7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

1/14

Simulador Grtis!

Sistema deAmortizao Co Digite os Valores nos Campos em Amarelo.

Valor Financiado R$ 170,000.00 < Digitar Valor da Amortiza

Taxa de Juros Mensal 1.27% < Digitar Total de Juros

Prazo, em Meses (at 360) 360 < Digitar Custo Total do Fin

Site Revisional Facebook Blog

Nmero Saldo V. Parcela Amortizao

1 170,000.00R$ R$ 2,631.22 R$ 472.22

2 169,527.78R$ R$ 2,625.23 R$ 472.223 169,055.56R$ R$ 2,619.23 R$ 472.224 168,583.33R$ R$ 2,613.23 R$ 472.225 168,111.11R$ R$ 2,607.23 R$ 472.226 167,638.89R$ R$ 2,601.24 R$ 472.227 167,166.67R$ R$ 2,595.24 R$ 472.228 166,694.44R$ R$ 2,589.24 R$ 472.229 166,222.22R$ R$ 2,583.24 R$ 472.2210 165,750.00R$ R$ 2,577.25 R$ 472.2211 165,277.78R$ R$ 2,571.25 R$ 472.2212 164,805.56R$ R$ 2,565.25 R$ 472.22

13 164,333.33R$ R$ 2,559.26 R$ 472.2214 163,861.11R$ R$ 2,553.26 R$ 472.2215 163,388.89R$ R$ 2,547.26 R$ 472.22

16 162,916.67R$ R$ 2,541.26 R$ 472.2217 162,444.44R$ R$ 2,535.27 R$ 472.2218 161,972.22R$ R$ 2,529.27 R$ 472.2219 161,500.00R$ R$ 2,523.27 R$ 472.2220 161,027.78R$ R$ 2,517.28 R$ 472.2221 160,555.56R$ R$ 2,511.28 R$ 472.2222 160,083.33R$ R$ 2,505.28 R$ 472.22

23 159,611.11R$ R$ 2,499.28 R$ 472.2224 159,138.89R$ R$ 2,493.29 R$ 472.2225 158,666.67R$ R$ 2,487.29 R$ 472.2226 158,194.44R$ R$ 2,481.29 R$ 472.2227 157,722.22R$ R$ 2,475.29 R$ 472.2228 157,250.00R$ R$ 2,469.30 R$ 472.22

29 156,777.78R$ R$ 2,463.30 R$ 472.2230 156,305.56R$ R$ 2,457.30 R$ 472.2231 155,833.33R$ R$ 2,451.31 R$ 472.2232 155,361.11R$ R$ 2,445.31 R$ 472.22

33 154,888.89R$ R$ 2,439.31 R$ 472.2234 154,416.67R$ R$ 2,433.31 R$ 472.2235 153,944.44R$ R$ 2,427.32 R$ 472.2236 153,472.22R$ R$ 2,421.32 R$ 472.2237 153,000.00R$ R$ 2,415.32 R$ 472.22

http://www.calculorevisional.net.br/https://www.facebook.com/pages/Revisional-Autom%C3%B3vel/528587307196484http://calculo-revisional-para-financiamento.blogspot.com.br/https://www.twitter.com/CalculoRevhttp://www.calculorevisional.net.br/http://calculo-revisional-para-financiamento.blogspot.com.br/https://www.facebook.com/pages/Revisional-Autom%C3%B3vel/528587307196484http://www.calculorevisional.net.br/http://calculo-revisional-para-financiamento.blogspot.com.br/https://www.facebook.com/pages/Revisional-Autom%C3%B3vel/528587307196484http://www.calculorevisional.net.br/

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

2/14

38 152,527.78R$ R$ 2,409.33 R$ 472.2239 152,055.56R$ R$ 2,403.33 R$ 472.2240 151,583.33R$ R$ 2,397.33 R$ 472.2241 151,111.11R$ R$ 2,391.33 R$ 472.2242 150,638.89R$ R$ 2,385.34 R$ 472.22

