Financia Men To

49
360 parcelas OBSERVAÇOES Parcelas Vr Parc Amort+Juros Seguro Tarifas Saldo Dev 360 PARCELAS 1 809.97 763.15 21.81 25 76,142.66 SUBSIDIO R$ 0 2 808.4 761.62 21.78 25 75,930.56 JUROS DE 9,1 aa 3 806.83 760.09 21.74 25 75,718.46 tem seguro 4 805.26 758.56 21.7 25 75,506.36 5 803.69 757.03 21.66 25 75,294.26 6 802.12 755.5 21.62 25 75,082.16 7 800.55 753.97 21.59 25 74,870.06 8 798.99 752.44 21.55 25 74,657.96 9 797.42 750.91 21.51 25 74,445.86 10 795.85 749.38 21.47 25 74,233.76 11 794.28 747.85 21.44 25 74,021.66 12 792.71 746.31 21.4 25 73,809.56 13 791.14 744.78 21.36 25 73,597.46 14 789.58 743.25 21.32 25 73,385.36 15 792.98 741.72 26.26 25 73,173.26 16 791.4 740.19 26.21 25 72,961.16 17 789.82 738.66 26.16 25 72,749.06 18 788.23 737.13 26.1 25 72,536.96 19 786.65 735.6 26.05 25 72,324.86 20 785.07 734.07 26 25 72,112.76 21 783.49 732.54 25.95 25 71,900.66 22 781.9 731.01 25.9 25 71,688.56 23 780.32 729.48 25.84 25 71,476.46 24 778.74 727.95 25.79 25 71,264.36 25 777.15 726.41 25.74 25 71,052.26 26 775.57 724.88 25.69 25 70,840.16 27 773.99 723.35 25.63 25 70,628.06 28 772.41 721.82 25.58 25 70,415.96 29 770.82 720.29 25.53 25 70,203.86 30 769.24 718.76 25.48 25 69,991.76 31 767.66 717.23 25.43 25 69,779.66 32 766.07 715.7 25.37 25 69,567.56 33 764.49 714.17 25.32 25 69,355.46 34 762.91 712.64 25.27 25 69,143.36 35 761.32 711.11 25.22 25 68,931.26 36 759.74 709.58 25.16 25 68,719.16 37 758.16 708.05 25.11 25 68,507.06 38 756.58 706.52 25.06 25 68,294.96 39 754.99 704.98 25.01 25 68,082.86 40 753.41 703.45 24.96 25 67,870.76 41 751.83 701.92 24.9 25 67,658.66 42 750.24 700.39 24.85 25 67,446.56 43 748.66 698.86 24.8 25 67,234.46

description

Matematica financeira.

Transcript of Financia Men To

Page 1: Financia Men To

360 parcelas OBSERVAÇOESParcelas Vr Parc Amort+Juros Seguro Tarifas Saldo Dev 360 PARCELAS

1 809.97 763.15 21.81 25 76,142.66 SUBSIDIO R$ 02 808.4 761.62 21.78 25 75,930.56 JUROS DE 9,1 aa3 806.83 760.09 21.74 25 75,718.46 tem seguro4 805.26 758.56 21.7 25 75,506.36

