GOVERNO DO ESTADO DE RONDÔNIA SECRETARIA DE ESTADO DE FINANÇAS
“DESENVOLVIMENTO SE FAZ COM IMPOSTO PAGO ”
Av. Presidente Dutra com Rua Pio XII, s/nº, bairro Pedrinhas CEP 76.801-478 Porto Velho (RO)
Telefone: (69) 3216-5096
Publicado no DOE nº 1984 de 30.05.2012
PORTARIA Nº. 139/GAB/SEFIN
Porto Velho, 16 de maio de 2012.
O SECRETÁRIO DE ESTADO DE FINANÇAS, no uso de suas atribuições legais.
RESOLVE:
Artigo 1º - Disponibilizar, no sítio do Governo do Estado de Rondônia, na
Internet, por meio do endereço http://www.transparencia.ro.gov.br/relatorios.aspx o
Relatório Resumido da Execução Orçamentária do Governo Estadual, de acordo com a
Portaria nº. 407 de 20 de junho de 2011 da Secretaria do Tesouro Nacional, com
informações realizadas e registradas no SIAFEM pelos órgãos e entidades da
Administração Pública Estadual, relativo ao 2º Bimestre Março/ Abril de 2012.
Artigo 2º - Esta Portaria entra em vigor na data de sua publicação.
BENEDITO ANTÔNIO ALVES Secretário de Estado de Finanças
ALMIR BRASIL DE SOUZA Gerente de Contabilidade
GOVERNO DO ESTADO DE RONDÔNIASECRETARIA DE ESTADO DE FINANÇAS
Notas Explicativas
1. O Balanço e as Demonstrações da execução Orçamentária referem-se,
exclusivamente aos Orçamentos Fiscais e da Seguridade Social, no âmbito da
Administração Pública Estadual.
2. Considera-se como execução orçamentária da despesa, a ocorrência do estágio
da liquidação, efetivado ou não o seu respectivo pagamento.
3. No Anexo X – Demonstrativo das Receitas e Despesas com Manutenção e
Desenvolvimento do Ensino – MDE, deste RREO 2º Bimestre de 2012,
adotando-se a metodologia da Secretaria do Tesouro Nacional – STN, o
percentual sinalizador para fins de cumprimento de metas relacionadas à
Educação, previstos na Constituição Federal, está abaixo do limite exigindo.
Vale ressaltar, que esse cumprimento de metas é anual, possibilitando ligeiras
variações para mais ou para menos, dependendo das evoluções das receitas de
impostos e das despesas.
4. Ainda com relação à justificativa tratada no item 3 acima, adotando-se a
metodologia estabelecida pela Instrução Normativa nº. 022/TCE-RO-2007, o
percentual sinalizador para fins de cumprimento de metas relacionadas à
Educação está dentro do limite mínimo exigido.
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKCDCNCP~Q"QT~COGPVèTKQ
QT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
TGEGKVCU RTGXKUÊQ RTGXKUÊQ" PQ"DKOGUVTG*d+
'*d1c+
CV¡"QDKOGUVTG"*e+
'*e1c+
UCNFQ"CTGCNK¥CT"*c/e+
Tgegkvcu"*"Gzegvq"Kpvtc/Qt›cogpvƒtkcu+"*K+0
Receitas CorrentesReceita TributáriaKorquvquVczcuEqpvtkdwk›«q"fg"Ognjqtkc
Receita de ContribuiçõesEqpvtkdwk›‰gu"UqekckuEqpvtkdwk›‰gu"Geqp»okecu
Receita PatrimonialTgegkvcu"KoqdknkƒtkcuTgegkvcu"fg"Xcnqtgu"OqdknkƒtkquTgegkvcu"fg"Eqpeguu‰gu"g"Rgtokuu‰guQwvtcu"Tgegkvcu"Rcvtkoqpkcku
Receita AgropecuáriaTgegkvc"fg"Rtqfw›«q"XgigvcnTgegkvc"fg"Rtqfw›«q"Cpkocn"g"FgtkxcfquQwvtcu"Tgegkvcu"Citqrgewƒtkcu