43 150,166.67R$ R$ 2,379.34 R$ 472.2244 149,694.44R$ R$ 2,373.34 R$ 472.22

45 149,222.22R$ R$ 2,367.34 R$ 472.2246 148,750.00R$ R$ 2,361.35 R$ 472.2247 148,277.78R$ R$ 2,355.35 R$ 472.2248 147,805.56R$ R$ 2,349.35 R$ 472.2249 147,333.33R$ R$ 2,343.36 R$ 472.2250 146,861.11R$ R$ 2,337.36 R$ 472.2251 146,388.89R$ R$ 2,331.36 R$ 472.2252 145,916.67R$ R$ 2,325.36 R$ 472.22

53 145,444.44R$ R$ 2,319.37 R$ 472.2254 144,972.22R$ R$ 2,313.37 R$ 472.2255 144,500.00R$ R$ 2,307.37 R$ 472.2256 144,027.78R$ R$ 2,301.38 R$ 472.2257 143,555.56R$ R$ 2,295.38 R$ 472.22

58 143,083.33R$ R$ 2,289.38 R$ 472.2259 142,611.11R$ R$ 2,283.38 R$ 472.2260 142,138.89R$ R$ 2,277.39 R$ 472.2261 141,666.67R$ R$ 2,271.39 R$ 472.2262 141,194.44R$ R$ 2,265.39 R$ 472.22

63 140,722.22R$ R$ 2,259.39 R$ 472.2264 140,250.00R$ R$ 2,253.40 R$ 472.2265 139,777.78R$ R$ 2,247.40 R$ 472.2266 139,305.56R$ R$ 2,241.40 R$ 472.2267 138,833.33R$ R$ 2,235.41 R$ 472.2268 138,361.11R$ R$ 2,229.41 R$ 472.2269 137,888.89R$ R$ 2,223.41 R$ 472.2270 137,416.67R$ R$ 2,217.41 R$ 472.2271 136,944.44R$ R$ 2,211.42 R$ 472.22

72 136,472.22R$ R$ 2,205.42 R$ 472.2273 136,000.00R$ R$ 2,199.42 R$ 472.2274 135,527.78R$ R$ 2,193.43 R$ 472.2275 135,055.56R$ R$ 2,187.43 R$ 472.2276 134,583.33R$ R$ 2,181.43 R$ 472.2277 134,111.11R$ R$ 2,175.43 R$ 472.2278 133,638.89R$ R$ 2,169.44 R$ 472.2279 133,166.67R$ R$ 2,163.44 R$ 472.2280 132,694.44R$ R$ 2,157.44 R$ 472.2281 132,222.22R$ R$ 2,151.44 R$ 472.2282 131,750.00R$ R$ 2,145.45 R$ 472.22

83 131,277.78R$ R$ 2,139.45 R$ 472.2284 130,805.56R$ R$ 2,133.45 R$ 472.22

85 130,333.33R$ R$ 2,127.46 R$ 472.2286 129,861.11R$ R$ 2,121.46 R$ 472.2287 129,388.89R$ R$ 2,115.46 R$ 472.2288 128,916.67R$ R$ 2,109.46 R$ 472.2289 128,444.44R$ R$ 2,103.47 R$ 472.2290 127,972.22R$ R$ 2,097.47 R$ 472.2291 127,500.00R$ R$ 2,091.47 R$ 472.2292 127,027.78R$ R$ 2,085.48 R$ 472.22

93 126,555.56R$ R$ 2,079.48 R$ 472.22

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

3/14

94 126,083.33R$ R$ 2,073.48 R$ 472.2295 125,611.11R$ R$ 2,067.48 R$ 472.2296 125,138.89R$ R$ 2,061.49 R$ 472.2297 124,666.67R$ R$ 2,055.49 R$ 472.2298 124,194.44R$ R$ 2,049.49 R$ 472.2299 123,722.22R$ R$ 2,043.49 R$ 472.22100 123,250.00R$ R$ 2,037.50 R$ 472.22