5 803.69 757.03 21.66 25 75,294.26

6 802.12 755.5 21.62 25 75,082.16

7 800.55 753.97 21.59 25 74,870.06

8 798.99 752.44 21.55 25 74,657.96

9 797.42 750.91 21.51 25 74,445.86

10 795.85 749.38 21.47 25 74,233.76

11 794.28 747.85 21.44 25 74,021.66

12 792.71 746.31 21.4 25 73,809.56

13 791.14 744.78 21.36 25 73,597.46

14 789.58 743.25 21.32 25 73,385.36

15 792.98 741.72 26.26 25 73,173.26

16 791.4 740.19 26.21 25 72,961.16

17 789.82 738.66 26.16 25 72,749.06

18 788.23 737.13 26.1 25 72,536.96

19 786.65 735.6 26.05 25 72,324.86

20 785.07 734.07 26 25 72,112.76

21 783.49 732.54 25.95 25 71,900.66

22 781.9 731.01 25.9 25 71,688.56

23 780.32 729.48 25.84 25 71,476.46

24 778.74 727.95 25.79 25 71,264.36

25 777.15 726.41 25.74 25 71,052.26

26 775.57 724.88 25.69 25 70,840.16

27 773.99 723.35 25.63 25 70,628.06

28 772.41 721.82 25.58 25 70,415.96

29 770.82 720.29 25.53 25 70,203.86

30 769.24 718.76 25.48 25 69,991.76

31 767.66 717.23 25.43 25 69,779.66

32 766.07 715.7 25.37 25 69,567.56

33 764.49 714.17 25.32 25 69,355.46

34 762.91 712.64 25.27 25 69,143.36

35 761.32 711.11 25.22 25 68,931.26

36 759.74 709.58 25.16 25 68,719.16

37 758.16 708.05 25.11 25 68,507.06

38 756.58 706.52 25.06 25 68,294.96

39 754.99 704.98 25.01 25 68,082.86

40 753.41 703.45 24.96 25 67,870.76

41 751.83 701.92 24.9 25 67,658.66

42 750.24 700.39 24.85 25 67,446.56

43 748.66 698.86 24.8 25 67,234.46

44 747.08 697.33 24.75 25 67,022.36

45 745.5 695.8 24.7 25 66,810.26

46 743.91 694.27 24.64 25 66,598.16

Page 2: Financia Men To

47 742.33 692.74 24.59 25 66,386.06

48 740.75 691.21 24.54 25 66,173.96

49 739.16 689.68 24.49 25 65,961.86

50 737.58 688.15 24.43 25 65,749.76

51 736 686.62 24.38 25 65,537.66

52 734.42 685.09 24.33 25 65,325.56

53 732.83 683.55 24.28 25 65,113.46

54 731.25 682.02 24.23 25 64,901.36

55 729.67 680.49 24.17 25 64,689.26

56 728.08 678.96 24.12 25 64,477.16

57 726.5 677.43 24.07 25 64,265.06

58 724.92 675.9 24.02 25 64,052.96

59 723.34 674.37 23.96 25 63,840.86

60 721.75 672.84 23.91 25 63,628.76

61 720.17 671.31 23.86 25 63,416.66

62 718.59 669.78 23.81 25 63,204.56

63 717 668.25 23.76 25 62,992.46

64 715.42 666.72 23.7 25 62,780.36

65 713.84 665.19 23.65 25 62,568.26

66 712.25 663.66 23.6 25 62,356.16

67 710.67 662.12 23.55 25 62,144.06

68 709.09 660.59 23.5 25 61,931.96

69 707.51 659.06 23.44 25 61,719.86

70 705.92 657.53 23.39 25 61,507.76

71 704.34 656 23.34 25 61,295.66

72 702.76 654.47 23.29 25 61,083.56

73 701.17 652.94 23.23 25 60,871.46

74 699.59 651.41 23.18 25 60,659.36

75 702.36 649.88 27.48 25 60,447.26

76 700.76 648.35 27.41 25 60,235.16

77 699.16 646.82 27.35 25 60,023.06

78 697.57 645.29 27.28 25 59,810.96

79 695.97 643.76 27.21 25 59,598.86

80 694.37 642.22 27.14 25 59,386.76

81 692.77 640.69 27.08 25 59,174.66

82 691.17 639.16 27.01 25 58,962.56

83 689.58 637.63 26.94 25 58,750.46

84 687.98 636.1 26.88 25 58,538.36

85 686.38 634.57 26.81 25 58,326.26

86 684.78 633.04 26.74 25 58,114.16

87 683.18 631.51 26.67 25 57,902.06

88 681.58 629.98 26.61 25 57,689.96

89 679.99 628.45 26.54 25 57,477.86

90 678.39 626.92 26.47 25 57,265.76

91 676.79 625.39 26.4 25 57,053.66

92 675.19 623.86 26.34 25 56,841.56

93 673.59 622.33 26.27 25 56,629.46

94 672 620.79 26.2 25 56,417.36

Page 3: Financia Men To

95 670.4 619.26 26.13 25 56,205.26

96 668.8 617.73 26.07 25 55,993.16

97 667.2 616.2 26 25 55,781.06

98 665.6 614.67 25.93 25 55,568.96

99 664 613.14 25.86 25 55,356.86

100 662.41 611.61 25.8 25 55,144.76

101 660.81 610.08 25.73 25 54,932.66

102 659.21 608.55 25.66 25 54,720.56

103 657.61 607.02 25.59 25 54,508.46

104 656.01 605.49 25.53 25 54,296.36

105 654.42 603.96 25.46 25 54,084.26

106 652.82 602.43 25.39 25 53,872.16

107 651.22 600.9 25.32 25 53,660.06

108 649.62 599.36 25.26 25 53,447.96

109 648.02 597.83 25.19 25 53,235.86

110 646.42 596.3 25.12 25 53,023.76

111 644.83 594.77 25.05 25 52,811.66

112 643.23 593.24 24.99 25 52,599.56

113 641.63 591.71 24.92 25 52,387.46

114 640.03 590.18 24.85 25 52,175.36

115 638.43 588.65 24.78 25 51,963.26

116 636.84 587.12 24.72 25 51,751.16

117 635.24 585.59 24.65 25 51,539.06

118 633.64 584.06 24.58 25 51,326.96

119 632.04 582.53 24.51 25 51,114.86

120 630.44 581 24.45 25 50,902.76

121 628.84 579.47 24.38 25 50,690.66

122 627.25 577.93 24.31 25 50,478.56

123 625.65 576.4 24.24 25 50,266.46

124 624.05 574.87 24.18 25 50,054.36

125 622.45 573.34 24.11 25 49,842.26

126 620.85 571.81 24.04 25 49,630.16

127 619.26 570.28 23.97 25 49,418.06

128 617.66 568.75 23.91 25 49,205.96

129 616.06 567.22 23.84 25 48,993.86

130 614.46 565.69 23.77 25 48,781.76

131 612.86 564.16 23.71 25 48,569.66

132 611.26 562.63 23.64 25 48,357.56

133 609.67 561.1 23.57 25 48,145.46

134 608.07 559.57 23.5 25 47,933.36

135 613.82 558.04 30.78 25 47,721.26

136 612.19 556.5 30.68 25 47,509.16

137 610.56 554.97 30.58 25 47,297.06

138 608.93 553.44 30.48 25 47,084.96

139 607.3 551.91 30.38 25 46,872.86

140 605.67 550.38 30.28 25 46,660.76

141 604.03 548.85 30.18 25 46,448.66

142 602.4 547.32 30.08 25 46,236.56

Page 4: Financia Men To

143 600.77 545.79 29.98 25 46,024.46

144 599.14 544.26 29.88 25 45,812.36

145 597.51 542.73 29.78 25 45,600.26

146 595.88 541.2 29.68 25 45,388.16

147 594.25 539.67 29.58 25 45,176.06

148 592.62 538.14 29.48 25 44,963.96

149 590.99 536.6 29.38 25 44,751.86

150 589.36 535.07 29.28 25 44,539.76

151 587.73 533.54 29.18 25 44,327.66

152 586.1 532.01 29.08 25 44,115.56

153 584.46 530.48 28.98 25 43,903.46

154 582.83 528.95 28.88 25 43,691.36

155 581.2 527.42 28.78 25 43,479.26

156 579.57 525.89 28.68 25 43,267.16

157 577.94 524.36 28.58 25 43,055.06

158 576.31 522.83 28.48 25 42,842.96

159 574.68 521.3 28.38 25 42,630.86

160 573.05 519.77 28.28 25 42,418.76

161 571.42 518.24 28.18 25 42,206.66

162 569.79 516.71 28.08 25 41,994.56

163 568.16 515.17 27.98 25 41,782.46

164 566.53 513.64 27.88 25 41,570.36

165 564.89 512.11 27.78 25 41,358.26

166 563.26 510.58 27.68 25 41,146.16

167 561.63 509.05 27.58 25 40,934.06

168 560 507.52 27.48 25 40,721.96

169 558.37 505.99 27.38 25 40,509.86

170 556.74 504.46 27.28 25 40,297.76

171 555.11 502.93 27.18 25 40,085.66

172 553.48 501.4 27.08 25 39,873.56

173 551.85 499.87 26.98 25 39,661.46

174 550.22 498.34 26.88 25 39,449.36

175 548.59 496.81 26.78 25 39,237.26

176 546.96 495.28 26.68 25 39,025.16

177 545.32 493.74 26.58 25 38,813.06

178 543.69 492.21 26.48 25 38,600.96

179 542.06 490.68 26.38 25 38,388.86

180 540.43 489.15 26.28 25 38,176.76

181 538.8 487.62 26.18 25 37,964.66

182 537.17 486.09 26.08 25 37,752.56

183 535.54 484.56 25.98 25 37,540.46

184 533.91 483.03 25.88 25 37,328.36

185 532.28 481.5 25.78 25 37,116.26

186 530.65 479.97 25.68 25 36,904.16

187 529.02 478.44 25.58 25 36,692.06

188 527.39 476.91 25.48 25 36,479.96

189 525.75 475.38 25.38 25 36,267.86

190 524.12 473.85 25.28 25 36,055.76

Page 5: Financia Men To

191 522.49 472.31 25.18 25 35,843.66

192 520.86 470.78 25.08 25 35,631.56

193 519.23 469.25 24.98 25 35,419.46

194 517.6 467.72 24.88 25 35,207.36

195 527.69 466.19 36.5 25 34,995.26

196 525.99 464.66 36.33 25 34,783.16

197 524.29 463.13 36.16 25 34,571.06

198 522.59 461.6 35.99 25 34,358.96

199 520.89 460.07 35.82 25 34,146.86

200 519.18 458.54 35.65 25 33,934.76

201 517.48 457.01 35.47 25 33,722.66

202 515.78 455.48 35.3 25 33,510.56

203 514.08 453.95 35.13 25 33,298.46

204 512.38 452.41 34.96 25 33,086.36

205 510.67 450.88 34.79 25 32,874.26

206 508.97 449.35 34.62 25 32,662.16

207 507.27 447.82 34.45 25 32,450.06

208 505.57 446.29 34.28 25 32,237.96

209 503.87 444.76 34.1 25 32,025.86

210 502.16 443.23 33.93 25 31,813.76

211 500.46 441.7 33.76 25 31,601.66

212 498.76 440.17 33.59 25 31,389.56

213 497.06 438.64 33.42 25 31,177.46

214 495.36 437.11 33.25 25 30,965.36

215 493.65 435.58 33.08 25 30,753.26

216 491.95 434.05 32.91 25 30,541.16

217 490.25 432.52 32.74 25 30,329.06

218 488.55 430.98 32.56 25 30,116.96

219 486.85 429.45 32.39 25 29,904.86

220 485.15 427.92 32.22 25 29,692.76

221 483.44 426.39 32.05 25 29,480.66

222 481.74 424.86 31.88 25 29,268.56

223 480.04 423.33 31.71 25 29,056.46

224 478.34 421.8 31.54 25 28,844.36

225 476.64 420.27 31.37 25 28,632.26

226 474.93 418.74 31.2 25 28,420.16

227 473.23 417.21 31.02 25 28,208.06

228 471.53 415.68 30.85 25 27,995.96

229 469.83 414.15 30.68 25 27,783.86

230 468.13 412.62 30.51 25 27,571.76

231 466.42 411.09 30.34 25 27,359.66

232 464.72 409.55 30.17 25 27,147.56

233 463.02 408.02 30 25 26,935.46

234 461.32 406.49 29.83 25 26,723.36

235 459.62 404.96 29.65 25 26,511.26

236 457.92 403.43 29.48 25 26,299.16

237 456.21 401.9 29.31 25 26,087.06

238 454.51 400.37 29.14 25 25,874.96

Page 6: Financia Men To

239 452.81 398.84 28.97 25 25,662.86

240 451.11 397.31 28.8 25 25,450.76

241 449.41 395.78 28.63 25 25,238.66

242 447.7 394.25 28.46 25 25,026.56

243 446 392.72 28.29 25 24,814.46

244 444.3 391.19 28.11 25 24,602.36

245 442.6 389.66 27.94 25 24,390.26

246 440.9 388.12 27.77 25 24,178.16

247 439.19 386.59 27.6 25 23,966.06

248 437.49 385.06 27.43 25 23,753.96

249 435.79 383.53 27.26 25 23,541.86

250 434.09 382 27.09 25 23,329.76

251 432.39 380.47 26.92 25 23,117.66

252 430.68 378.94 26.74 25 22,905.56

253 428.98 377.41 26.57 25 22,693.46

254 427.28 375.88 26.4 25 22,481.36

255 447.11 374.35 47.77 25 22,269.26

256 445.21 372.82 47.39 25 22,057.16

257 443.3 371.29 47.01 25 21,845.06

258 441.39 369.76 46.64 25 21,632.96

259 439.49 368.23 46.26 25 21,420.86

260 437.58 366.69 45.88 25 21,208.76

261 435.67 365.16 45.51 25 20,996.66

262 433.76 363.63 45.13 25 20,784.56

263 431.86 362.1 44.76 25 20,572.46

264 429.95 360.57 44.38 25 20,360.36

265 428.04 359.04 44 25 20,148.26

266 426.14 357.51 43.63 25 19,936.16

267 424.23 355.98 43.25 25 19,724.06

268 422.32 354.45 42.87 25 19,511.96

269 420.42 352.92 42.5 25 19,299.86

270 418.51 351.39 42.12 25 19,087.76

271 416.6 349.86 41.75 25 18,875.66

272 414.69 348.33 41.37 25 18,663.56

273 412.79 346.79 40.99 25 18,451.46

274 410.88 345.26 40.62 25 18,239.36

275 408.97 343.73 40.24 25 18,027.26

276 407.07 342.2 39.86 25 17,815.16

277 405.16 340.67 39.49 25 17,603.06

278 403.25 339.14 39.11 25 17,390.96

279 401.35 337.61 38.74 25 17,178.86

280 399.44 336.08 38.36 25 16,966.76

281 397.53 334.55 37.98 25 16,754.66

282 395.62 333.02 37.61 25 16,542.56

283 393.72 331.49 37.23 25 16,330.46

284 391.81 329.96 36.85 25 16,118.36

285 389.9 328.43 36.48 25 15,906.26

286 388 326.9 36.1 25 15,694.16

Page 7: Financia Men To

287 386.09 325.36 35.73 25 15,482.06

288 384.18 323.83 35.35 25 15,269.96

289 382.28 322.3 34.97 25 15,057.86

290 380.37 320.77 34.6 25 14,845.76

291 378.46 319.24 34.22 25 14,633.66

292 376.55 317.71 33.84 25 14,421.56

293 374.65 316.18 33.47 25 14,209.46

294 372.74 314.65 33.09 25 13,997.36

295 370.83 313.12 32.72 25 13,785.26

296 368.93 311.59 32.34 25 13,573.16

297 367.02 310.06 31.96 25 13,361.06

298 365.11 308.53 31.59 25 13,148.96

299 363.21 307 31.21 25 12,936.86

300 361.3 305.47 30.83 25 12,724.76

301 359.39 303.93 30.46 25 12,512.66

302 357.49 302.4 30.08 25 12,300.56

303 355.58 300.87 29.7 25 12,088.46

304 353.67 299.34 29.33 25 11,876.36

305 351.76 297.81 28.95 25 11,664.26

306 349.86 296.28 28.58 25 11,452.16

307 347.95 294.75 28.2 25 11,240.06

308 346.04 293.22 27.82 25 11,027.96

309 344.14 291.69 27.45 25 10,815.86

310 342.23 290.16 27.07 25 10,603.76

311 340.32 288.63 26.69 25 10,391.66

312 338.42 287.1 26.32 25 10,179.56

313 336.51 285.57 25.94 25 9,967.46

314 334.6 284.04 25.57 25 9,755.36

315 347.73 282.5 40.23 25 9,543.26

316 345.49 280.97 39.52 25 9,331.16

317 343.25 279.44 38.81 25 9,119.06

318 341.01 277.91 38.1 25 8,906.96

319 338.77 276.38 37.39 25 8,694.86

320 336.53 274.85 36.68 25 8,482.76

321 334.29 273.32 35.97 25 8,270.66

322 332.05 271.79 35.26 25 8,058.56

323 329.8 270.26 34.55 25 7,846.46

324 327.56 268.73 33.84 25 7,634.36

325 325.32 267.2 33.12 25 7,422.26

326 323.08 265.67 32.41 25 7,210.16

327 320.84 264.14 31.7 25 6,998.06

328 318.6 262.6 30.99 25 6,785.96

329 316.36 261.07 30.28 25 6,573.86

330 314.12 259.54 29.57 25 6,361.76

331 311.87 258.01 28.86 25 6,149.66

332 309.63 256.48 28.15 25 5,937.56

333 307.39 254.95 27.44 25 5,725.46

334 305.15 253.42 26.73 25 5,513.36

Page 8: Financia Men To

335 302.91 251.89 26.02 25 5,301.26

336 300.67 250.36 25.31 25 5,089.16

337 298.43 248.83 24.6 25 4,877.06

338 296.19 247.3 23.89 25 4,664.96

339 293.94 245.77 23.18 25 4,452.86

340 291.7 244.24 22.47 25 4,240.76

341 289.46 242.71 21.76 25 4,028.66

342 287.22 241.17 21.05 25 3,816.56

343 284.98 239.64 20.33 25 3,604.46

344 282.74 238.11 19.62 25 3,392.36

345 280.5 236.58 18.91 25 3,180.26

346 278.26 235.05 18.2 25 2,968.16

347 276.01 233.52 17.49 25 2,756.06

348 273.77 231.99 16.78 25 2,543.96

349 271.53 230.46 16.07 25 2,331.86

350 269.29 228.93 15.36 25 2,119.76

351 267.05 227.4 14.65 25 1,907.66

352 264.81 225.87 13.94 25 1,695.56

353 262.57 224.34 13.23 25 1,483.46

354 260.33 222.81 12.52 25 1,271.36

355 258.08 221.28 11.81 25 1,059.26

356 255.84 219.74 11.1 25 847.16

357 253.6 218.21 10.39 25 635.06

358 251.36 216.68 9.68 25 422.96

359 249.12 215.15 8.97 25 210.86

360 237.38 212.38 0 25 0

Page 9: Financia Men To

OBSERVAÇOESParcelas Vr Parc Amort+Juros Seguro Tarifas Saldo Dev 300 PARCELAS

1 510 499.31 0 10.69 70,256.51 SUBSIDIO R$ 7800,002 509.12 498.43 0 10.69 70,021.54 JUROS DE 4,6 aa3 508.24 497.55 0 10.69 69,786.57 não tem seguro4 507.36 496.67 0 10.69 69,551.60