Receita IndustrialTgegkvc"fc"Kpfwuvtkc"Gzvtcvkxc"OkpgtcnTgegkvc"fc"Kpf¿uvtkc"fg"Vtcpuhqtoc›«q
2.22
Tgegkvc"fc"Kpf¿uvtkc"fg"Eqpuvtw›«qReceita de ServiçosTgegkvc"fg"Ugtxk›qu
Transferências CorrentesVtcpuhgt‒pekcu"KpvgtiqxgtpcogpvckuVtcpuhgt‒pekcu"fg"Kpuvkvwk›‰gu"RtkxcfcuVtcpuhgt‒pekcu"fq"GzvgtkqtVtcpuhgt‒pekcu"fg"RguuqcuVtcpuhgt‒pekcu"fg"Eqpx‒pkquVtcpuhgt‒pekcu"rctc"q"Eqodcvg"§"hqog
Outras Receitas CorrentesOwnvcu"g"Lwtqu"fg"OqtcKpfgpk¦c›‰gu"g"Tguvkvwk›‰guTgegkvc"fc"F‡xkfc"CvkxcTgegkvcu"Eqttgpvgu"Fkxgtucu
Receitas de CapitalOperações de CréditoQrgtc›‰gu"fg"Etfifkvq"KpvgtpcuQrgtc›‰gu"fg"Etfifkvq"Gzvgtpcu
Alienação de BensCnkgpc›«q"fg"Dgpu"O„xgkuCnkgpc›«q"fg"Dgpu"Ko„xgku
Amortização de EmpréstimosCoqtvk¦c›«q"fg"Gortfiuvkoqu
KPKEKCN CVWCNK¥CFC"*"c"+
Transferências de CapitalVtcpuhgt‒pekcu"KpvgtiqxgtpcogpvckuVtcpuhgt‒pekcu"fg"Kpuvkvwk›‰gu"RtkxcfcuVtcpuhgt‒pekcu"fq"GzvgtkqtVtcpuhgt‒pekcu"fg"RguuqcuVtcpuhgt‒pekcu"fg"Qwvtcu"Kpuvkvwk›‰gu"R¿dnkecuVtcpuhgt‒pekcu"fg"Eqpx‒pkquVtcpuhgt‒pekcu"rctc"q"Eqodcvg"§"Hqog
Outras Receitas de CapitalKpvgitcnk¦c›«q"fg"Ecrkvcn"UqekcnF‡x0"Cvkx0"Rtqx0"fc"Coqtvk¦0"fg"Gor0"g"Hkpcpe0Tguvkvwk›‰guTgegkvcu"fg"Ecrkvcn"Fkxgtucu
Tgegkvcu"Kpvtc/Qt›cogpvƒtkcu"*KK+Uwdvqvcn"fcu"Tgegkvcu"*KKK+"?"*"K"-"KK+Operações de Crédito/Refinanciamento (IV)Operações de Crédito InternasOqdknkƒtkcEqpvtcvwcn
Operações de Crédito ExternasOqdknkƒtkcEqpvtcvwcn
Uwdvqvcn"E1Tghkpcpekcogpvq"*X+"?"*KKK"-"KX+Ffihkekv"*XK+Vqvcn"*XKK+"?"*"X-"XK+Ucnfqu"fg"Gzgte0"Cpvgtkqtgu"*"Wvknk¦cfqu"rctc"Etfifkvqu"Cfkekqpkcu+
30::20386098:.94802:60;240;84.:; 805;407970688.78 ;270::50323.:5 60734063208;9.:6
5.890.662.994,10 6.019.779.272,84 882.592.894,52 1.832.797.716,69 4.186.981.556,152.658.813.269,06 2.658.813.269,06 385.929.381,97 825.129.643,24 1.833.683.625,824082:09280429.:4 4082:09280429.:4 596089:08;;.;6 :26092:0423.52 30:250;;:0228.74
7203290283.46 7203290283.46 33047208:4.25 4206430663.;6 4;08:7083;.522.22 2.22 2.22 2.22 2.22
188.941.007,58 188.941.007,58 24.831.607,03 46.112.809,09 142.828.198,493::0;630229.7: 3::0;630229.7: 460:530829.25 6803340:2;.2; 3640:4:03;:.6;
2.22 2.22 2.22 2.22 2.22132.892.001,48 132.892.001,48 36.833.350,47 67.296.097,89 65.595.903,59
2.22 2.22 2.22 2.22 2.223540:;40223.6: 3540:;40223.6: 5807950572.69 89025802;9.:; 870:770;25.7;
2.22 2.22 2.22 2.22 2.222.22 2.22 4820222.22 4820222.22 2.220,00 0,00 0,00 0,00 0,002.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.220,00 0,00 0,00 0,00 0,002.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
62.910.867,54 62.910.867,54 23.641.841,79 46.199.730,61 16.711.136,93840;320:89.76 840;320:89.76 4508630:63.9; 6803;;0952.83 3809330358.;5
2.447.456.696,94 2.576.572.975,68 375.160.120,38 779.247.342,03 1.797.325.633,65405;;04490364.23 4062408:3074;.;8 59606;;0424.43 99:07540;:2.89 30846036:076;.4;
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
37.7;
3950:;30667.94 8820;3:.39 9360583.58 395039902:6.582.22 2.22 2.22 2.22 2.22