101 122,777.78R$ R$ 2,031.50 R$ 472.22102 122,305.56R$ R$ 2,025.50 R$ 472.22

103 121,833.33R$ R$ 2,019.51 R$ 472.22104 121,361.11R$ R$ 2,013.51 R$ 472.22105 120,888.89R$ R$ 2,007.51 R$ 472.22106 120,416.67R$ R$ 2,001.51 R$ 472.22107 119,944.44R$ R$ 1,995.52 R$ 472.22108 119,472.22R$ R$ 1,989.52 R$ 472.22109 119,000.00R$ R$ 1,983.52 R$ 472.22110 118,527.78R$ R$ 1,977.53 R$ 472.22111 118,055.56R$ R$ 1,971.53 R$ 472.22112 117,583.33R$ R$ 1,965.53 R$ 472.22

113 117,111.11R$ R$ 1,959.53 R$ 472.22

114 116,638.89R$ R$ 1,953.54 R$ 472.22115 116,166.67R$ R$ 1,947.54 R$ 472.22116 115,694.44R$ R$ 1,941.54 R$ 472.22117 115,222.22R$ R$ 1,935.54 R$ 472.22118 114,750.00R$ R$ 1,929.55 R$ 472.22119 114,277.78R$ R$ 1,923.55 R$ 472.22120 113,805.56R$ R$ 1,917.55 R$ 472.22121 113,333.33R$ R$ 1,911.56 R$ 472.22122 112,861.11R$ R$ 1,905.56 R$ 472.22

123 112,388.89R$ R$ 1,899.56 R$ 472.22124 111,916.67R$ R$ 1,893.56 R$ 472.22125 111,444.44R$ R$ 1,887.57 R$ 472.22126 110,972.22R$ R$ 1,881.57 R$ 472.22127 110,500.00R$ R$ 1,875.57 R$ 472.22

128 110,027.78R$ R$ 1,869.58 R$ 472.22129 109,555.56R$ R$ 1,863.58 R$ 472.22130 109,083.33R$ R$ 1,857.58 R$ 472.22131 108,611.11R$ R$ 1,851.58 R$ 472.22132 108,138.89R$ R$ 1,845.59 R$ 472.22

133 107,666.67R$ R$ 1,839.59 R$ 472.22134 107,194.44R$ R$ 1,833.59 R$ 472.22135 106,722.22R$ R$ 1,827.59 R$ 472.22136 106,250.00R$ R$ 1,821.60 R$ 472.22137 105,777.78R$ R$ 1,815.60 R$ 472.22138 105,305.56R$ R$ 1,809.60 R$ 472.22139 104,833.33R$ R$ 1,803.61 R$ 472.22140 104,361.11R$ R$ 1,797.61 R$ 472.22

141 103,888.89R$ R$ 1,791.61 R$ 472.22142 103,416.67R$ R$ 1,785.61 R$ 472.22

143 102,944.44R$ R$ 1,779.62 R$ 472.22144 102,472.22R$ R$ 1,773.62 R$ 472.22145 102,000.00R$ R$ 1,767.62 R$ 472.22146 101,527.78R$ R$ 1,761.63 R$ 472.22147 101,055.56R$ R$ 1,755.63 R$ 472.22148 100,583.33R$ R$ 1,749.63 R$ 472.22149 100,111.11R$ R$ 1,743.63 R$ 472.22

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

4/14

150 99,638.89R$ R$ 1,737.64 R$ 472.22151 99,166.67R$ R$ 1,731.64 R$ 472.22152 98,694.44R$ R$ 1,725.64 R$ 472.22

153 98,222.22R$ R$ 1,719.64 R$ 472.22154 97,750.00R$ R$ 1,713.65 R$ 472.22155 97,277.78R$ R$ 1,707.65 R$ 472.22156 96,805.56R$ R$ 1,701.65 R$ 472.22