5 506.48 495.79 0 10.69 69,316.63

6 505.6 494.91 0 10.69 69,081.66

7 504.72 494.03 0 10.69 68,846.69

8 503.84 493.15 0 10.69 68,611.72

9 502.95 492.26 0 10.69 68,376.75

10 502.07 491.38 0 10.69 68,141.78

11 501.19 490.5 0 10.69 67,906.81

12 500.31 489.62 0 10.69 67,671.84

13 499.43 488.74 0 10.69 67,436.87

14 498.55 487.86 0 10.69 67,201.90

15 497.67 486.98 0 10.69 66,966.93

16 496.79 486.1 0 10.69 66,731.96

17 495.9 485.21 0 10.69 66,496.99

18 495.02 484.33 0 10.69 66,262.02

19 494.14 483.45 0 10.69 66,027.05

20 493.26 482.57 0 10.69 65,792.08

21 492.38 481.69 0 10.69 65,557.11

22 491.5 480.81 0 10.69 65,322.14

23 490.62 479.93 0 10.69 65,087.17

24 489.74 479.05 0 10.69 64,852.20

25 488.86 478.17 0 10.69 64,617.23

26 487.97 477.28 0 10.69 64,382.26

27 487.09 476.4 0 10.69 64,147.29

28 486.21 475.52 0 10.69 63,912.32

29 485.33 474.64 0 10.69 63,677.35

30 484.45 473.76 0 10.69 63,442.38

31 483.57 472.88 0 10.69 63,207.41

32 482.69 472 0 10.69 62,972.44

33 481.81 471.12 0 10.69 62,737.47

34 480.93 470.24 0 10.69 62,502.50

35 480.04 469.35 0 10.69 62,267.53

36 479.16 468.47 0 10.69 62,032.56

37 478.28 467.59 0 10.69 61,797.59

38 477.4 466.71 0 10.69 61,562.62

39 476.52 465.83 0 10.69 61,327.65

40 475.64 464.95 0 10.69 61,092.68

41 474.76 464.07 0 10.69 60,857.71

42 473.88 463.19 0 10.69 60,622.74

43 473 462.31 0 10.69 60,387.77

44 472.11 461.42 0 10.69 60,152.80

45 471.23 460.54 0 10.69 59,917.83

46 470.35 459.66 0 10.69 59,682.86

Page 10: Financia Men To

47 469.47 458.78 0 10.69 59,447.89

48 468.59 457.9 0 10.69 59,212.92

49 467.71 457.02 0 10.69 58,977.95

50 466.83 456.14 0 10.69 58,742.98

51 465.95 455.26 0 10.69 58,508.01

52 465.07 454.38 0 10.69 58,273.04

53 464.18 453.49 0 10.69 58,038.07

54 463.3 452.61 0 10.69 57,803.10

55 462.42 451.73 0 10.69 57,568.13

56 461.54 450.85 0 10.69 57,333.16

57 460.66 449.97 0 10.69 57,098.19

58 459.78 449.09 0 10.69 56,863.22

59 458.9 448.21 0 10.69 56,628.25

60 458.02 447.33 0 10.69 56,393.28

61 457.13 446.44 0 10.69 56,158.31

62 456.25 445.56 0 10.69 55,923.34

63 455.37 444.68 0 10.69 55,688.37

64 454.49 443.8 0 10.69 55,453.40

65 453.61 442.92 0 10.69 55,218.43

66 452.73 442.04 0 10.69 54,983.46

67 451.85 441.16 0 10.69 54,748.49

68 450.97 440.28 0 10.69 54,513.52

69 450.09 439.4 0 10.69 54,278.55

70 449.2 438.51 0 10.69 54,043.58

71 448.32 437.63 0 10.69 53,808.61

72 447.44 436.75 0 10.69 53,573.64

73 446.56 435.87 0 10.69 53,338.67

74 445.68 434.99 0 10.69 53,103.70

75 444.8 434.11 0 10.69 52,868.73

76 443.92 433.23 0 10.69 52,633.76

77 443.04 432.35 0 10.69 52,398.79

78 442.16 431.47 0 10.69 52,163.82

79 441.27 430.58 0 10.69 51,928.85

80 440.39 429.7 0 10.69 51,693.88

81 439.51 428.82 0 10.69 51,458.91

82 438.63 427.94 0 10.69 51,223.94

83 437.75 427.06 0 10.69 50,988.97

84 436.87 426.18 0 10.69 50,754.00

85 435.99 425.3 0 10.69 50,519.03

86 435.11 424.42 0 10.69 50,284.06

87 434.23 423.54 0 10.69 50,049.09

88 433.34 422.65 0 10.69 49,814.12

89 432.46 421.77 0 10.69 49,579.15

90 431.58 420.89 0 10.69 49,344.18

91 430.7 420.01 0 10.69 49,109.21

92 429.82 419.13 0 10.69 48,874.24

93 428.94 418.25 0 10.69 48,639.27

94 428.06 417.37 0 10.69 48,404.30

Page 11: Financia Men To

95 427.18 416.49 0 10.69 48,169.33

96 426.29 415.6 0 10.69 47,934.36

97 425.41 414.72 0 10.69 47,699.39

98 424.53 413.84 0 10.69 47,464.42

99 423.65 412.96 0 10.69 47,229.45

100 422.77 412.08 0 10.69 46,994.48

101 421.89 411.2 0 10.69 46,759.51

102 421.01 410.32 0 10.69 46,524.54

103 420.13 409.44 0 10.69 46,289.57

104 419.25 408.56 0 10.69 46,054.60

105 418.36 407.67 0 10.69 45,819.63

106 417.48 406.79 0 10.69 45,584.66

107 416.6 405.91 0 10.69 45,349.69

108 415.72 405.03 0 10.69 45,114.72

109 414.84 404.15 0 10.69 44,879.75

110 413.96 403.27 0 10.69 44,644.78

111 413.08 402.39 0 10.69 44,409.81

112 412.2 401.51 0 10.69 44,174.84

113 411.32 400.63 0 10.69 43,939.87

114 410.43 399.74 0 10.69 43,704.90

115 409.55 398.86 0 10.69 43,469.93

116 408.67 397.98 0 10.69 43,234.96

117 407.79 397.1 0 10.69 42,999.99

118 406.91 396.22 0 10.69 42,765.02

119 406.03 395.34 0 10.69 42,530.05

120 405.15 394.46 0 10.69 42,295.08

121 404.27 393.58 0 10.69 42,060.11

122 403.39 392.7 0 10.69 41,825.14

123 402.5 391.81 0 10.69 41,590.17

124 401.62 390.93 0 10.69 41,355.20

125 400.74 390.05 0 10.69 41,120.23

126 399.86 389.17 0 10.69 40,885.26

127 398.98 388.29 0 10.69 40,650.29

128 398.1 387.41 0 10.69 40,415.32

129 397.22 386.53 0 10.69 40,180.35

130 396.34 385.65 0 10.69 39,945.38

131 395.46 384.77 0 10.69 39,710.41

132 394.57 383.88 0 10.69 39,475.44

133 393.69 383 0 10.69 39,240.47

134 392.81 382.12 0 10.69 39,005.50

135 391.93 381.24 0 10.69 38,770.53

136 391.05 380.36 0 10.69 38,535.56

137 390.17 379.48 0 10.69 38,300.59

138 389.29 378.6 0 10.69 38,065.62

139 388.41 377.72 0 10.69 37,830.65

140 387.52 376.83 0 10.69 37,595.68

141 386.64 375.95 0 10.69 37,360.71

142 385.76 375.07 0 10.69 37,125.74

Page 12: Financia Men To

143 384.88 374.19 0 10.69 36,890.77

144 384 373.31 0 10.69 36,655.80

145 383.12 372.43 0 10.69 36,420.83

146 382.24 371.55 0 10.69 36,185.86

147 381.36 370.67 0 10.69 35,950.89

148 380.48 369.79 0 10.69 35,715.92

149 379.59 368.9 0 10.69 35,480.95

150 378.71 368.02 0 10.69 35,245.98

151 377.83 367.14 0 10.69 35,011.01

152 376.95 366.26 0 10.69 34,776.04

153 376.07 365.38 0 10.69 34,541.07

154 375.19 364.5 0 10.69 34,306.10

155 374.31 363.62 0 10.69 34,071.13

156 373.43 362.74 0 10.69 33,836.16

157 372.55 361.86 0 10.69 33,601.19

158 371.66 360.97 0 10.69 33,366.22

159 370.78 360.09 0 10.69 33,131.25

160 369.9 359.21 0 10.69 32,896.28

161 369.02 358.33 0 10.69 32,661.31

162 368.14 357.45 0 10.69 32,426.34

163 367.26 356.57 0 10.69 32,191.37

164 366.38 355.69 0 10.69 31,956.40

165 365.5 354.81 0 10.69 31,721.43

166 364.62 353.93 0 10.69 31,486.46

167 363.73 353.04 0 10.69 31,251.49

168 362.85 352.16 0 10.69 31,016.52

169 361.97 351.28 0 10.69 30,781.55

170 361.09 350.4 0 10.69 30,546.58

171 360.21 349.52 0 10.69 30,311.61

172 359.33 348.64 0 10.69 30,076.64

173 358.45 347.76 0 10.69 29,841.67

174 357.57 346.88 0 10.69 29,606.70

175 356.69 346 0 10.69 29,371.73

176 355.8 345.11 0 10.69 29,136.76

177 354.92 344.23 0 10.69 28,901.79

178 354.04 343.35 0 10.69 28,666.82

179 353.16 342.47 0 10.69 28,431.85

180 352.28 341.59 0 10.69 28,196.88

181 351.4 340.71 0 10.69 27,961.91

182 350.52 339.83 0 10.69 27,726.94

183 349.64 338.95 0 10.69 27,491.97

184 348.75 338.06 0 10.69 27,257.00

185 347.87 337.18 0 10.69 27,022.03

186 346.99 336.3 0 10.69 26,787.06

187 346.11 335.42 0 10.69 26,552.09

188 345.23 334.54 0 10.69 26,317.12

189 344.35 333.66 0 10.69 26,082.15

190 343.47 332.78 0 10.69 25,847.18

Page 13: Financia Men To

191 342.59 331.9 0 10.69 25,612.21

192 341.71 331.02 0 10.69 25,377.24

193 340.82 330.13 0 10.69 25,142.27

194 339.94 329.25 0 10.69 24,907.30

195 339.06 328.37 0 10.69 24,672.33

196 338.18 327.49 0 10.69 24,437.36

197 337.3 326.61 0 10.69 24,202.39

198 336.42 325.73 0 10.69 23,967.42

199 335.54 324.85 0 10.69 23,732.45

200 334.66 323.97 0 10.69 23,497.48

201 333.78 323.09 0 10.69 23,262.51

202 332.89 322.2 0 10.69 23,027.54

203 332.01 321.32 0 10.69 22,792.57

204 331.13 320.44 0 10.69 22,557.60

205 330.25 319.56 0 10.69 22,322.63

206 329.37 318.68 0 10.69 22,087.66

207 328.49 317.8 0 10.69 21,852.69

208 327.61 316.92 0 10.69 21,617.72

209 326.73 316.04 0 10.69 21,382.75

210 325.85 315.16 0 10.69 21,147.78

211 324.96 314.27 0 10.69 20,912.81

212 324.08 313.39 0 10.69 20,677.84

213 323.2 312.51 0 10.69 20,442.87

214 322.32 311.63 0 10.69 20,207.90

215 321.44 310.75 0 10.69 19,972.93

216 320.56 309.87 0 10.69 19,737.96

217 319.68 308.99 0 10.69 19,502.99

218 318.8 308.11 0 10.69 19,268.02

219 317.92 307.23 0 10.69 19,033.05

220 317.03 306.34 0 10.69 18,798.08

221 316.15 305.46 0 10.69 18,563.11

222 315.27 304.58 0 10.69 18,328.14

223 314.39 303.7 0 10.69 18,093.17

224 313.51 302.82 0 10.69 17,858.20

225 312.63 301.94 0 10.69 17,623.23

226 311.75 301.06 0 10.69 17,388.26

227 310.87 300.18 0 10.69 17,153.29

228 309.98 299.29 0 10.69 16,918.32

229 309.1 298.41 0 10.69 16,683.35

230 308.22 297.53 0 10.69 16,448.38

231 307.34 296.65 0 10.69 16,213.41

232 306.46 295.77 0 10.69 15,978.44

233 305.58 294.89 0 10.69 15,743.47

234 304.7 294.01 0 10.69 15,508.50

235 303.82 293.13 0 10.69 15,273.53

236 302.94 292.25 0 10.69 15,038.56

237 302.05 291.36 0 10.69 14,803.59

238 301.17 290.48 0 10.69 14,568.62

Page 14: Financia Men To

239 300.29 289.6 0 10.69 14,333.65

240 299.41 288.72 0 10.69 14,098.68

241 298.53 287.84 0 10.69 13,863.71

242 297.65 286.96 0 10.69 13,628.74

243 296.77 286.08 0 10.69 13,393.77

244 295.89 285.2 0 10.69 13,158.80

245 295.01 284.32 0 10.69 12,923.83

246 294.12 283.43 0 10.69 12,688.86

247 293.24 282.55 0 10.69 12,453.89

248 292.36 281.67 0 10.69 12,218.92

249 291.48 280.79 0 10.69 11,983.95

250 290.6 279.91 0 10.69 11,748.98

251 289.72 279.03 0 10.69 11,514.01

252 288.84 278.15 0 10.69 11,279.04

253 287.96 277.27 0 10.69 11,044.07

254 287.08 276.39 0 10.69 10,809.10

255 286.19 275.5 0 10.69 10,574.13

256 285.31 274.62 0 10.69 10,339.16

257 284.43 273.74 0 10.69 10,104.19

258 283.55 272.86 0 10.69 9,869.22

259 282.67 271.98 0 10.69 9,634.25

260 281.79 271.1 0 10.69 9,399.28

261 280.91 270.22 0 10.69 9,164.31

262 280.03 269.34 0 10.69 8,929.34

263 279.15 268.46 0 10.69 8,694.37

264 278.26 267.57 0 10.69 8,459.40

265 277.38 266.69 0 10.69 8,224.43

266 276.5 265.81 0 10.69 7,989.46

267 275.62 264.93 0 10.69 7,754.49

268 274.74 264.05 0 10.69 7,519.52

269 273.86 263.17 0 10.69 7,284.55

270 272.98 262.29 0 10.69 7,049.58

271 272.1 261.41 0 10.69 6,814.61

272 271.21 260.52 0 10.69 6,579.64

273 270.33 259.64 0 10.69 6,344.67

274 269.45 258.76 0 10.69 6,109.70

275 268.57 257.88 0 10.69 5,874.73

276 267.69 257 0 10.69 5,639.76

277 266.81 256.12 0 10.69 5,404.79

278 265.93 255.24 0 10.69 5,169.82

279 265.05 254.36 0 10.69 4,934.85

280 264.17 253.48 0 10.69 4,699.88

281 263.28 252.59 0 10.69 4,464.91

282 262.4 251.71 0 10.69 4,229.94

283 261.52 250.83 0 10.69 3,994.97

284 260.64 249.95 0 10.69 3,760.00

285 259.76 249.07 0 10.69 3,525.03

286 258.88 248.19 0 10.69 3,290.06

Page 15: Financia Men To

287 258 247.31 0 10.69 3,055.09

288 257.12 246.43 0 10.69 2,820.12

289 256.24 245.55 0 10.69 2,585.15

290 255.35 244.66 0 10.69 2,350.18

291 254.47 243.78 0 10.69 2,115.21