399.649.151,50 399.649.151,50 36.196.592,88 68.812.093,83 330.837.057,67770::50;;3.53 770::50;;3.53 4089;0468.82 6059:048;.46 7307270944.2937022706:2.9; 37022706:2.9; :2308;5.98 3026604;6.;8 350;8303:7.:57203;60699.93 7203;60699.93 608;80;68.72 ;0449077;.88 620;880;3:.2749:07870423.8; 49:07870423.8; 4:023:0928.24 7603830;8;.;9 44606250453.94
19.736.879,64 198.293.104,57 0,00 3.500.000,00 194.793.104,572.383.620,00 171.319.620,00 0,00 0,00 171.319.620,00405:50842.22 393053;0842.22 2.22 2.22 393053;0842.22
2.22 2.22 2.22 2.22257.362,74 257.362,74 0,00 0,00 257.362,744790584.96 4790584.96 2.22 2.22 4790584.96
2.22 2.22 2.22 2.22 2.229.900,88 9.900,88 0,00 0,00 9.900,88;0;22.:: ;0;22.:: 2.22 2.22 ;0;22.::
17.085.996,02 26.706.220,95 0,00 3.500.000,00 23.206.220,952.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
3902:70;;8.24 4809280442.;7 2.22 507220222.22 4504280442.;72.22 2.22 2.22 2.22 2.220,00 0,00 0,00 0,00 0,002.22 2.22 2.22 2.22 2.22
/ / / 2.22 /
396072502:;.37 396072502:;.37 4504;20429.53 650:890274.25 35208580259.34802:60;240;84.:; 805;407970688.78 ;270::50323.:5 30::20386098:.94 60734063208;9.:6
5:02:70654.32
802:60;240;84.:;
/ / / /
805;407970688.78 ;270::50323.:5 30::20386098:.94 60734063208;9.:6
14,5236.5844.67
13,1435.36
27,72
49.74
37,5836.7815,59
6:044;0776.;5 2.5:
9,066.9;7.56;.5832.28
14,66
0,000,002.22
0,002.22
0,002.220,00
2.22
35.5736.39
36.39
36.39/
31,0352.:762.98
24,4146.63
50,64
72.66
73,4495.6630,2454.62
2.63
17,229.:58.;83:.5:3;.66
30,45
1,770,002.22
0,002.22
0,002.22
13,11
35.33
47.364;.63
4;.63/
4;.63/
TTGQ"/"Cpgzq"K"*"NTH."Ctv0"74."Kpekuq"K."cn‡pgcu"$c$"g"$d$"fq"kpekuq"KK"g"¸"3³+
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
Uwrgtƒxkv"HkpcpegktqTgcdgtvwtc"fg"Etfifkvqu"Cfkekqpcku
5:02:70654.322.22
/ / / / / // / / / / /
T&3.22
ESTADO DE RONDÔNIA
Despesas Correntes
Fgurgucu"NkswkfcfcuFgurgucu Fqvc›«q"Kpkekcn Etfifkvqu"Cfkekqpcku Fqvc›«q"Cvwcnk¦cfc Pq"Dkoguvtg Cvfi"q"Dkoguvtg Pq"Dkoguvtg Cvfi"q"Dkoguvtg ' Ucnfq
*f+ *g+ *h+"?"*"f"-"g"+ *i+ *"h"/"i"+0 0 00Despesas ( Exceto Intra - Orçamentárias) (VIII)Despesas CorrentesRguuqcn"g"Gpectiqu"UqekckuLwtqu"g"Gpectiqu"fc"F‡xkfcQwvtcu"Fgurgucu"EqttgpvguVtcpuhgt‒pekcu"Eqpuvkvwekqpcku"g"NgickuFgocku"Fgurgucu"Eqttgpvgu
Despesa de CapitalKpxguvkogpvquKpxgtu‰gu"HkpcpegktcuCoqtvk¦c›«q"fc"F‡xkfc
Reserva de ContigênciaReserva do RPPS
Despesas ( Intra - Orçamentárias) (IX)
Rguuqcn"g"Gpectiqu"UqekckuQwvtcu"Fgurgucu"Eqttgpvgu
Uwdvqvcn"fcu"Fgurgucu"*Z+"?"*XKKK-KZ+Coqtvk¦c›«q"fc"F‡x01"Tghkpcpekcogpvq"*ZK+Coqtvk¦c›«q"fc"F‡xkfc"KpvgtpcF‡xkfc"OqdknkƒtkcQwvtcu"F‡xkfcu
Coqtvk¦c›«q"fc"F‡xkfc"GzvgtpcF‡xkfc"OqdknkƒtkcQwvtcu"F‡xkfcu
Uwdvqvcn"E1"Tghkpcpekcogpvq"*ZKK+"?"*Z-ZK+Uwrgtƒxkv"*"ZKKK+Vqvcn"*ZKX+"?"*ZKK-ZKKK+
*i1h+
Fgurgucu"Gorgpjcfcu
802:60;240;84.:; 56709790;57.99 8065208820:;:.88 3032205870;45.:7 404:8046:0399.42 :7403220787.66 3072309420973.9; 60;4:0;620368.:9
174.884.287,80 6.650.590,00 181.534.877,80 28.630.485,63 55.731.266,02 26.840.817,82 51.314.394,68 130.220.483,12