157 96,333.33R$ R$ 1,695.66 R$ 472.22158 95,861.11R$ R$ 1,689.66 R$ 472.22159 95,388.89R$ R$ 1,683.66 R$ 472.22160 94,916.67R$ R$ 1,677.66 R$ 472.22161 94,444.44R$ R$ 1,671.67 R$ 472.22162 93,972.22R$ R$ 1,665.67 R$ 472.22

163 93,500.00R$ R$ 1,659.67 R$ 472.22164 93,027.78R$ R$ 1,653.68 R$ 472.22165 92,555.56R$ R$ 1,647.68 R$ 472.22166 92,083.33R$ R$ 1,641.68 R$ 472.22167 91,611.11R$ R$ 1,635.68 R$ 472.22168 91,138.89R$ R$ 1,629.69 R$ 472.22169 90,666.67R$ R$ 1,623.69 R$ 472.22

170 90,194.44R$ R$ 1,617.69 R$ 472.22171 89,722.22R$ R$ 1,611.69 R$ 472.22172 89,250.00R$ R$ 1,605.70 R$ 472.22

173 88,777.78R$ R$ 1,599.70 R$ 472.22174 88,305.56R$ R$ 1,593.70 R$ 472.22175 87,833.33R$ R$ 1,587.71 R$ 472.22176 87,361.11R$ R$ 1,581.71 R$ 472.22177 86,888.89R$ R$ 1,575.71 R$ 472.22178 86,416.67R$ R$ 1,569.71 R$ 472.22179 85,944.44R$ R$ 1,563.72 R$ 472.22180 85,472.22R$ R$ 1,557.72 R$ 472.22181 85,000.00R$ R$ 1,551.72 R$ 472.22182 84,527.78R$ R$ 1,545.73 R$ 472.22

183 84,055.56R$ R$ 1,539.73 R$ 472.22

184 83,583.33R$ R$ 1,533.73 R$ 472.22185 83,111.11R$ R$ 1,527.73 R$ 472.22186 82,638.89R$ R$ 1,521.74 R$ 472.22187 82,166.67R$ R$ 1,515.74 R$ 472.22188 81,694.44R$ R$ 1,509.74 R$ 472.22189 81,222.22R$ R$ 1,503.74 R$ 472.22190 80,750.00R$ R$ 1,497.75 R$ 472.22191 80,277.78R$ R$ 1,491.75 R$ 472.22192 79,805.56R$ R$ 1,485.75 R$ 472.22

193 79,333.33R$ R$ 1,479.76 R$ 472.22194 78,861.11R$ R$ 1,473.76 R$ 472.22195 78,388.89R$ R$ 1,467.76 R$ 472.22196 77,916.67R$ R$ 1,461.76 R$ 472.22

197 77,444.44R$ R$ 1,455.77 R$ 472.22198 76,972.22R$ R$ 1,449.77 R$ 472.22199 76,500.00R$ R$ 1,443.77 R$ 472.22200 76,027.78R$ R$ 1,437.78 R$ 472.22201 75,555.56R$ R$ 1,431.78 R$ 472.22202 75,083.33R$ R$ 1,425.78 R$ 472.22

203 74,611.11R$ R$ 1,419.78 R$ 472.22204 74,138.89R$ R$ 1,413.79 R$ 472.22205 73,666.67R$ R$ 1,407.79 R$ 472.22

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

5/14

206 73,194.44R$ R$ 1,401.79 R$ 472.22207 72,722.22R$ R$ 1,395.79 R$ 472.22208 72,250.00R$ R$ 1,389.80 R$ 472.22209 71,777.78R$ R$ 1,383.80 R$ 472.22210 71,305.56R$ R$ 1,377.80 R$ 472.22211 70,833.33R$ R$ 1,371.81 R$ 472.22212 70,361.11R$ R$ 1,365.81 R$ 472.22