292 253.59 242.9 0 10.69 1,880.24

293 252.71 242.02 0 10.69 1,645.27

294 251.83 241.14 0 10.69 1,410.30

295 250.95 240.26 0 10.69 1,175.33

296 250.07 239.38 0 10.69 940.36

297 249.19 238.5 0 10.69 705.39

298 248.31 237.62 0 10.69 470.42

299 247.42 236.73 0 10.69 235.45

300 247.02 236.33 0 10.69 0

Page 16: Financia Men To

Nº Prestação (a+j)* Total Seguros Tarifas

1 486.09 475.91 0 10.18 59,864.52

2 486.09 475.91 0 10.18 59,613.10

3 486.09 475.91 0 10.18 59,360.74

4 486.09 475.91 0 10.18 59,107.43

5 486.09 475.91 0 10.18 58,853.18

6 486.09 475.91 0 10.18 58,597.96

7 486.09 475.91 0 10.18 58,341.80

8 486.09 475.91 0 10.18 58,084.67

9 486.09 475.91 0 10.18 57,826.58

10 486.09 475.91 0 10.18 57,567.51

11 486.09 475.91 0 10.18 57,307.48

12 486.09 475.91 0 10.18 57,046.47

13 474.31 464.13 0 10.18 56,796.27

14 474.31 464.13 0 10.18 56,545.13

15 474.31 464.13 0 10.18 56,293.05

16 474.31 464.13 0 10.18 56,040.02

17 474.31 464.13 0 10.18 55,786.04

18 474.31 464.13 0 10.18 55,531.11

19 474.31 464.13 0 10.18 55,275.22

20 474.31 464.13 0 10.18 55,018.37

21 474.31 464.13 0 10.18 54,760.57

22 474.31 464.13 0 10.18 54,501.79

23 474.31 464.13 0 10.18 54,242.04

24 474.31 464.13 0 10.18 53,981.32

25 462.52 452.34 0 10.18 53,731.41

26 462.52 452.34 0 10.18 53,480.56

27 462.52 452.34 0 10.18 53,228.77

28 462.52 452.34 0 10.18 52,976.03

29 462.52 452.34 0 10.18 52,722.35

30 462.52 452.34 0 10.18 52,467.71

31 462.52 452.34 0 10.18 52,212.12

32 462.52 452.34 0 10.18 51,955.58

33 462.52 452.34 0 10.18 51,698.07

34 462.52 452.34 0 10.18 51,439.59

35 462.52 452.34 0 10.18 51,180.15

36 462.52 452.34 0 10.18 50,919.73

37 450.74 440.56 0 10.18 50,670.12

38 450.74 440.56 0 10.18 50,419.58

39 450.74 440.56 0 10.18 50,168.10

40 450.74 440.56 0 10.18 49,915.67

41 450.74 440.56 0 10.18 49,662.30

42 450.74 440.56 0 10.18 49,407.98

43 450.74 440.56 0 10.18 49,152.70

44 450.74 440.56 0 10.18 48,896.47

45 450.74 440.56 0 10.18 48,639.28

46 450.74 440.56 0 10.18 48,381.12

47 450.74 440.56 0 10.18 48,121.99

Saldo Devedor

Page 17: Financia Men To

48 450.74 440.56 0 10.18 47,861.89

49 438.94 428.76 0 10.18 47,612.61

50 438.94 428.76 0 10.18 47,362.40

51 438.94 428.76 0 10.18 47,111.24

52 438.94 428.76 0 10.18 46,859.15

53 438.94 428.76 0 10.18 46,606.11

54 438.94 428.76 0 10.18 46,352.12

55 438.94 428.76 0 10.18 46,097.17

56 438.94 428.76 0 10.18 45,841.28

57 438.94 428.76 0 10.18 45,584.42

58 438.94 428.76 0 10.18 45,326.60

59 438.94 428.76 0 10.18 45,067.81

60 438.94 428.76 0 10.18 44,808.05

61 427.14 416.96 0 10.18 44,559.12

62 427.14 416.96 0 10.18 44,309.25

63 427.14 416.96 0 10.18 44,058.44

64 427.14 416.96 0 10.18 43,806.70

65 427.14 416.96 0 10.18 43,554.01

66 427.14 416.96 0 10.18 43,300.38

67 427.14 416.96 0 10.18 43,045.79

68 427.14 416.96 0 10.18 42,790.25

69 427.14 416.96 0 10.18 42,533.75

70 427.14 416.96 0 10.18 42,276.28

71 427.14 416.96 0 10.18 42,017.86

72 427.14 416.96 0 10.18 41,758.46

73 415.34 405.16 0 10.18 41,509.90

74 415.34 405.16 0 10.18 41,260.40

75 415.34 405.16 0 10.18 41,009.97

76 415.34 405.16 0 10.18 40,758.60

77 415.34 405.16 0 10.18 40,506.29

78 415.34 405.16 0 10.18 40,253.03

79 415.34 405.16 0 10.18 39,998.83

80 415.34 405.16 0 10.18 39,743.66

81 415.34 405.16 0 10.18 39,487.55

82 415.34 405.16 0 10.18 39,230.47

83 415.34 405.16 0 10.18 38,972.43

84 415.34 405.16 0 10.18 38,713.42

85 403.52 393.34 0 10.18 38,465.25

86 403.52 393.34 0 10.18 38,216.16

87 403.52 393.34 0 10.18 37,966.13

88 403.52 393.34 0 10.18 37,715.17

89 403.52 393.34 0 10.18 37,463.26

90 403.52 393.34 0 10.18 37,210.41

91 403.52 393.34 0 10.18 36,956.61

92 403.52 393.34 0 10.18 36,701.86

93 403.52 393.34 0 10.18 36,446.15

94 403.52 393.34 0 10.18 36,189.49

95 403.52 393.34 0 10.18 35,931.86

Page 18: Financia Men To

96 403.52 393.34 0 10.18 35,673.27

97 391.69 381.51 0 10.18 35,425.54

98 391.69 381.51 0 10.18 35,176.88

99 391.69 381.51 0 10.18 34,927.28

100 391.69 381.51 0 10.18 34,676.76

101 391.69 381.51 0 10.18 34,425.29

102 391.69 381.51 0 10.18 34,172.88

103 391.69 381.51 0 10.18 33,919.52

104 391.69 381.51 0 10.18 33,665.21

105 391.69 381.51 0 10.18 33,409.95

106 391.69 381.51 0 10.18 33,153.73

107 391.69 381.51 0 10.18 32,896.55

108 391.69 381.51 0 10.18 32,638.41

109 379.83 369.65 0 10.18 32,391.15

110 379.83 369.65 0 10.18 32,142.96

111 379.83 369.65 0 10.18 31,893.84

112 379.83 369.65 0 10.18 31,643.79

113 379.83 369.65 0 10.18 31,392.80

114 379.83 369.65 0 10.18 31,140.87

115 379.83 369.65 0 10.18 30,887.99

116 379.83 369.65 0 10.18 30,634.17

117 379.83 369.65 0 10.18 30,379.39

118 379.83 369.65 0 10.18 30,123.66

119 379.83 369.65 0 10.18 29,866.97

120 379.83 369.65 0 10.18 29,609.31

121 367.96 357.78 0 10.18 29,362.57

122 367.96 357.78 0 10.18 29,114.90

123 367.96 357.78 0 10.18 28,866.30

124 367.96 357.78 0 10.18 28,616.77

125 367.96 357.78 0 10.18 28,366.30

126 367.96 357.78 0 10.18 28,114.90

127 367.96 357.78 0 10.18 27,862.55

128 367.96 357.78 0 10.18 27,609.25

129 367.96 357.78 0 10.18 27,355.01

130 367.96 357.78 0 10.18 27,099.81

131 367.96 357.78 0 10.18 26,843.66

132 367.96 357.78 0 10.18 26,586.54

133 356.05 345.87 0 10.18 26,340.37

134 356.05 345.87 0 10.18 26,093.28

135 356.05 345.87 0 10.18 25,845.25

136 356.05 345.87 0 10.18 25,596.30

137 356.05 345.87 0 10.18 25,346.42

138 356.05 345.87 0 10.18 25,095.60

139 356.05 345.87 0 10.18 24,843.83

140 356.05 345.87 0 10.18 24,591.13

141 356.05 345.87 0 10.18 24,337.47

142 356.05 345.87 0 10.18 24,082.87

143 356.05 345.87 0 10.18 23,827.30

Page 19: Financia Men To

144 356.05 345.87 0 10.18 23,570.79

145 344.1 333.92 0 10.18 23,325.26

146 344.1 333.92 0 10.18 23,078.81

147 344.1 333.92 0 10.18 22,831.43

148 344.1 333.92 0 10.18 22,583.13

149 344.1 333.92 0 10.18 22,333.90

150 344.1 333.92 0 10.18 22,083.73

151 344.1 333.92 0 10.18 21,832.63

152 344.1 333.92 0 10.18 21,580.58

153 344.1 333.92 0 10.18 21,327.59

154 344.1 333.92 0 10.18 21,073.65

155 344.1 333.92 0 10.18 20,818.75

156 344.1 333.92 0 10.18 20,562.90

157 332.09 321.91 0 10.18 20,318.11

158 332.09 321.91 0 10.18 20,072.39

159 332.09 321.91 0 10.18 19,825.76

160 332.09 321.91 0 10.18 19,578.20

161 332.09 321.91 0 10.18 19,329.71

162 332.09 321.91 0 10.18 19,080.29

163 332.09 321.91 0 10.18 18,829.93

164 332.09 321.91 0 10.18 18,578.63

165 332.09 321.91 0 10.18 18,326.40

166 332.09 321.91 0 10.18 18,073.21

167 332.09 321.91 0 10.18 17,819.08

168 332.09 321.91 0 10.18 17,563.99

169 319.99 309.81 0 10.18 17,320.05

170 319.99 309.81 0 10.18 17,075.19

171 319.99 309.81 0 10.18 16,829.41

172 319.99 309.81 0 10.18 16,582.71

173 319.99 309.81 0 10.18 16,335.09

174 319.99 309.81 0 10.18 16,086.54

175 319.99 309.81 0 10.18 15,837.05

176 319.99 309.81 0 10.18 15,586.63

177 319.99 309.81 0 10.18 15,335.27

178 319.99 309.81 0 10.18 15,082.97

179 319.99 309.81 0 10.18 14,829.72

180 319.99 309.81 0 10.18 14,575.52

181 307.76 297.58 0 10.18 14,332.60

182 307.76 297.58 0 10.18 14,088.76

183 307.76 297.58 0 10.18 13,844.01

184 307.76 297.58 0 10.18 13,598.34

185 307.76 297.58 0 10.18 13,351.75

186 307.76 297.58 0 10.18 13,104.24

187 307.76 297.58 0 10.18 12,855.80

188 307.76 297.58 0 10.18 12,606.42

189 307.76 297.58 0 10.18 12,356.11

190 307.76 297.58 0 10.18 12,104.86

191 307.76 297.58 0 10.18 11,852.67

Page 20: Financia Men To

192 307.76 297.58 0 10.18 11,599.54

193 295.34 285.16 0 10.18 11,357.88

194 295.34 285.16 0 10.18 11,115.32

195 295.34 285.16 0 10.18 10,871.84

196 295.34 285.16 0 10.18 10,627.46

197 295.34 285.16 0 10.18 10,382.16

198 295.34 285.16 0 10.18 10,135.93

199 295.34 285.16 0 10.18 9,888.79

200 295.34 285.16 0 10.18 9,640.72

201 295.34 285.16 0 10.18 9,391.71

202 295.34 285.16 0 10.18 9,141.78

203 295.34 285.16 0 10.18 8,890.90

204 295.34 285.16 0 10.18 8,639.09

205 282.55 272.37 0 10.18 8,399.11

206 282.55 272.37 0 10.18 8,158.24

207 282.55 272.37 0 10.18 7,916.46

208 282.55 272.37 0 10.18 7,673.78

209 282.55 272.37 0 10.18 7,430.18

210 282.55 272.37 0 10.18 7,185.67

211 282.55 272.37 0 10.18 6,940.25

212 282.55 272.37 0 10.18 6,693.90

213 282.55 272.37 0 10.18 6,446.64

214 282.55 272.37 0 10.18 6,198.44

215 282.55 272.37 0 10.18 5,949.31

216 282.55 272.37 0 10.18 5,699.25

217 269.02 258.84 0 10.18 5,461.78

218 269.02 258.84 0 10.18 5,223.42

219 269.02 258.84 0 10.18 4,984.17

220 269.02 258.84 0 10.18 4,744.02

221 269.02 258.84 0 10.18 4,502.97

222 269.02 258.84 0 10.18 4,261.01

223 269.02 258.84 0 10.18 4,018.15

224 269.02 258.84 0 10.18 3,774.38

225 269.02 258.84 0 10.18 3,529.69

226 269.02 258.84 0 10.18 3,284.09

227 269.02 258.84 0 10.18 3,037.56

228 269.02 258.84 0 10.18 2,790.11

229 253.15 242.97 0 10.18 2,557.60

230 253.15 242.97 0 10.18 2,324.22

231 253.15 242.97 0 10.18 2,089.96

232 253.15 242.97 0 10.18 1,854.83

233 253.15 242.97 0 10.18 1,618.81

234 253.15 242.97 0 10.18 1,381.91

235 253.15 242.97 0 10.18 1,144.12

236 253.15 242.97 0 10.18 905.44

237 253.15 242.97 0 10.18 665.86

238 253.15 242.97 0 10.18 425.39

239 253.15 242.97 0 10.18 184.01

Page 21: Financia Men To

240 194.88 184.7 0 10.18 0

Page 22: Financia Men To

Nº Prestação (a+j)* Total Seguros Tarifas

1 434.92 425.81 0 9.11 59,914.62

2 434.92 425.81 0 9.11 59,713.48

3 434.92 425.81 0 9.11 59,511.59

4 434.92 425.81 0 9.11 59,308.95

5 434.92 425.81 0 9.11 59,105.54

6 434.92 425.81 0 9.11 58,901.37

7 434.92 425.81 0 9.11 58,696.44

8 434.92 425.81 0 9.11 58,490.73

9 434.92 425.81 0 9.11 58,284.26

10 434.92 425.81 0 9.11 58,077.01

11 434.92 425.81 0 9.11 57,868.99

12 434.92 425.81 0 9.11 57,660.18

13 425.54 416.43 0 9.11 57,459.97

14 425.54 416.43 0 9.11 57,259.01

15 425.54 416.43 0 9.11 57,057.30

16 425.54 416.43 0 9.11 56,854.83

17 425.54 416.43 0 9.11 56,651.60

18 425.54 416.43 0 9.11 56,447.61

19 425.54 416.43 0 9.11 56,242.85

20 425.54 416.43 0 9.11 56,037.33

21 425.54 416.43 0 9.11 55,831.03

22 425.54 416.43 0 9.11 55,623.97

23 425.54 416.43 0 9.11 55,416.12

24 425.54 416.43 0 9.11 55,207.50

25 416.17 407.06 0 9.11 55,007.47

26 416.17 407.06 0 9.11 54,806.69

27 416.17 407.06 0 9.11 54,605.16

28 416.17 407.06 0 9.11 54,402.88

29 416.17 407.06 0 9.11 54,199.83

30 416.17 407.06 0 9.11 53,996.03

31 416.17 407.06 0 9.11 53,791.45

32 416.17 407.06 0 9.11 53,586.12

33 416.17 407.06 0 9.11 53,380.01

34 416.17 407.06 0 9.11 53,173.13

35 416.17 407.06 0 9.11 52,965.47

36 416.17 407.06 0 9.11 52,757.04

37 406.79 397.68 0 9.11 52,557.20

38 406.79 397.68 0 9.11 52,356.62

