.34182.382.340.04190.002.36-2.36192.382.360.02200.002.38-2.38202.382.380.00Balance Oferta-DemandaBalance Oferta-DemandaRed de AduccionRed de AduccionAoOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)AoOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)10.000.48-0.4812.400.481.9220.001.82-1.8222.401.820.5830.001.84-1.8432.401.840.5640.001.88-1.8842.401.880.5250.001.90-1.9052.401.900.5060.001.94-1.9462.401.940.4670.001.98-1.9872.401.980.4280.002.00-2.0082.402.000.4090.002.02-2.0292.402.020.38100.002.06-2.06102.402.060.34110.002.08-2.08112.402.080.32120.002.14-2.14122.402.140.26130.002.16-2.16132.402.160.24140.002.18-2.18142.402.180.22150.002.22-2.22152.402.220.18160.002.26-2.26162.402.260.14170.002.28-2.28172.402.280.12180.002.30-2.30182.402.300.10190.002.34-2.34192.402.340.06200.002.36-2.36202.402.360.0400.002.38-2.3802.402.380.02

&R&"Times New Roman,Cursiva"&9Instalacin del Sistema de Agua Potable y Alcantarillado para la A.V Santa Rosa II Etapa, A.V El Bosque, A.V Las Casuarinas, A.V Hroes de San Juan y C.V Ciudad de Dios -Distrito San Juan de Miraflores&L&"Times New Roman,Cursiva"&9Consorcio JVC

Oferta-Demanda

Demanda de AguaOferta de AguaOferta optimizada (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaFuente

Oferta-Demanda R

Demanda de AguaOferta de AguaBRECHABRECHABRECHAOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaLinea de Conduccion

Ingreso de Informacion 11

Demanda de AguaOferta de AguaSuperavit'Oferta-Demanda'!#REF!'Oferta-Demanda'!#REF!AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion-Manantiales Achuncha e Ingenio

-11

Demanda de AguaOferta de AguaSuperavitDeficit'Oferta-Demanda'!#REF!'Oferta-Demanda'!#REF!AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion Ingenio y Bunyac

Demanda de AguaOferta de AguaBRECHABRECHABRECHAOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Distribuccion

Demanda de AguaOferta de AguaSUPERAVITSUPERAVITSUPERAVITOferta con proyecto (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaFuente

Demanda de AguaOferta de AguaSUPERAVITSUPERAVITOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaLinea de Conduccion

00

Demanda de AguaOferta de AguaSuperavitAoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion-Manantiales Achuncha e Ingenio

00

Demanda de AguaOferta de AguaSuperavitDeficitAoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion Ingenio y Bunyac

Demanda de AguaOferta de AguaSUPERAVITOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Distribuccion

Demanda de AguaOferta de AguaBRECHABRECHABRECHAOferta optimizada (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion

Demanda de AguaOferta de AguaSUPERAVITSUPERAVITOferta con proyecto (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion

SUPERAVITSUPERAVITDemanda de AguaOferta de AguaBRECHABRECHABRECHAOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaPlanta de TratamientoDemanda de AguaOferta de AguaSUPERAVITSUPERAVITOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaPlanta de Tratamiento

Demanda de AguaOferta de AguaBRECHABRECHABRECHAOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Aduccion

Demanda de AguaOferta de AguaSUPERAVITOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Aduccion

Cuadro N 4Cuadro de Oferta Demanda Volumen de AlmacenamientoAoDemanda Total QPOferta (m3/ao)Dficit / Superhabit (m3/ao)QMD (lt/seg)QMH (lt/seg)QB (lt/seg)Volumen DemandaVolumen Oferta (m3)Volumen Requerido (m3)(m3/ao)(lt/seg)(m3/ao)(m3/ao)(lt/seg)(lt/seg)(lt/seg)Vol. Reg. (m3)Vol. Res. (m3)Vol. Contra Incen. (m3)Vol. Total (m3)2,013BASE7,5690.24075690.310.480.424.150040-4.152,01407,5690.24075690.310.480.424.150040-4.152,015128,6980.910286981.181.821.5815.7200160-15.722,016229,0130.920290131.201.841.5915.9000160-15.902,017329,6440.940296441.221.881.6316.2400160-16.242,018429,9590.950299591.241.901.6516.4200160-16.422,019530,5900.970305901.261.941.6816.7600170-16.762,020631,2210.990312211.291.981.7217.1100170-17.112,021731,5361.000315361.302.001.7317.2800170-17.282,022831,8511.010318511.312.021.7517.4500170-17.452,023932,4821.030324821.342.061.7917.8000180-17.802,0241032,7971.040327971.352.081.8017.9700180-17.972,0251133,7441.070337441.392.141.8518.4900180-18.492,0261234,0591.080340591.402.161.8718.6600190-18.662,0271334,3741.090343741.422.181.8918.8400190-18.842,0281435,0051.110350051.442.221.9219.1800190-19.182,0291535,6361.130356361.472.261.9619.5300200-19.532,0301635,9511.140359511.482.281.9819.7000200-19.702,0311736,2661.150362661.502.301.9919.8700200-19.872,0321836,8971.170368971.522.342.0320.2200200-20.222,0331937,2121.180372121.532.362.0520.3900200-20.392,0342037,5281.190375281.552.382.0620.5600210-20.56Balance Oferta-DemandaBalance Oferta-DemandaVolumen AlmacenamientoVolumen AlmacenamientoAoOferta actualDemanda ProyectadaBalance (m3/dia)AoOferta con proyectoDemanda ProyectadaBalance (m3/dia)004.15-4.150214.1516.91015.72-15.7212115.725.32015.90-15.9022115.905.13016.24-16.2432116.244.84016.42-16.4242116.424.65016.76-16.7652116.764.26017.11-17.1162117.113.97017.28-17.2872117.283.78017.45-17.4582117.453.59017.80-17.8092117.803.210017.97-17.97102117.973.011018.49-18.49112118.492.512018.66-18.66122118.662.313018.84-18.84132118.842.214019.18-19.18142119.181.815019.53-19.53152119.531.516019.70-19.70162119.701.317019.87-19.87172119.871.118020.22-20.22182120.220.819020.39-20.39192120.390.620020.56-20.56202120.560.4