213 69,888.89R$ R$ 1,359.81 R$ 472.22214 69,416.67R$ R$ 1,353.81 R$ 472.22215 68,944.44R$ R$ 1,347.82 R$ 472.22216 68,472.22R$ R$ 1,341.82 R$ 472.22217 68,000.00R$ R$ 1,335.82 R$ 472.22218 67,527.78R$ R$ 1,329.83 R$ 472.22219 67,055.56R$ R$ 1,323.83 R$ 472.22220 66,583.33R$ R$ 1,317.83 R$ 472.22221 66,111.11R$ R$ 1,311.83 R$ 472.22222 65,638.89R$ R$ 1,305.84 R$ 472.22

223 65,166.67R$ R$ 1,299.84 R$ 472.22224 64,694.44R$ R$ 1,293.84 R$ 472.22225 64,222.22R$ R$ 1,287.84 R$ 472.22

226 63,750.00R$ R$ 1,281.85 R$ 472.22227 63,277.78R$ R$ 1,275.85 R$ 472.22228 62,805.56R$ R$ 1,269.85 R$ 472.22

229 62,333.33R$ R$ 1,263.86 R$ 472.22230 61,861.11R$ R$ 1,257.86 R$ 472.22231 61,388.89R$ R$ 1,251.86 R$ 472.22232 60,916.67R$ R$ 1,245.86 R$ 472.22233 60,444.44R$ R$ 1,239.87 R$ 472.22234 59,972.22R$ R$ 1,233.87 R$ 472.22235 59,500.00R$ R$ 1,227.87 R$ 472.22236 59,027.78R$ R$ 1,221.88 R$ 472.22237 58,555.56R$ R$ 1,215.88 R$ 472.22238 58,083.33R$ R$ 1,209.88 R$ 472.22

239 57,611.11R$ R$ 1,203.88 R$ 472.22

240 57,138.89R$ R$ 1,197.89 R$ 472.22241 56,666.67R$ R$ 1,191.89 R$ 472.22242 56,194.44R$ R$ 1,185.89 R$ 472.22243 55,722.22R$ R$ 1,179.89 R$ 472.22244 55,250.00R$ R$ 1,173.90 R$ 472.22245 54,777.78R$ R$ 1,167.90 R$ 472.22246 54,305.56R$ R$ 1,161.90 R$ 472.22247 53,833.33R$ R$ 1,155.91 R$ 472.22248 53,361.11R$ R$ 1,149.91 R$ 472.22

249 52,888.89R$ R$ 1,143.91 R$ 472.22250 52,416.67R$ R$ 1,137.91 R$ 472.22251 51,944.44R$ R$ 1,131.92 R$ 472.22252 51,472.22R$ R$ 1,125.92 R$ 472.22

253 51,000.00R$ R$ 1,119.92 R$ 472.22254 50,527.78R$ R$ 1,113.93 R$ 472.22255 50,055.56R$ R$ 1,107.93 R$ 472.22256 49,583.33R$ R$ 1,101.93 R$ 472.22257 49,111.11R$ R$ 1,095.93 R$ 472.22258 48,638.89R$ R$ 1,089.94 R$ 472.22

259 48,166.67R$ R$ 1,083.94 R$ 472.22260 47,694.44R$ R$ 1,077.94 R$ 472.22261 47,222.22R$ R$ 1,071.94 R$ 472.22

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

6/14

262 46,750.00R$ R$ 1,065.95 R$ 472.22263 46,277.78R$ R$ 1,059.95 R$ 472.22264 45,805.56R$ R$ 1,053.95 R$ 472.22265 45,333.33R$ R$ 1,047.96 R$ 472.22266 44,861.11R$ R$ 1,041.96 R$ 472.22267 44,388.89R$ R$ 1,035.96 R$ 472.22268 43,916.67R$ R$ 1,029.96 R$ 472.22