39 406.79 397.68 0 9.11 52,155.28

40 406.79 397.68 0 9.11 51,953.18

41 406.79 397.68 0 9.11 51,750.33

42 406.79 397.68 0 9.11 51,546.72

43 406.79 397.68 0 9.11 51,342.34

44 406.79 397.68 0 9.11 51,137.20

45 406.79 397.68 0 9.11 50,931.29

46 406.79 397.68 0 9.11 50,724.60

47 406.79 397.68 0 9.11 50,517.15

Saldo Devedor

Page 23: Financia Men To

48 406.79 397.68 0 9.11 50,308.91

49 397.41 388.3 0 9.11 50,109.27

50 397.41 388.3 0 9.11 49,908.88

51 397.41 388.3 0 9.11 49,707.74

52 397.41 388.3 0 9.11 49,505.85

53 397.41 388.3 0 9.11 49,303.20

54 397.41 388.3 0 9.11 49,099.79

55 397.41 388.3 0 9.11 48,895.62

56 397.41 388.3 0 9.11 48,690.68

57 397.41 388.3 0 9.11 48,484.97

58 397.41 388.3 0 9.11 48,278.50

59 397.41 388.3 0 9.11 48,071.24

60 397.41 388.3 0 9.11 47,863.21

61 388.03 378.92 0 9.11 47,663.78

62 388.03 378.92 0 9.11 47,463.61

63 388.03 378.92 0 9.11 47,262.68

64 388.03 378.92 0 9.11 47,060.99

65 388.03 378.92 0 9.11 46,858.56

66 388.03 378.92 0 9.11 46,655.36

67 388.03 378.92 0 9.11 46,451.40

68 388.03 378.92 0 9.11 46,246.67

69 388.03 378.92 0 9.11 46,041.18

70 388.03 378.92 0 9.11 45,834.92

71 388.03 378.92 0 9.11 45,627.88

72 388.03 378.92 0 9.11 45,420.07

73 378.65 369.54 0 9.11 45,220.86

74 378.65 369.54 0 9.11 45,020.90

75 378.65 369.54 0 9.11 44,820.19

76 378.65 369.54 0 9.11 44,618.73

77 378.65 369.54 0 9.11 44,416.52

78 378.65 369.54 0 9.11 44,213.54

79 378.65 369.54 0 9.11 44,009.81

80 378.65 369.54 0 9.11 43,805.31

81 378.65 369.54 0 9.11 43,600.04

82 378.65 369.54 0 9.11 43,394.01

83 378.65 369.54 0 9.11 43,187.20

84 378.65 369.54 0 9.11 42,979.62

85 369.26 360.15 0 9.11 42,780.64

86 369.26 360.15 0 9.11 42,580.91

87 369.26 360.15 0 9.11 42,380.43

88 369.26 360.15 0 9.11 42,179.21

89 369.26 360.15 0 9.11 41,977.23

90 369.26 360.15 0 9.11 41,774.49

91 369.26 360.15 0 9.11 41,570.99

92 369.26 360.15 0 9.11 41,366.73

93 369.26 360.15 0 9.11 41,161.70

94 369.26 360.15 0 9.11 40,955.90

95 369.26 360.15 0 9.11 40,749.33

Page 24: Financia Men To

96 369.26 360.15 0 9.11 40,541.99

97 359.88 350.77 0 9.11 40,343.26

98 359.88 350.77 0 9.11 40,143.77

99 359.88 350.77 0 9.11 39,943.55

100 359.88 350.77 0 9.11 39,742.57

101 359.88 350.77 0 9.11 39,540.83

102 359.88 350.77 0 9.11 39,338.34

103 359.88 350.77 0 9.11 39,135.10

104 359.88 350.77 0 9.11 38,931.08

105 359.88 350.77 0 9.11 38,726.31

106 359.88 350.77 0 9.11 38,520.76

107 359.88 350.77 0 9.11 38,314.45

108 359.88 350.77 0 9.11 38,107.36

109 350.49 341.38 0 9.11 37,908.88

110 350.49 341.38 0 9.11 37,709.66

111 350.49 341.38 0 9.11 37,509.70

112 350.49 341.38 0 9.11 37,308.98

113 350.49 341.38 0 9.11 37,107.51

114 350.49 341.38 0 9.11 36,905.29

115 350.49 341.38 0 9.11 36,702.30

116 350.49 341.38 0 9.11 36,498.56

117 350.49 341.38 0 9.11 36,294.05

118 350.49 341.38 0 9.11 36,088.77

119 350.49 341.38 0 9.11 35,882.73

120 350.49 341.38 0 9.11 35,675.91

121 341.09 331.98 0 9.11 35,477.71

122 341.09 331.98 0 9.11 35,278.77

123 341.09 331.98 0 9.11 35,079.08

124 341.09 331.98 0 9.11 34,878.64

125 341.09 331.98 0 9.11 34,677.45

126 341.09 331.98 0 9.11 34,475.51

127 341.09 331.98 0 9.11 34,272.81

128 341.09 331.98 0 9.11 34,069.34

129 341.09 331.98 0 9.11 33,865.12

130 341.09 331.98 0 9.11 33,660.13

131 341.09 331.98 0 9.11 33,454.37

132 341.09 331.98 0 9.11 33,247.84

133 331.69 322.58 0 9.11 33,049.94

134 331.69 322.58 0 9.11 32,851.29

135 331.69 322.58 0 9.11 32,651.90

136 331.69 322.58 0 9.11 32,451.76

137 331.69 322.58 0 9.11 32,250.87

138 331.69 322.58 0 9.11 32,049.23

139 331.69 322.58 0 9.11 31,846.83

140 331.69 322.58 0 9.11 31,643.67

141 331.69 322.58 0 9.11 31,439.76

142 331.69 322.58 0 9.11 31,235.07

143 331.69 322.58 0 9.11 31,029.62

Page 25: Financia Men To

144 331.69 322.58 0 9.11 30,823.40

145 322.28 313.17 0 9.11 30,625.81

146 322.28 313.17 0 9.11 30,427.48

147 322.28 313.17 0 9.11 30,228.41

148 322.28 313.17 0 9.11 30,028.60

149 322.28 313.17 0 9.11 29,828.03

150 322.28 313.17 0 9.11 29,626.71

151 322.28 313.17 0 9.11 29,424.64

152 322.28 313.17 0 9.11 29,221.81

153 322.28 313.17 0 9.11 29,018.22

154 322.28 313.17 0 9.11 28,813.86

155 322.28 313.17 0 9.11 28,608.74

156 322.28 313.17 0 9.11 28,402.85

157 312.86 303.75 0 9.11 28,205.61

158 312.86 303.75 0 9.11 28,007.62

159 312.86 303.75 0 9.11 27,808.90

160 312.86 303.75 0 9.11 27,609.43

161 312.86 303.75 0 9.11 27,409.21

162 312.86 303.75 0 9.11 27,208.25

163 312.86 303.75 0 9.11 27,006.52

164 312.86 303.75 0 9.11 26,804.05

165 312.86 303.75 0 9.11 26,600.81

166 312.86 303.75 0 9.11 26,396.81

167 312.86 303.75 0 9.11 26,192.04

168 312.86 303.75 0 9.11 25,986.51

169 303.43 294.32 0 9.11 25,789.64

170 303.43 294.32 0 9.11 25,592.04

171 303.43 294.32 0 9.11 25,393.69

172 303.43 294.32 0 9.11 25,194.60

173 303.43 294.32 0 9.11 24,994.76

174 303.43 294.32 0 9.11 24,794.18

175 303.43 294.32 0 9.11 24,592.84

176 303.43 294.32 0 9.11 24,390.74

177 303.43 294.32 0 9.11 24,187.89

178 303.43 294.32 0 9.11 23,984.28

179 303.43 294.32 0 9.11 23,779.90

180 303.43 294.32 0 9.11 23,574.76

181 293.97 284.86 0 9.11 23,378.31

182 293.97 284.86 0 9.11 23,181.11

183 293.97 284.86 0 9.11 22,983.18

184 293.97 284.86 0 9.11 22,784.51

185 293.97 284.86 0 9.11 22,585.09

186 293.97 284.86 0 9.11 22,384.92

187 293.97 284.86 0 9.11 22,184.00

188 293.97 284.86 0 9.11 21,982.33

189 293.97 284.86 0 9.11 21,779.90

190 293.97 284.86 0 9.11 21,576.71

191 293.97 284.86 0 9.11 21,372.76

Page 26: Financia Men To

192 293.97 284.86 0 9.11 21,168.05

193 284.49 275.38 0 9.11 20,972.05

194 284.49 275.38 0 9.11 20,775.31

195 284.49 275.38 0 9.11 20,577.84

196 284.49 275.38 0 9.11 20,379.63

197 284.49 275.38 0 9.11 20,180.67

198 284.49 275.38 0 9.11 19,980.97

199 284.49 275.38 0 9.11 19,780.51

200 284.49 275.38 0 9.11 19,579.31

201 284.49 275.38 0 9.11 19,377.35

202 284.49 275.38 0 9.11 19,174.64

203 284.49 275.38 0 9.11 18,971.16

204 284.49 275.38 0 9.11 18,766.92

205 274.97 265.86 0 9.11 18,571.43

206 274.97 265.86 0 9.11 18,375.21

207 274.97 265.86 0 9.11 18,178.25

208 274.97 265.86 0 9.11 17,980.56

209 274.97 265.86 0 9.11 17,782.12

210 274.97 265.86 0 9.11 17,582.94

211 274.97 265.86 0 9.11 17,383.01

212 274.97 265.86 0 9.11 17,182.33

213 274.97 265.86 0 9.11 16,980.90

214 274.97 265.86 0 9.11 16,778.71

215 274.97 265.86 0 9.11 16,575.77

216 274.97 265.86 0 9.11 16,372.06

217 265.41 256.3 0 9.11 16,177.16

218 265.41 256.3 0 9.11 15,981.52

219 265.41 256.3 0 9.11 15,785.15

220 265.41 256.3 0 9.11 15,588.05

221 265.41 256.3 0 9.11 15,390.20

222 265.41 256.3 0 9.11 15,191.61

223 265.41 256.3 0 9.11 14,992.28

224 265.41 256.3 0 9.11 14,792.20

225 265.41 256.3 0 9.11 14,591.37

226 265.41 256.3 0 9.11 14,389.79

227 265.41 256.3 0 9.11 14,187.45

228 265.41 256.3 0 9.11 13,984.35

229 255.78 246.67 0 9.11 13,790.12

230 255.78 246.67 0 9.11 13,595.17

231 255.78 246.67 0 9.11 13,399.48

232 255.78 246.67 0 9.11 13,203.06

233 255.78 246.67 0 9.11 13,005.90

234 255.78 246.67 0 9.11 12,808.01

235 255.78 246.67 0 9.11 12,609.37

236 255.78 246.67 0 9.11 12,409.99

237 255.78 246.67 0 9.11 12,209.86

238 255.78 246.67 0 9.11 12,008.97

239 255.78 246.67 0 9.11 11,807.34

Page 27: Financia Men To

240 255.78 246.67 0 9.11 11,604.95

241 246.04 236.93 0 9.11 11,411.53

242 246.04 236.93 0 9.11 11,217.39

243 246.04 236.93 0 9.11 11,022.52

244 246.04 236.93 0 9.11 10,826.92

245 246.04 236.93 0 9.11 10,630.59

246 246.04 236.93 0 9.11 10,433.52

247 246.04 236.93 0 9.11 10,235.71

248 246.04 236.93 0 9.11 10,037.16

249 246.04 236.93 0 9.11 9,837.87

250 246.04 236.93 0 9.11 9,637.82

251 246.04 236.93 0 9.11 9,437.03

252 246.04 236.93 0 9.11 9,235.48

253 236.15 227.04 0 9.11 9,043.08

254 236.15 227.04 0 9.11 8,849.95

255 236.15 227.04 0 9.11 8,656.10

256 236.15 227.04 0 9.11 8,461.52

257 236.15 227.04 0 9.11 8,266.21

258 236.15 227.04 0 9.11 8,070.17

259 236.15 227.04 0 9.11 7,873.40

260 236.15 227.04 0 9.11 7,675.88

261 236.15 227.04 0 9.11 7,477.63

262 236.15 227.04 0 9.11 7,278.63

263 236.15 227.04 0 9.11 7,078.89

264 236.15 227.04 0 9.11 6,878.39

265 225.97 216.86 0 9.11 6,687.33

266 225.97 216.86 0 9.11 6,495.54

267 225.97 216.86 0 9.11 6,303.04

268 225.97 216.86 0 9.11 6,109.82

269 225.97 216.86 0 9.11 5,915.87

270 225.97 216.86 0 9.11 5,721.19

271 225.97 216.86 0 9.11 5,525.79

272 225.97 216.86 0 9.11 5,329.65

273 225.97 216.86 0 9.11 5,132.77

274 225.97 216.86 0 9.11 4,935.16

275 225.97 216.86 0 9.11 4,736.81

276 225.97 216.86 0 9.11 4,537.71

277 215.2 206.09 0 9.11 4,348.64

278 215.2 206.09 0 9.11 4,158.86

279 215.2 206.09 0 9.11 3,968.37

280 215.2 206.09 0 9.11 3,777.16

281 215.2 206.09 0 9.11 3,585.24

282 215.2 206.09 0 9.11 3,392.59

283 215.2 206.09 0 9.11 3,199.23

284 215.2 206.09 0 9.11 3,005.14

285 215.2 206.09 0 9.11 2,810.32

286 215.2 206.09 0 9.11 2,614.77

287 215.2 206.09 0 9.11 2,418.49

Page 28: Financia Men To

288 215.2 206.09 0 9.11 2,221.47

289 202.56 193.45 0 9.11 2,036.35

290 202.56 193.45 0 9.11 1,850.53

291 202.56 193.45 0 9.11 1,664.02

292 202.56 193.45 0 9.11 1,476.80

293 202.56 193.45 0 9.11 1,288.89

294 202.56 193.45 0 9.11 1,100.27

295 202.56 193.45 0 9.11 910.94

296 202.56 193.45 0 9.11 720.91

297 202.56 193.45 0 9.11 530.16

298 202.56 193.45 0 9.11 338.69

299 202.56 193.45 0 9.11 146.51

300 156.17 147.06 0 9.11 0

Page 29: Financia Men To

Nº Prestação (a+j+T)* amort juros Tarifas

1 485.16 475 250.00 225.00 10.11 59,508.28

2 484.22 474.06 250.00 224.06 10.11 59,500.00

3 483.28 473.12 250.00 223.12 10.11 59,250.00

4 482.35 472.19 250.00 222.19 10.11 59,000.00

5 481.41 471.25 250.00 221.25 10.11 58,750.00

6 480.47 470.31 250.00 220.31 10.11 58,500.00

7 479.54 469.38 250.00 219.38 10.11 58,250.00

8 478.6 468.44 250.00 218.44 10.11 58,000.00

9 477.66 467.5 250.00 217.50 10.11 57,750.00

10 476.72 466.56 250.00 216.56 10.11 57,500.00

11 475.78 465.62 250.00 215.62 10.11 57,250.00

12 474.85 464.69 250.00 214.69 10.11 57,000.00

13 473.91 463.75 250.00 213.75 10.11 56,750.00

14 472.97 462.81 250.00 212.81 10.11 56,500.00

15 472.04 461.88 250.00 211.88 10.11 56,250.00

16 471.1 460.94 250.00 210.94 10.11 56,000.00

17 470.16 460 250.00 210.00 10.11 55,750.00

18 469.22 459.06 250.00 209.06 10.11 55,500.00

19 468.28 458.12 250.00 208.12 10.11 55,250.00

20 467.35 457.19 250.00 207.19 10.11 55,000.00

21 466.41 456.25 250.00 206.25 10.11 54,750.00

22 465.47 455.31 250.00 205.31 10.11 54,500.00

23 464.54 454.38 250.00 204.38 10.11 54,250.00