&R&"Times New Roman,Cursiva"&9Instalacin del Sistema de Agua Potable y Alcantarillado para la A.V Santa Rosa II Etapa, A.V El Bosque, A.V Las Casuarinas, A.V Hroes de San Juan y C.V Ciudad de Dios -Distrito San Juan de Miraflores&L&"Times New Roman,Cursiva"&9Consorcio JVC

Demanda Volumen AlmacenamientoOferta Volumen AlmacenamientoBRECHABRECHABRECHAOferta actualDemanda ProyectadaAoVolumen (m3/da)Balance Oferta-Demanda Volumen de Almacenamiento

Demanda Volumen AlmacenamientoOferta Volumen AlmacenamientoSUPERAVITOferta con proyectoDemanda ProyectadaAoVolumen (m3/da)Balance Oferta-Demanda Volumen de Almacenamiento

HOJA DE INGRESO DE DATOSRegistrar la informacin solicitada en los siguientes cuadros (celdas en amarillo):a)Datos GeneralesDATOS GENERALESDEPARTAMENTOCajamarcaPROVINCIACutervoDISTRITOSanta CruzCosta1LOCALIDADCampo FloridoSierra22ZonaSelvaSelva3Tipo de ProyectoMejoramiento y Ampliacinb)DotacionConsumo Domestico1UBS Arrastre Hidraulico2UBS ComposteraZonaTipo UBS3UBS de Hoyo Seco Ventilado123(l/hab/d)UBS Arrastre HidraulicoUBS ComposteraUBS de Hoyo Seco Ventilado1Costa11080602Sierra10070503Selva12090701007050Piletas Publicas40l/hab/dConsumo EstatalZonaInstituciones educativasDotacion (l/alumno/dia)Costa, Sierra, SelvaEducacion inicial y primaria15Educacion secundaria20Consumo SocialLocales, organizaciones o instituciones que presten atencion al publico, Postas de Saluddotacion estipulada por viviendac)Tipo de UBSZona:SelvaUBS Definido:1UBS Arrastre Hidraulicod)Parametros de DiseoDetalleSin ProyectoCon ProyectoPoblacin actual (hab)422436Poblacin con servicio de agua potable274436N de Viviendas Total108112N de Viviendas con conexin domiciliaria70112N de Viviendas sin conexin domiciliaria380Poblacin con servicio de alcantarillado0436N Usuarios Estatales33N Usuarios Sociales77Densidad poblacional (hab/viv)3.913.91Dotacin Domestica (l/hab/da)50.00120Dotacin de pob.no conectada (l/hab/da)0.00Dotacin Estatal (lt/cnx.da)1065.00982Dotacin Social (lt/cnx.da)1000.00544.76Cobertura Agua Potable%64.8%100.0%Rendimiento de las captaciones (l/s)0.000% de Regulacin20%K1 Factor Maximo Diario1.3K2 Factor de Maximo Horario2.0% Perdidas de Agua25%25%Tasa de crecimiento poblacional1.68%1.68%N de horas de servicio18.924N de horas de bombeo12USUARIOS PUBLICOSConectadosNo ConectadosTotalDotacin (l/d) - Sin ProyectoDotacin (l/d) - Con ProyectoN Instituciones Educativas12310652945N Establecimiento de Salud10110001000se considero dos consultorios 500 l/d por consultorioN otras Instituciones Pblicas06602813.33TOTAL281020656758Instituciones educativasAlumnosConectadosNo ConectadosInicial y Primaria7128Secundaria073Instituciones educativasN de alumnosN de docentesLocalI.E.I. 3622811IE.P 164217131I.E TUPAC AMARU7381TOTAL172123