269 43,444.44R$ R$ 1,023.97 R$ 472.22270 42,972.22R$ R$ 1,017.97 R$ 472.22271 42,500.00R$ R$ 1,011.97 R$ 472.22272 42,027.78R$ R$ 1,005.98 R$ 472.22273 41,555.56R$ R$ 999.98 R$ 472.22274 41,083.33R$ R$ 993.98 R$ 472.22275 40,611.11R$ R$ 987.98 R$ 472.22276 40,138.89R$ R$ 981.99 R$ 472.22277 39,666.67R$ R$ 975.99 R$ 472.22278 39,194.44R$ R$ 969.99 R$ 472.22

279 38,722.22R$ R$ 963.99 R$ 472.22280 38,250.00R$ R$ 958.00 R$ 472.22281 37,777.78R$ R$ 952.00 R$ 472.22

282 37,305.56R$ R$ 946.00 R$ 472.22283 36,833.33R$ R$ 940.01 R$ 472.22284 36,361.11R$ R$ 934.01 R$ 472.22285 35,888.89R$ R$ 928.01 R$ 472.22286 35,416.67R$ R$ 922.01 R$ 472.22287 34,944.44R$ R$ 916.02 R$ 472.22288 34,472.22R$ R$ 910.02 R$ 472.22

289 34,000.00R$ R$ 904.02 R$ 472.22290 33,527.78R$ R$ 898.03 R$ 472.22291 33,055.56R$ R$ 892.03 R$ 472.22292 32,583.33R$ R$ 886.03 R$ 472.22293 32,111.11R$ R$ 880.03 R$ 472.22294 31,638.89R$ R$ 874.04 R$ 472.22295 31,166.67R$ R$ 868.04 R$ 472.22

296 30,694.44R$ R$ 862.04 R$ 472.22297 30,222.22R$ R$ 856.04 R$ 472.22298 29,750.00R$ R$ 850.05 R$ 472.22

299 29,277.78R$ R$ 844.05 R$ 472.22300 28,805.56R$ R$ 838.05 R$ 472.22301 28,333.33R$ R$ 832.06 R$ 472.22302 27,861.11R$ R$ 826.06 R$ 472.22303 27,388.89R$ R$ 820.06 R$ 472.22304 26,916.67R$ R$ 814.06 R$ 472.22305 26,444.44R$ R$ 808.07 R$ 472.22306 25,972.22R$ R$ 802.07 R$ 472.22307 25,500.00R$ R$ 796.07 R$ 472.22308 25,027.78R$ R$ 790.08 R$ 472.22

309 24,555.56R$ R$ 784.08 R$ 472.22310 24,083.33R$ R$ 778.08 R$ 472.22311 23,611.11R$ R$ 772.08 R$ 472.22312 23,138.89R$ R$ 766.09 R$ 472.22313 22,666.67R$ R$ 760.09 R$ 472.22314 22,194.44R$ R$ 754.09 R$ 472.22315 21,722.22R$ R$ 748.09 R$ 472.22316 21,250.00R$ R$ 742.10 R$ 472.22317 20,777.78R$ R$ 736.10 R$ 472.22

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

7/14

318 20,305.56R$ R$ 730.10 R$ 472.22

319 19,833.33R$ R$ 724.11 R$ 472.22320 19,361.11R$ R$ 718.11 R$ 472.22321 18,888.89R$ R$ 712.11 R$ 472.22322 18,416.67R$ R$ 706.11 R$ 472.22323 17,944.44R$ R$ 700.12 R$ 472.22324 17,472.22R$ R$ 694.12 R$ 472.22

325 17,000.00R$ R$ 688.12 R$ 472.22326 16,527.78R$ R$ 682.13 R$ 472.22327 16,055.56R$ R$ 676.13 R$ 472.22328 15,583.33R$ R$ 670.13 R$ 472.22

329 15,111.11R$ R$ 664.13 R$ 472.22330 14,638.89R$ R$ 658.14 R$ 472.22331 14,166.67R$ R$ 652.14 R$ 472.22332 13,694.44R$ R$ 646.14 R$ 472.22333 13,222.22R$ R$ 640.14 R$ 472.22334 12,750.00R$ R$ 634.15 R$ 472.22335 12,277.78R$ R$ 628.15 R$ 472.22336 11,805.56R$ R$ 622.15 R$ 472.22337 11,333.33R$ R$ 616.16 R$ 472.22