24 463.6 453.44 250.00 203.44 10.11 54,000.00

25 462.66 452.5 250.00 202.50 10.11 53,750.00

26 461.72 451.56 250.00 201.56 10.11 53,500.00

27 460.78 450.62 250.00 200.62 10.11 53,250.00

28 459.85 449.69 250.00 199.69 10.11 53,000.00

29 458.91 448.75 250.00 198.75 10.11 52,750.00

30 457.97 447.81 250.00 197.81 10.11 52,500.00

31 457.04 446.88 250.00 196.88 10.11 52,250.00

32 456.1 445.94 250.00 195.94 10.11 52,000.00

33 455.16 445 250.00 195.00 10.11 51,750.00

34 454.22 444.06 250.00 194.06 10.11 51,500.00

35 453.28 443.12 250.00 193.12 10.11 51,250.00

36 452.35 442.19 250.00 192.19 10.11 51,000.00

37 451.41 441.25 250.00 191.25 10.11 50,750.00

38 450.47 440.31 250.00 190.31 10.11 50,500.00

39 449.54 439.38 250.00 189.38 10.11 50,250.00

40 448.6 438.44 250.00 188.44 10.11 50,000.00

41 447.66 437.5 250.00 187.50 10.11 49,750.00

42 446.72 436.56 250.00 186.56 10.11 49,500.00

43 445.78 435.62 250.00 185.62 10.11 49,250.00

44 444.85 434.69 250.00 184.69 10.11 49,000.00

45 443.91 433.75 250.00 183.75 10.11 48,750.00

46 442.97 432.81 250.00 182.81 10.11 48,500.00

47 442.04 431.88 250.00 181.88 10.11 48,250.00

Saldo Devedor

Page 30: Financia Men To

48 441.1 430.94 250.00 180.94 10.11 48,000.00

49 440.16 430 250.00 180.00 10.11 47,750.00

50 439.22 429.06 250.00 179.06 10.11 47,500.00

51 438.28 428.12 250.00 178.12 10.11 47,250.00

52 437.35 427.19 250.00 177.19 10.11 47,000.00

53 436.41 426.25 250.00 176.25 10.11 46,750.00

54 435.47 425.31 250.00 175.31 10.11 46,500.00

55 434.54 424.38 250.00 174.38 10.11 46,250.00

56 433.6 423.44 250.00 173.44 10.11 46,000.00

57 432.66 422.5 250.00 172.50 10.11 45,750.00

58 431.72 421.56 250.00 171.56 10.11 45,500.00

59 430.78 420.62 250.00 170.62 10.11 45,250.00

60 429.85 419.69 250.00 169.69 10.11 45,000.00

61 428.91 418.75 250.00 168.75 10.11 44,750.00

62 427.97 417.81 250.00 167.81 10.11 44,500.00

63 427.04 416.88 250.00 166.88 10.11 44,250.00

64 426.1 415.94 250.00 165.94 10.11 44,000.00

65 425.16 415 250.00 165.00 10.11 43,750.00

66 424.22 414.06 250.00 164.06 10.11 43,500.00

67 423.28 413.12 250.00 163.12 10.11 43,250.00

68 422.35 412.19 250.00 162.19 10.11 43,000.00

69 421.41 411.25 250.00 161.25 10.11 42,750.00

70 420.47 410.31 250.00 160.31 10.11 42,500.00

71 419.54 409.38 250.00 159.38 10.11 42,250.00

72 418.6 408.44 250.00 158.44 10.11 42,000.00

73 417.66 407.5 250.00 157.50 10.11 41,750.00

74 416.72 406.56 250.00 156.56 10.11 41,500.00

75 415.78 405.62 250.00 155.62 10.11 41,250.00

76 414.85 404.69 250.00 154.69 10.11 41,000.00

77 413.91 403.75 250.00 153.75 10.11 40,750.00

78 412.97 402.81 250.00 152.81 10.11 40,500.00

79 412.04 401.88 250.00 151.88 10.11 40,250.00

80 411.1 400.94 250.00 150.94 10.11 40,000.00

81 410.16 400 250.00 150.00 10.11 39,750.00

82 409.22 399.06 250.00 149.06 10.11 39,500.00

83 408.28 398.12 250.00 148.12 10.11 39,250.00

84 407.35 397.19 250.00 147.19 10.11 39,000.00

85 406.41 396.25 250.00 146.25 10.11 38,750.00

86 405.47 395.31 250.00 145.31 10.11 38,500.00

87 404.54 394.38 250.00 144.38 10.11 38,250.00

88 403.6 393.44 250.00 143.44 10.11 38,000.00

89 402.66 392.5 250.00 142.50 10.11 37,750.00

90 401.72 391.56 250.00 141.56 10.11 37,500.00

91 400.78 390.62 250.00 140.62 10.11 37,250.00

92 399.85 389.69 250.00 139.69 10.11 37,000.00

93 398.91 388.75 250.00 138.75 10.11 36,750.00

94 397.97 387.81 250.00 137.81 10.11 36,500.00

95 397.04 386.88 250.00 136.88 10.11 36,250.00

Page 31: Financia Men To

96 396.1 385.94 250.00 135.94 10.11 36,000.00

97 395.16 385 250.00 135.00 10.11 35,750.00

98 394.22 384.06 250.00 134.06 10.11 35,500.00

99 393.28 383.12 250.00 133.12 10.11 35,250.00

100 392.35 382.19 250.00 132.19 10.11 35,000.00

101 391.41 381.25 250.00 131.25 10.11 34,750.00

102 390.47 380.31 250.00 130.31 10.11 34,500.00

103 389.54 379.38 250.00 129.38 10.11 34,250.00

104 388.6 378.44 250.00 128.44 10.11 34,000.00

105 387.66 377.5 250.00 127.50 10.11 33,750.00

106 386.72 376.56 250.00 126.56 10.11 33,500.00

107 385.78 375.62 250.00 125.62 10.11 33,250.00

108 384.85 374.69 250.00 124.69 10.11 33,000.00

109 383.91 373.75 250.00 123.75 10.11 32,750.00

110 382.97 372.81 250.00 122.81 10.11 32,500.00

111 382.04 371.88 250.00 121.88 10.11 32,250.00

112 381.1 370.94 250.00 120.94 10.11 32,000.00

113 380.16 370 250.00 120.00 10.11 31,750.00

114 379.22 369.06 250.00 119.06 10.11 31,500.00

115 378.28 368.12 250.00 118.12 10.11 31,250.00

116 377.35 367.19 250.00 117.19 10.11 31,000.00

117 376.41 366.25 250.00 116.25 10.11 30,750.00

118 375.47 365.31 250.00 115.31 10.11 30,500.00

119 374.54 364.38 250.00 114.38 10.11 30,250.00

120 373.6 363.44 250.00 113.44 10.11 30,000.00

121 372.66 362.5 250.00 112.50 10.11 29,750.00

122 371.72 361.56 250.00 111.56 10.11 29,500.00

123 370.78 360.62 250.00 110.62 10.11 29,250.00

124 369.85 359.69 250.00 109.69 10.11 29,000.00

125 368.91 358.75 250.00 108.75 10.11 28,750.00

126 367.97 357.81 250.00 107.81 10.11 28,500.00

127 367.04 356.88 250.00 106.88 10.11 28,250.00

128 366.1 355.94 250.00 105.94 10.11 28,000.00

129 365.16 355 250.00 105.00 10.11 27,750.00

130 364.22 354.06 250.00 104.06 10.11 27,500.00

131 363.28 353.12 250.00 103.12 10.11 27,250.00

132 362.35 352.19 250.00 102.19 10.11 27,000.00

133 361.41 351.25 250.00 101.25 10.11 26,750.00

134 360.47 350.31 250.00 100.31 10.11 26,500.00

135 359.54 349.38 250.00 99.38 10.11 26,250.00

136 358.6 348.44 250.00 98.44 10.11 26,000.00

137 357.66 347.5 250.00 97.50 10.11 25,750.00

138 356.72 346.56 250.00 96.56 10.11 25,500.00

139 355.78 345.62 250.00 95.62 10.11 25,250.00

140 354.85 344.69 250.00 94.69 10.11 25,000.00

141 353.91 343.75 250.00 93.75 10.11 24,750.00

142 352.97 342.81 250.00 92.81 10.11 24,500.00

143 352.04 341.88 250.00 91.88 10.11 24,250.00

Page 32: Financia Men To

144 351.1 340.94 250.00 90.94 10.11 24,000.00

145 350.16 340 250.00 90.00 10.11 23,750.00

146 349.22 339.06 250.00 89.06 10.11 23,500.00

147 348.28 338.12 250.00 88.12 10.11 23,250.00

148 347.35 337.19 250.00 87.19 10.11 23,000.00

149 346.41 336.25 250.00 86.25 10.11 22,750.00

150 345.47 335.31 250.00 85.31 10.11 22,500.00

151 344.54 334.38 250.00 84.38 10.11 22,250.00

152 343.6 333.44 250.00 83.44 10.11 22,000.00

153 342.66 332.5 250.00 82.50 10.11 21,750.00

154 341.72 331.56 250.00 81.56 10.11 21,500.00

155 340.78 330.62 250.00 80.62 10.11 21,250.00

156 339.85 329.69 250.00 79.69 10.11 21,000.00

157 338.91 328.75 250.00 78.75 10.11 20,750.00

158 337.97 327.81 250.00 77.81 10.11 20,500.00

159 337.04 326.88 250.00 76.88 10.11 20,250.00

160 336.1 325.94 250.00 75.94 10.11 20,000.00

161 335.16 325 250.00 75.00 10.11 19,750.00

162 334.22 324.06 250.00 74.06 10.11 19,500.00

163 333.28 323.12 250.00 73.12 10.11 19,250.00

164 332.35 322.19 250.00 72.19 10.11 19,000.00

165 331.41 321.25 250.00 71.25 10.11 18,750.00

166 330.47 320.31 250.00 70.31 10.11 18,500.00

167 329.54 319.38 250.00 69.38 10.11 18,250.00

168 328.6 318.44 250.00 68.44 10.11 18,000.00

169 327.66 317.5 250.00 67.50 10.11 17,750.00

170 326.72 316.56 250.00 66.56 10.11 17,500.00

171 325.78 315.62 250.00 65.62 10.11 17,250.00

172 324.85 314.69 250.00 64.69 10.11 17,000.00

173 323.91 313.75 250.00 63.75 10.11 16,750.00

174 322.97 312.81 250.00 62.81 10.11 16,500.00

175 322.04 311.88 250.00 61.88 10.11 16,250.00

176 321.1 310.94 250.00 60.94 10.11 16,000.00

177 320.16 310 250.00 60.00 10.11 15,750.00

178 319.22 309.06 250.00 59.06 10.11 15,500.00

179 318.28 308.12 250.00 58.12 10.11 15,250.00

180 317.35 307.19 250.00 57.19 10.11 15,000.00

181 316.41 306.25 250.00 56.25 10.11 14,750.00

182 315.47 305.31 250.00 55.31 10.11 14,500.00

183 314.54 304.38 250.00 54.38 10.11 14,250.00

184 313.6 303.44 250.00 53.44 10.11 14,000.00

185 312.66 302.5 250.00 52.50 10.11 13,750.00

186 311.72 301.56 250.00 51.56 10.11 13,500.00

187 310.78 300.62 250.00 50.62 10.11 13,250.00

188 309.85 299.69 250.00 49.69 10.11 13,000.00

189 308.91 298.75 250.00 48.75 10.11 12,750.00

190 307.97 297.81 250.00 47.81 10.11 12,500.00

191 307.04 296.88 250.00 46.88 10.11 12,250.00

Page 33: Financia Men To

192 306.1 295.94 250.00 45.94 10.11 12,000.00

193 305.16 295 250.00 45.00 10.11 11,750.00

194 304.22 294.06 250.00 44.06 10.11 11,500.00

195 303.28 293.12 250.00 43.12 10.11 11,250.00

196 302.35 292.19 250.00 42.19 10.11 11,000.00

197 301.41 291.25 250.00 41.25 10.11 10,750.00

198 300.47 290.31 250.00 40.31 10.11 10,500.00

199 299.54 289.38 250.00 39.38 10.11 10,250.00

200 298.6 288.44 250.00 38.44 10.11 10,000.00

201 297.66 287.5 250.00 37.50 10.11 9,750.00

202 296.72 286.56 250.00 36.56 10.11 9,500.00

203 295.78 285.62 250.00 35.62 10.11 9,250.00

204 294.85 284.69 250.00 34.69 10.11 9,000.00

205 293.91 283.75 250.00 33.75 10.11 8,750.00

206 292.97 282.81 250.00 32.81 10.11 8,500.00

207 292.04 281.88 250.00 31.88 10.11 8,250.00

208 291.1 280.94 250.00 30.94 10.11 8,000.00

209 290.16 280 250.00 30.00 10.11 7,750.00

210 289.22 279.06 250.00 29.06 10.11 7,500.00

211 288.28 278.12 250.00 28.12 10.11 7,250.00

212 287.35 277.19 250.00 27.19 10.11 7,000.00

213 286.41 276.25 250.00 26.25 10.11 6,750.00

214 285.47 275.31 250.00 25.31 10.11 6,500.00

215 284.54 274.38 250.00 24.38 10.11 6,250.00

216 283.6 273.44 250.00 23.44 10.11 6,000.00

217 282.66 272.5 250.00 22.50 10.11 5,750.00

218 281.72 271.56 250.00 21.56 10.11 5,500.00

219 280.78 270.62 250.00 20.62 10.11 5,250.00

220 279.85 269.69 250.00 19.69 10.11 5,000.00

221 278.91 268.75 250.00 18.75 10.11 4,750.00

222 277.97 267.81 250.00 17.81 10.11 4,500.00

223 277.04 266.88 250.00 16.88 10.11 4,250.00

224 276.1 265.94 250.00 15.94 10.11 4,000.00

225 275.16 265 250.00 15.00 10.11 3,750.00

226 274.22 264.06 250.00 14.06 10.11 3,500.00

227 273.28 263.12 250.00 13.12 10.11 3,250.00

228 272.35 262.19 250.00 12.19 10.11 3,000.00

229 271.41 261.25 250.00 11.25 10.11 2,750.00

230 270.47 260.31 250.00 10.31 10.11 2,500.00

231 269.54 259.38 250.00 9.38 10.11 2,250.00

232 268.6 258.44 250.00 8.44 10.11 2,000.00

233 267.66 257.5 250.00 7.50 10.11 1,750.00

234 266.72 256.56 250.00 6.56 10.11 1,500.00

235 265.78 255.62 250.00 5.62 10.11 1,250.00

236 264.85 254.69 250.00 4.69 10.11 1,000.00

237 263.91 253.75 250.00 3.75 10.11 750

238 262.97 252.81 250.00 2.81 10.11 500

239 262.04 251.88 250.00 1.88 10.11 250

Page 34: Financia Men To

240 261.1 250.94 250.00 0.94 10.11 0

Page 35: Financia Men To

Nº Prestação (a+j)* amort juros Tarifas 59508.281 483.05 472.99 248.85 224.14 10.06 59,508.28

2 482.12 472.06 248.85 223.21 10.06 59,259.43

3 481.18 471.12 248.85 222.27 10.06 59,010.58

4 480.24 470.18 248.85 221.33 10.06 58,761.73

5 479.30 469.24 248.85 220.39 10.06 58,512.88

6 478.37 468.31 248.85 219.46 10.06 58,264.03

7 477.43 467.37 248.85 218.52 10.06 58,015.18

8 476.49 466.43 248.85 217.58 10.06 57,766.33

9 475.56 465.50 248.85 216.65 10.06 57,517.48

10 474.62 464.56 248.85 215.71 10.06 57,268.63

11 473.68 463.62 248.85 214.77 10.06 57,019.78

12 472.74 462.68 248.85 213.83 10.06 56,770.93

13 471.81 461.75 248.85 212.90 10.06 56,522.08

14 470.87 460.81 248.85 211.96 10.06 56,273.23

15 469.93 459.87 248.85 211.02 10.06 56,024.38

16 468.99 458.93 248.85 210.08 10.06 55,775.53

17 468.06 458.00 248.85 209.15 10.06 55,526.68

18 467.12 457.06 248.85 208.21 10.06 55,277.83

19 466.18 456.12 248.85 207.27 10.06 55,028.98

20 465.24 455.18 248.85 206.33 10.06 54,780.13

21 464.31 454.25 248.85 205.40 10.06 54,531.28

22 463.37 453.31 248.85 204.46 10.06 54,282.43

23 462.43 452.37 248.85 203.52 10.06 54,033.58

24 461.50 451.44 248.85 202.59 10.06 53,784.73

25 460.56 450.50 248.85 201.65 10.06 53,535.88

26 459.62 449.56 248.85 200.71 10.06 53,287.03

27 458.68 448.62 248.85 199.77 10.06 53,038.18

28 457.75 447.69 248.85 198.84 10.06 52,789.33

29 456.81 446.75 248.85 197.90 10.06 52,540.48

30 455.87 445.81 248.85 196.96 10.06 52,291.63

31 454.93 444.87 248.85 196.02 10.06 52,042.78

32 454.00 443.94 248.85 195.09 10.06 51,793.93

33 453.06 443.00 248.85 194.15 10.06 51,545.08

34 452.12 442.06 248.85 193.21 10.06 51,296.23

35 451.19 441.13 248.85 192.28 10.06 51,047.38

36 450.25 440.19 248.85 191.34 10.06 50,798.53

37 449.31 439.25 248.85 190.40 10.06 50,549.68

38 448.37 438.31 248.85 189.46 10.06 50,300.83

39 447.44 437.38 248.85 188.53 10.06 50,051.98

40 446.50 436.44 248.85 187.59 10.06 49,803.13

41 445.56 435.50 248.85 186.65 10.06 49,554.28

42 444.62 434.56 248.85 185.71 10.06 49,305.43

43 443.69 433.63 248.85 184.78 10.06 49,056.58

44 442.75 432.69 248.85 183.84 10.06 48,807.73

45 441.81 431.75 248.85 182.90 10.06 48,558.88

46 440.87 430.81 248.85 181.96 10.06 48,310.03

47 439.94 429.88 248.85 181.03 10.06 48,061.18

Saldo Devedor

Page 36: Financia Men To

48 439.00 428.94 248.85 180.09 10.06 47,812.33

49 438.06 428.00 248.85 179.15 10.06 47,563.48

50 437.13 427.07 248.85 178.22 10.06 47,314.63

51 436.19 426.13 248.85 177.28 10.06 47,065.78

52 435.25 425.19 248.85 176.34 10.06 46,816.93

53 434.31 424.25 248.85 175.40 10.06 46,568.08

54 433.38 423.32 248.85 174.47 10.06 46,319.23

55 432.44 422.38 248.85 173.53 10.06 46,070.38

56 431.50 421.44 248.85 172.59 10.06 45,821.53

57 430.56 420.50 248.85 171.65 10.06 45,572.68

58 429.63 419.57 248.85 170.72 10.06 45,323.83

59 428.69 418.63 248.85 169.78 10.06 45,074.98

60 427.75 417.69 248.85 168.84 10.06 44,826.13

61 426.81 416.75 248.85 167.90 10.06 44,577.28

62 425.88 415.82 248.85 166.97 10.06 44,328.43

63 424.94 414.88 248.85 166.03 10.06 44,079.58

64 424.00 413.94 248.85 165.09 10.06 43,830.73

65 423.07 413.01 248.85 164.16 10.06 43,581.88

66 422.13 412.07 248.85 163.22 10.06 43,333.03

67 421.19 411.13 248.85 162.28 10.06 43,084.18

68 420.25 410.19 248.85 161.34 10.06 42,835.33

69 419.32 409.26 248.85 160.41 10.06 42,586.48

70 418.38 408.32 248.85 159.47 10.06 42,337.63

71 417.44 407.38 248.85 158.53 10.06 42,088.78

72 416.50 406.44 248.85 157.59 10.06 41,839.93

73 415.57 405.51 248.85 156.66 10.06 41,591.08

74 414.63 404.57 248.85 155.72 10.06 41,342.23

75 413.69 403.63 248.85 154.78 10.06 41,093.38

76 412.76 402.70 248.85 153.85 10.06 40,844.53

77 411.82 401.76 248.85 152.91 10.06 40,595.68

78 410.88 400.82 248.85 151.97 10.06 40,346.83

79 409.94 399.88 248.85 151.03 10.06 40,097.98

80 409.01 398.95 248.85 150.10 10.06 39,849.13

81 408.07 398.01 248.85 149.16 10.06 39,600.28

82 407.13 397.07 248.85 148.22 10.06 39,351.43

83 406.19 396.13 248.85 147.28 10.06 39,102.58

84 405.26 395.20 248.85 146.35 10.06 38,853.73

85 404.32 394.26 248.85 145.41 10.06 38,604.88

86 403.38 393.32 248.85 144.47 10.06 38,356.03

87 402.44 392.38 248.85 143.53 10.06 38,107.18

88 401.51 391.45 248.85 142.60 10.06 37,858.33

89 400.57 390.51 248.85 141.66 10.06 37,609.48

90 399.63 389.57 248.85 140.72 10.06 37,360.63

91 398.70 388.64 248.85 139.79 10.06 37,111.78

92 397.76 387.70 248.85 138.85 10.06 36,862.93

93 396.82 386.76 248.85 137.91 10.06 36,614.08

94 395.88 385.82 248.85 136.97 10.06 36,365.23

95 394.95 384.89 248.85 136.04 10.06 36,116.38

Page 37: Financia Men To

96 394.01 383.95 248.85 135.10 10.06 35,867.53

97 393.07 383.01 248.85 134.16 10.06 35,618.68

98 392.13 382.07 248.85 133.22 10.06 35,369.83

99 391.20 381.14 248.85 132.29 10.06 35,120.98

100 390.26 380.20 248.85 131.35 10.06 34,872.13

101 389.32 379.26 248.85 130.41 10.06 34,623.28

102 388.38 378.32 248.85 129.47 10.06 34,374.43

103 387.45 377.39 248.85 128.54 10.06 34,125.58

104 386.51 376.45 248.85 127.60 10.06 33,876.73

105 385.57 375.51 248.85 126.66 10.06 33,627.88

106 384.64 374.58 248.85 125.73 10.06 33,379.03

107 383.70 373.64 248.85 124.79 10.06 33,130.18

108 382.76 372.70 248.85 123.85 10.06 32,881.33

109 381.82 371.76 248.85 122.91 10.06 32,632.48

110 380.89 370.83 248.85 121.98 10.06 32,383.63

111 379.95 369.89 248.85 121.04 10.06 32,134.78

112 379.01 368.95 248.85 120.10 10.06 31,885.93

113 378.07 368.01 248.85 119.16 10.06 31,637.08

114 377.14 367.08 248.85 118.23 10.06 31,388.23

115 376.20 366.14 248.85 117.29 10.06 31,139.38

116 375.26 365.20 248.85 116.35 10.06 30,890.53

117 374.32 364.26 248.85 115.41 10.06 30,641.68

118 373.39 363.33 248.85 114.48 10.06 30,392.83

119 372.45 362.39 248.85 113.54 10.06 30,143.98

120 371.51 361.45 248.85 112.60 10.06 29,895.13

121 370.58 360.52 248.85 111.67 10.06 29,646.28

122 369.64 359.58 248.85 110.73 10.06 29,397.43

123 368.70 358.64 248.85 109.79 10.06 29,148.58

124 367.76 357.70 248.85 108.85 10.06 28,899.73

125 366.83 356.77 248.85 107.92 10.06 28,650.88

126 365.89 355.83 248.85 106.98 10.06 28,402.03

127 364.95 354.89 248.85 106.04 10.06 28,153.18

128 364.01 353.95 248.85 105.10 10.06 27,904.33

129 363.08 353.02 248.85 104.17 10.06 27,655.48

130 362.14 352.08 248.85 103.23 10.06 27,406.63

131 361.20 351.14 248.85 102.29 10.06 27,157.78

132 360.27 350.21 248.85 101.36 10.06 26,908.93

133 359.33 349.27 248.85 100.42 10.06 26,660.08

134 358.39 348.33 248.85 99.48 10.06 26,411.23

135 357.45 347.39 248.85 98.54 10.06 26,162.38

136 356.52 346.46 248.85 97.61 10.06 25,913.53

137 355.58 345.52 248.85 96.67 10.06 25,664.68

138 354.64 344.58 248.85 95.73 10.06 25,415.83

139 353.70 343.64 248.85 94.79 10.06 25,166.98

140 352.77 342.71 248.85 93.86 10.06 24,918.13

141 351.83 341.77 248.85 92.92 10.06 24,669.28

142 350.89 340.83 248.85 91.98 10.06 24,420.43

143 349.95 339.89 248.85 91.04 10.06 24,171.58

Page 38: Financia Men To

144 349.02 338.96 248.85 90.11 10.06 23,922.73

145 348.08 338.02 248.85 89.17 10.06 23,673.88

146 347.14 337.08 248.85 88.23 10.06 23,425.03

147 346.21 336.15 248.85 87.30 10.06 23,176.18

148 345.27 335.21 248.85 86.36 10.06 22,927.33

149 344.33 334.27 248.85 85.42 10.06 22,678.48

150 343.39 333.33 248.85 84.48 10.06 22,429.63

151 342.46 332.40 248.85 83.55 10.06 22,180.78

152 341.52 331.46 248.85 82.61 10.06 21,931.93

153 340.58 330.52 248.85 81.67 10.06 21,683.08

154 339.64 329.58 248.85 80.73 10.06 21,434.23

155 338.71 328.65 248.85 79.80 10.06 21,185.38

156 337.77 327.71 248.85 78.86 10.06 20,936.53

157 336.83 326.77 248.85 77.92 10.06 20,687.68

158 335.89 325.83 248.85 76.98 10.06 20,438.83

159 334.96 324.90 248.85 76.05 10.06 20,189.98

160 334.02 323.96 248.85 75.11 10.06 19,941.13

161 333.08 323.02 248.85 74.17 10.06 19,692.28

162 332.15 322.09 248.85 73.24 10.06 19,443.43

163 331.21 321.15 248.85 72.30 10.06 19,194.58

164 330.27 320.21 248.85 71.36 10.06 18,945.73

165 329.33 319.27 248.85 70.42 10.06 18,696.88

166 328.40 318.34 248.85 69.49 10.06 18,448.03

167 327.46 317.40 248.85 68.55 10.06 18,199.18

168 326.52 316.46 248.85 67.61 10.06 17,950.33

169 325.58 315.52 248.85 66.67 10.06 17,701.48

170 324.65 314.59 248.85 65.74 10.06 17,452.63

171 323.71 313.65 248.85 64.80 10.06 17,203.78

172 322.77 312.71 248.85 63.86 10.06 16,954.93

173 321.84 311.78 248.85 62.93 10.06 16,706.08

174 320.90 310.84 248.85 61.99 10.06 16,457.23

175 319.96 309.90 248.85 61.05 10.06 16,208.38

176 319.02 308.96 248.85 60.11 10.06 15,959.53

177 318.09 308.03 248.85 59.18 10.06 15,710.68

178 317.15 307.09 248.85 58.24 10.06 15,461.83

179 316.21 306.15 248.85 57.30 10.06 15,212.98

180 315.27 305.21 248.85 56.36 10.06 14,964.13

181 314.34 304.28 248.85 55.43 10.06 14,715.28

182 313.40 303.34 248.85 54.49 10.06 14,466.43

183 312.46 302.40 248.85 53.55 10.06 14,217.58

184 311.52 301.46 248.85 52.61 10.06 13,968.73

185 310.59 300.53 248.85 51.68 10.06 13,719.88

186 309.65 299.59 248.85 50.74 10.06 13,471.03

187 308.71 298.65 248.85 49.80 10.06 13,222.18

188 307.78 297.72 248.85 48.87 10.06 12,973.33

189 306.84 296.78 248.85 47.93 10.06 12,724.48

190 305.90 295.84 248.85 46.99 10.06 12,475.63

191 304.96 294.90 248.85 46.05 10.06 12,226.78

Page 39: Financia Men To

192 304.03 293.97 248.85 45.12 10.06 11,977.93

193 303.09 293.03 248.85 44.18 10.06 11,729.08

194 302.15 292.09 248.85 43.24 10.06 11,480.23

195 301.21 291.15 248.85 42.30 10.06 11,231.38

196 300.28 290.22 248.85 41.37 10.06 10,982.53

197 299.34 289.28 248.85 40.43 10.06 10,733.68

198 298.40 288.34 248.85 39.49 10.06 10,484.83

199 297.46 287.40 248.85 38.55 10.06 10,235.98

200 296.53 286.47 248.85 37.62 10.06 9,987.13

201 295.59 285.53 248.85 36.68 10.06 9,738.28

202 294.65 284.59 248.85 35.74 10.06 9,489.43

203 293.72 283.66 248.85 34.81 10.06 9,240.58

204 292.78 282.72 248.85 33.87 10.06 8,991.73

205 291.84 281.78 248.85 32.93 10.06 8,742.88

206 290.90 280.84 248.85 31.99 10.06 8,494.03

207 289.97 279.91 248.85 31.06 10.06 8,245.18

208 289.03 278.97 248.85 30.12 10.06 7,996.33

209 288.09 278.03 248.85 29.18 10.06 7,747.48

210 287.15 277.09 248.85 28.24 10.06 7,498.63

211 286.22 276.16 248.85 27.31 10.06 7,249.78

212 285.28 275.22 248.85 26.37 10.06 7,000.93

213 284.34 274.28 248.85 25.43 10.06 6,752.08

214 283.41 273.35 248.85 24.50 10.06 6,503.23

215 282.47 272.41 248.85 23.56 10.06 6,254.38