338 10,861.11R$ R$ 610.16 R$ 472.22339 10,388.89R$ R$ 604.16 R$ 472.22340 9,916.67R$ R$ 598.16 R$ 472.22341 9,444.44R$ R$ 592.17 R$ 472.22342 8,972.22R$ R$ 586.17 R$ 472.22343 8,500.00R$ R$ 580.17 R$ 472.22344 8,027.78R$ R$ 574.18 R$ 472.22345 7,555.56R$ R$ 568.18 R$ 472.22346 7,083.33R$ R$ 562.18 R$ 472.22347 6,611.11R$ R$ 556.18 R$ 472.22348 6,138.89R$ R$ 550.19 R$ 472.22

349 5,666.67R$ R$ 544.19 R$ 472.22350 5,194.44R$ R$ 538.19 R$ 472.22351 4,722.22R$ R$ 532.19 R$ 472.22

352 4,250.00R$ R$ 526.20 R$ 472.22353 3,777.78R$ R$ 520.20 R$ 472.22354 3,305.56R$ R$ 514.20 R$ 472.22355 2,833.33R$ R$ 508.21 R$ 472.22356 2,361.11R$ R$ 502.21 R$ 472.22357 1,888.89R$ R$ 496.21 R$ 472.22358 1,416.67R$ R$ 490.21 R$ 472.22

359 944.44R$ R$ 484.22 R$ 472.22360 472.22R$ R$ 478.22 R$ 472.22

2013 "CalculoREVisional.net.br" Copyright, Todos os Direitos Reservados.

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

8/14

stante(SAC)

o R$ 472.22

R$ 216,259.83

nciamento R$ 386,259.83

Twitter

Juros

2,159.00R$

2,153.00R$ 2,147.01R$2,141.01R$2,135.01R$2,129.01R$2,123.02R$2,117.02R$2,111.02R$2,105.03R$2,099.03R$2,093.03R$

2,087.03R$2,081.04R$2,075.04R$

2,069.04R$2,063.04R$2,057.05R$2,051.05R$2,045.05R$2,039.06R$2,033.06R$

2,027.06R$2,021.06R$2,015.07R$2,009.07R$2,003.07R$1,997.08R$

1,991.08R$ 1,985.08R$1,979.08R$1,973.09R$

1,967.09R$1,961.09R$1,955.09R$1,949.10R$1,943.10R$

https://www.twitter.com/CalculoRevhttp://www.calculorevisional.net.br/https://www.twitter.com/CalculoRev