216 281.53 271.47 248.85 22.62 10.06 6,005.53

217 280.59 270.53 248.85 21.68 10.06 5,756.68

218 279.66 269.60 248.85 20.75 10.06 5,507.83

219 278.72 268.66 248.85 19.81 10.06 5,258.98

220 277.78 267.72 248.85 18.87 10.06 5,010.13

221 276.84 266.78 248.85 17.93 10.06 4,761.28

222 275.91 265.85 248.85 17.00 10.06 4,512.43

223 274.97 264.91 248.85 16.06 10.06 4,263.58

224 274.03 263.97 248.85 15.12 10.06 4,014.73

225 273.09 263.03 248.85 14.18 10.06 3,765.88

226 272.16 262.10 248.85 13.25 10.06 3,517.03

227 271.22 261.16 248.85 12.31 10.06 3,268.18

228 270.28 260.22 248.85 11.37 10.06 3,019.33

229 269.35 259.29 248.85 10.44 10.06 2,770.48

230 268.41 258.35 248.85 9.50 10.06 2,521.63

231 267.47 257.41 248.85 8.56 10.06 2,272.78

232 266.53 256.47 248.85 7.62 10.06 2,023.93

233 265.60 255.54 248.85 6.69 10.06 1,775.08

234 264.66 254.60 248.85 5.75 10.06 1,526.23

235 263.72 253.66 248.85 4.81 10.06 1,277.38

236 262.78 252.72 248.85 3.87 10.06 1,028.53

237 261.85 251.79 248.85 2.94 10.06 779.68

238 260.91 250.85 248.85 2.00 10.06 530.83

239 259.97 249.91 248.85 1.06 10.06 281.98

Page 40: Financia Men To

240 248.85 248.85 248.85 0.00 0 0.00

Page 41: Financia Men To

Nº Prestação (a+j)* amort Juros Tarifas

1 482.96 472.84 248.86 10.12 59,477.85

2 482.02 471.9 0 10.12 59,228.99

3 481.09 470.97 0 10.12 58,980.13

4 480.16 470.04 0 10.12 58,731.27

5 479.22 469.1 0 10.12 58,482.41

6 478.29 468.17 0 10.12 58,233.55

7 477.36 467.24 0 10.12 57,984.69

8 476.42 466.3 0 10.12 57,735.83

9 475.49 465.37 0 10.12 57,486.97

10 474.56 464.44 0 10.12 57,238.11

11 473.62 463.5 0 10.12 56,989.25

12 472.69 462.57 0 10.12 56,740.39

13 471.76 461.64 0 10.12 56,491.53

14 470.82 460.7 0 10.12 56,242.67

15 469.89 459.77 0 10.12 55,993.81

16 468.96 458.84 0 10.12 55,744.95

17 468.02 457.9 0 10.12 55,496.09

18 467.09 456.97 0 10.12 55,247.23

19 466.16 456.04 0 10.12 54,998.37

20 465.22 455.1 0 10.12 54,749.51

21 464.29 454.17 0 10.12 54,500.65

22 463.36 453.24 0 10.12 54,251.79

23 462.42 452.3 0 10.12 54,002.93

24 461.49 451.37 0 10.12 53,754.07

25 460.56 450.44 0 10.12 53,505.21

26 459.62 449.5 0 10.12 53,256.35

27 458.69 448.57 0 10.12 53,007.49

28 457.76 447.64 0 10.12 52,758.63

29 456.82 446.7 0 10.12 52,509.77

30 455.89 445.77 0 10.12 52,260.91

31 454.96 444.84 0 10.12 52,012.05

32 454.03 443.91 0 10.12 51,763.19

33 453.09 442.97 0 10.12 51,514.33

34 452.16 442.04 0 10.12 51,265.47

35 451.23 441.11 0 10.12 51,016.61

36 450.29 440.17 0 10.12 50,767.75

37 449.36 439.24 0 10.12 50,518.89

38 448.43 438.31 0 10.12 50,270.03

39 447.49 437.37 0 10.12 50,021.17

40 446.56 436.44 0 10.12 49,772.31

41 445.63 435.51 0 10.12 49,523.45

42 444.69 434.57 0 10.12 49,274.59

43 443.76 433.64 0 10.12 49,025.73

44 442.83 432.71 0 10.12 48,776.87

45 441.89 431.77 0 10.12 48,528.01

46 440.96 430.84 0 10.12 48,279.15

47 440.03 429.91 0 10.12 48,030.29

Saldo Devedor

Page 42: Financia Men To

48 439.09 428.97 0 10.12 47,781.43

49 438.16 428.04 0 10.12 47,532.57

50 437.23 427.11 0 10.12 47,283.71

51 436.29 426.17 0 10.12 47,034.85

52 435.36 425.24 0 10.12 46,785.99

53 434.43 424.31 0 10.12 46,537.13

54 433.49 423.37 0 10.12 46,288.27

55 432.56 422.44 0 10.12 46,039.41

56 431.63 421.51 0 10.12 45,790.55

57 430.69 420.57 0 10.12 45,541.69

58 429.76 419.64 0 10.12 45,292.83

59 428.83 418.71 0 10.12 45,043.97

60 427.89 417.77 0 10.12 44,795.11

61 426.96 416.84 0 10.12 44,546.25

62 426.03 415.91 0 10.12 44,297.39

63 425.1 414.98 0 10.12 44,048.53

64 424.16 414.04 0 10.12 43,799.67

65 423.23 413.11 0 10.12 43,550.81

66 422.3 412.18 0 10.12 43,301.95

67 421.36 411.24 0 10.12 43,053.09

68 420.43 410.31 0 10.12 42,804.23

69 419.5 409.38 0 10.12 42,555.37

70 418.56 408.44 0 10.12 42,306.51

71 417.63 407.51 0 10.12 42,057.65

72 416.7 406.58 0 10.12 41,808.79

73 415.76 405.64 0 10.12 41,559.93

74 414.83 404.71 0 10.12 41,311.07

75 413.9 403.78 0 10.12 41,062.21

76 412.96 402.84 0 10.12 40,813.35

77 412.03 401.91 0 10.12 40,564.49

78 411.1 400.98 0 10.12 40,315.63

79 410.16 400.04 0 10.12 40,066.77

80 409.23 399.11 0 10.12 39,817.91

81 408.3 398.18 0 10.12 39,569.05

82 407.36 397.24 0 10.12 39,320.19

83 406.43 396.31 0 10.12 39,071.33

84 405.5 395.38 0 10.12 38,822.47

85 404.56 394.44 0 10.12 38,573.61

86 403.63 393.51 0 10.12 38,324.75

87 402.7 392.58 0 10.12 38,075.89

88 401.76 391.64 0 10.12 37,827.03

89 400.83 390.71 0 10.12 37,578.17

90 399.9 389.78 0 10.12 37,329.31

91 398.96 388.84 0 10.12 37,080.45

92 398.03 387.91 0 10.12 36,831.59

93 397.1 386.98 0 10.12 36,582.73

94 396.17 386.05 0 10.12 36,333.87

95 395.23 385.11 0 10.12 36,085.01

Page 43: Financia Men To

96 394.3 384.18 0 10.12 35,836.15

97 393.37 383.25 0 10.12 35,587.29

98 392.43 382.31 0 10.12 35,338.43

99 391.5 381.38 0 10.12 35,089.57

100 390.57 380.45 0 10.12 34,840.71

101 389.63 379.51 0 10.12 34,591.85

102 388.7 378.58 0 10.12 34,342.99

103 387.77 377.65 0 10.12 34,094.13

104 386.83 376.71 0 10.12 33,845.27

105 385.9 375.78 0 10.12 33,596.41

106 384.97 374.85 0 10.12 33,347.55

107 384.03 373.91 0 10.12 33,098.69

108 383.1 372.98 0 10.12 32,849.83

109 382.17 372.05 0 10.12 32,600.97

110 381.23 371.11 0 10.12 32,352.11

111 380.3 370.18 0 10.12 32,103.25

112 379.37 369.25 0 10.12 31,854.39

113 378.43 368.31 0 10.12 31,605.53

114 377.5 367.38 0 10.12 31,356.67

115 376.57 366.45 0 10.12 31,107.81

116 375.63 365.51 0 10.12 30,858.95

117 374.7 364.58 0 10.12 30,610.09

118 373.77 363.65 0 10.12 30,361.23

119 372.83 362.71 0 10.12 30,112.37

120 371.9 361.78 0 10.12 29,863.51

121 370.97 360.85 0 10.12 29,614.65

122 370.03 359.91 0 10.12 29,365.79

123 369.1 358.98 0 10.12 29,116.93

124 368.17 358.05 0 10.12 28,868.07

125 367.24 357.12 0 10.12 28,619.21

126 366.3 356.18 0 10.12 28,370.35

127 365.37 355.25 0 10.12 28,121.49

128 364.44 354.32 0 10.12 27,872.63

129 363.5 353.38 0 10.12 27,623.77

130 362.57 352.45 0 10.12 27,374.91

131 361.64 351.52 0 10.12 27,126.05

132 360.7 350.58 0 10.12 26,877.19

133 359.77 349.65 0 10.12 26,628.33

134 358.84 348.72 0 10.12 26,379.47

135 357.9 347.78 0 10.12 26,130.61

136 356.97 346.85 0 10.12 25,881.75

137 356.04 345.92 0 10.12 25,632.89

138 355.1 344.98 0 10.12 25,384.03

139 354.17 344.05 0 10.12 25,135.17

140 353.24 343.12 0 10.12 24,886.31

141 352.3 342.18 0 10.12 24,637.45

142 351.37 341.25 0 10.12 24,388.59

143 350.44 340.32 0 10.12 24,139.73

Page 44: Financia Men To

144 349.5 339.38 0 10.12 23,890.87

145 348.57 338.45 0 10.12 23,642.01

146 347.64 337.52 0 10.12 23,393.15

147 346.7 336.58 0 10.12 23,144.29

148 345.77 335.65 0 10.12 22,895.43

149 344.84 334.72 0 10.12 22,646.57

150 343.9 333.78 0 10.12 22,397.71

151 342.97 332.85 0 10.12 22,148.85

152 342.04 331.92 0 10.12 21,899.99

153 341.1 330.98 0 10.12 21,651.13

154 340.17 330.05 0 10.12 21,402.27

155 339.24 329.12 0 10.12 21,153.41

156 338.31 328.19 0 10.12 20,904.55

157 337.37 327.25 0 10.12 20,655.69

158 336.44 326.32 0 10.12 20,406.83

159 335.51 325.39 0 10.12 20,157.97

160 334.57 324.45 0 10.12 19,909.11

161 333.64 323.52 0 10.12 19,660.25

162 332.71 322.59 0 10.12 19,411.39

163 331.77 321.65 0 10.12 19,162.53

164 330.84 320.72 0 10.12 18,913.67

165 329.91 319.79 0 10.12 18,664.81

166 328.97 318.85 0 10.12 18,415.95

167 328.04 317.92 0 10.12 18,167.09

168 327.11 316.99 0 10.12 17,918.23

169 326.17 316.05 0 10.12 17,669.37

170 325.24 315.12 0 10.12 17,420.51

171 324.31 314.19 0 10.12 17,171.65

172 323.37 313.25 0 10.12 16,922.79

173 322.44 312.32 0 10.12 16,673.93

174 321.51 311.39 0 10.12 16,425.07

175 320.57 310.45 0 10.12 16,176.21

176 319.64 309.52 0 10.12 15,927.35

177 318.71 308.59 0 10.12 15,678.49

178 317.77 307.65 0 10.12 15,429.63

179 316.84 306.72 0 10.12 15,180.77

180 315.91 305.79 0 10.12 14,931.91

181 314.97 304.85 0 10.12 14,683.05

182 314.04 303.92 0 10.12 14,434.19

183 313.11 302.99 0 10.12 14,185.33

184 312.17 302.05 0 10.12 13,936.47

185 311.24 301.12 0 10.12 13,687.61

186 310.31 300.19 0 10.12 13,438.75

187 309.38 299.26 0 10.12 13,189.89

188 308.44 298.32 0 10.12 12,941.03

189 307.51 297.39 0 10.12 12,692.17

190 306.58 296.46 0 10.12 12,443.31

191 305.64 295.52 0 10.12 12,194.45

Page 45: Financia Men To

192 304.71 294.59 0 10.12 11,945.59

193 303.78 293.66 0 10.12 11,696.73

194 302.84 292.72 0 10.12 11,447.87

195 301.91 291.79 0 10.12 11,199.01

196 300.98 290.86 0 10.12 10,950.15

197 300.04 289.92 0 10.12 10,701.29

198 299.11 288.99 0 10.12 10,452.43

199 298.18 288.06 0 10.12 10,203.57

200 297.24 287.12 0 10.12 9,954.71

201 296.31 286.19 0 10.12 9,705.85

202 295.38 285.26 0 10.12 9,456.99

203 294.44 284.32 0 10.12 9,208.13

204 293.51 283.39 0 10.12 8,959.27

205 292.58 282.46 0 10.12 8,710.41

206 291.64 281.52 0 10.12 8,461.55

207 290.71 280.59 0 10.12 8,212.69

208 289.78 279.66 0 10.12 7,963.83

209 288.84 278.72 0 10.12 7,714.97

210 287.91 277.79 0 10.12 7,466.11

211 286.98 276.86 0 10.12 7,217.25

212 286.04 275.92 0 10.12 6,968.39

213 285.11 274.99 0 10.12 6,719.53

214 284.18 274.06 0 10.12 6,470.67

215 283.25 273.13 0 10.12 6,221.81

216 282.31 272.19 0 10.12 5,972.95

217 281.38 271.26 0 10.12 5,724.09

218 280.45 270.33 0 10.12 5,475.23

219 279.51 269.39 0 10.12 5,226.37

220 278.58 268.46 0 10.12 4,977.51

221 277.65 267.53 0 10.12 4,728.65

222 276.71 266.59 0 10.12 4,479.79

223 275.78 265.66 0 10.12 4,230.93

224 274.85 264.73 0 10.12 3,982.07

225 273.91 263.79 0 10.12 3,733.21

226 272.98 262.86 0 10.12 3,484.35

227 272.05 261.93 0 10.12 3,235.49

228 271.11 260.99 0 10.12 2,986.63

229 270.18 260.06 0 10.12 2,737.77

230 269.25 259.13 0 10.12 2,488.91

231 268.31 258.19 0 10.12 2,240.05

232 267.38 257.26 0 10.12 1,991.19

233 266.45 256.33 0 10.12 1,742.33

234 265.51 255.39 0 10.12 1,493.47

235 264.58 254.46 0 10.12 1,244.61

236 263.65 253.53 0 10.12 995.75

237 262.71 252.59 0 10.12 746.89

238 261.78 251.66 0 10.12 498.03

239 260.85 250.73 0 10.12 249.17

Page 46: Financia Men To

240 260.22 250.1 0 10.12 0

Page 47: Financia Men To

CONTRIBUIÇÃO APAE - FESTA DA CIDADENOME VALOR ESPECIE

SEBASTIAO IVONEL DE LIMA R$ 33.92 CHEQUE

JOAO CARLOS COELHO OLIVEIRA R$ 50.00 DINHEIRO

DELMO ORDONES OLIVEIRA R$ 32.00 DINHEIRO

TAMIO SEKITA R$ 50.00 DINHEIRO

MAKOTO SEKITA

ELIAS JOAO PESSOA

EDUARDO SEKITA R$ 40.00 DINHEIRO

RENATINHO COELHO

VALOR RECEBIDO -------> R$ 205.92