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

9/14

1,937.10R$1,931.11R$1,925.11R$1,919.11R$1,913.11R$

1,907.12R$1,901.12R$

1,895.12R$1,889.13R$1,883.13R$1,877.13R$1,871.13R$1,865.14R$1,859.14R$1,853.14R$

1,847.14R$1,841.15R$1,835.15R$1,829.15R$1,823.16R$

1,817.16R$ 1,811.16R$1,805.16R$1,799.17R$1,793.17R$

1,787.17R$1,781.18R$1,775.18R$1,769.18R$1,763.18R$1,757.19R$1,751.19R$1,745.19R$1,739.19R$

1,733.20R$1,727.20R$1,721.20R$1,715.21R$1,709.21R$1,703.21R$1,697.21R$1,691.22R$1,685.22R$1,679.22R$1,673.23R$

1,667.23R$1,661.23R$

1,655.23R$ 1,649.24R$1,643.24R$1,637.24R$1,631.24R$1,625.25R$1,619.25R$1,613.25R$

1,607.26R$

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

10/14

1,601.26R$1,595.26R$1,589.26R$1,583.27R$1,577.27R$1,571.27R$1,565.28R$

1,559.28R$1,553.28R$

1,547.28R$1,541.29R$1,535.29R$1,529.29R$1,523.29R$1,517.30R$1,511.30R$1,505.30R$1,499.31R$1,493.31R$

1,487.31R$

1,481.31R$ 1,475.32R$1,469.32R$1,463.32R$1,457.33R$1,451.33R$1,445.33R$1,439.33R$1,433.34R$

1,427.34R$1,421.34R$1,415.34R$1,409.35R$1,403.35R$

1,397.35R$1,391.36R$1,385.36R$1,379.36R$1,373.36R$

1,367.37R$1,361.37R$1,355.37R$1,349.38R$1,343.38R$1,337.38R$1,331.38R$1,325.39R$

1,319.39R$ 1,313.39R$

1,307.39R$1,301.40R$1,295.40R$1,289.40R$1,283.41R$1,277.41R$1,271.41R$

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

11/14

1,265.41R$1,259.42R$1,253.42R$

1,247.42R$1,241.43R$1,235.43R$1,229.43R$

1,223.43R$1,217.44R$1,211.44R$1,205.44R$1,199.44R$1,193.45R$

1,187.45R$1,181.45R$1,175.46R$1,169.46R$1,163.46R$1,157.46R$1,151.47R$

1,145.47R$ 1,139.47R$1,133.48R$

1,127.48R$1,121.48R$1,115.48R$1,109.49R$1,103.49R$1,097.49R$1,091.49R$1,085.50R$1,079.50R$1,073.50R$

1,067.51R$

1,061.51R$1,055.51R$1,049.51R$1,043.52R$1,037.52R$1,031.52R$1,025.53R$1,019.53R$1,013.53R$

1,007.53R$1,001.54R$

995.54R$989.54R$

983.54R$ 977.55R$971.55R$965.55R$959.56R$953.56R$

947.56R$941.56R$935.57R$

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

12/14

929.57R$923.57R$917.58R$911.58R$905.58R$899.58R$893.59R$

887.59R$881.59R$875.59R$869.60R$863.60R$857.60R$851.61R$845.61R$839.61R$833.61R$

827.62R$821.62R$815.62R$

809.63R$ 803.63R$797.63R$

791.63R$785.64R$779.64R$773.64R$767.64R$761.65R$755.65R$749.65R$743.66R$737.66R$

731.66R$

725.66R$719.67R$713.67R$707.67R$701.68R$695.68R$689.68R$683.68R$677.69R$

671.69R$665.69R$659.69R$653.70R$

647.70R$ 641.70R$635.71R$629.71R$623.71R$617.71R$

611.72R$605.72R$599.72R$

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

13/14

593.73R$587.73R$581.73R$575.73R$569.74R$563.74R$557.74R$

551.74R$545.75R$539.75R$533.75R$527.76R$521.76R$515.76R$509.76R$503.77R$497.77R$

491.77R$485.78R$479.78R$

473.78R$ 467.78R$461.79R$455.79R$449.79R$443.79R$437.80R$

431.80R$425.80R$419.81R$413.81R$407.81R$401.81R$395.82R$

389.82R$383.82R$377.83R$

371.83R$365.83R$359.83R$353.84R$347.84R$341.84R$335.84R$329.85R$323.85R$317.85R$

311.86R$ 305.86R$299.86R$293.86R$287.87R$281.87R$275.87R$269.88R$263.88R$

7/30/2019 Planilha para Calculo de Sistema de Amortizao Constante (SAC).xlsx

14/14

257.88R$

251.88R$245.89R$239.89R$233.89R$227.89R$221.90R$

215.90R$209.90R$203.91R$197.91R$

191.91R$185.91R$179.92R$173.92R$167.92R$161.93R$155.93R$149.93R$143.93R$

137.94R$ 131.94R$125.94R$119.94R$113.95R$107.95R$101.95R$95.96R$89.96R$83.96R$77.96R$

71.97R$65.97R$59.97R$

53.98R$47.98R$41.98R$35.98R$29.99R$23.99R$17.99R$

11.99R$6.00R$