5.910.018.675,09 339.107.345,77 6.249.126.020,86 1.071.735.438,22 2.230.516.911,18 825.259.747,62 1.450.406.357,11 4.798.719.663,75
802:60;240;84.:; 56709790;57.99 8065208820:;:.88 3032205870;45.:7 404:8046:0399.42 :7403220787.66 3072309420973.9; 60;4:0;620368.:9/ / / / / / 59:06660238.;5 /
802:60;240;84.:; 56709790;57.99 8065208820:;:.88 3032205870;45.:7 404:8046:0399.42 :7403220787.66 30::20386098:.94 /
4.820.079.009,75 46.125.459,09 4.866.204.468,84 920.296.649,67 2.001.191.727,90 773.040.232,10 1.365.334.058,93 3.500.870.409,91404670;:40792.42 :02;80427.94 40476029:0997.;4 632064909:7.62 99;08850:;:.:4 5:505350285.36 97404;30247.7: 3072309:90972.5634707480222.22 2.22 34707480222.22 3;08:20864.:2 6302:7037:.67 3;0;9309;;.82 5;0;970898.33 :707720545.:;
4066:0792065;.77 5:024;0475.59 406:807;;08;4.;4 6;203::0443.69 303:206640892.85 58;0977058;.58 79502890579.46 30;3507540557.8:7:8063505;9.22 /3402220222.22 796063505;9.22 4420787057:.22 5590:6:0259.62 36703;9044:.93 45:07;507:9.:8 5570:3;0:2;.36
30:8403790264.77 72024;0475.59 30;3403:804;7.;4 48;08440:85.69 :6407;60855.45 446077:0362.87 5560695098;.5: 3079909340748.76958.162.826,34 316.981.886,68 1.275.144.713,02 151.438.788,55 229.325.183,28 52.219.515,52 85.072.298,18 1.190.072.414,849590549082;.56 5380;:30::8.8: 30276052;06;8.24 34605;60526.;6 392028604;4.74 460;590736.45 4:0:770;85.56 3024706750754.8:620;6;0439.22 2.22 620;6;0439.22 2.22 306220222.22 2.22 2.22 620;6;0439.2239;0::80222.22 2.22 39;0::80222.22 49026606:5.83 790:820:;2.98 4904:40223.4; 7804380556.:6 345088;0887.38131.776.839,00 -24.000.000,00 107.776.839,00 0,00 0,00 0,00 0,00 107.776.839,00
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
174.884.287,80 6.650.590,00 181.534.877,80 28.630.485,63 55.731.266,02 26.840.817,82 51.314.394,68 130.220.483,1239205730727.:2 80;590:;2.22 39904:;05;7.:2 4:07980854.64 7408430:;;.75 480538096:.93 7205840237.:4 3480;49059;.;:6075409:4.22 /4:90522.22 6046706:4.22 750:75.43 5032;0588.6; 746028;.33 ;74059:.:8 504;50325.36
45.57
28,27
45.43
53.:7
45.57//
45.2763.7639.6;6,674.962.2253.470,00
28,274:.6344.65
28,0655.59
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKCDCNCP~Q"QT~COGPVèTKQ
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
GUVCFQ"FG"TQPFðPKC
TTGQ"/"Cpgzq"K"*"NTH."Ctv0"74."Kpekuq"K."cn‡pgcu"$c$"g"$d$"fq"kpekuq"KK"g"¸"3³+
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<47<73
T&3.22
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
LRF, art 52, Inciso II, alínea 'c', Anexo IIFGURGUC"GORGPJCFC FGURGUC"NKSWKFCFC
FGOQPUVTCVKXQ"FC"GZGEW~ÊQ"FCU"FGURGUCU"RQT"HWP~ÊQ"G"UWDHWP~ÊQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
R$1,00FQVC~ÊQKPKEKCN
Ucnfq"c"Nkswkfct**"c"/"g"++
FQVC~ÊQCVWCNK¥CFC"*c+
PQ"DKOGUVTG*c+ CV¡"Q"DKOGUVTG"*e+ PQ"DKOGUVTG
*f+CV¡"Q"DKOGUVTG
*g+ '"**"g"Ô"vqvcn"g++ '"**"g"Ô"c"++
1-DESPESAS (EXCETO INTRA-ORCAMENTARIAS) 5.910.018.675,09 4.798.719.663,756.249.126.020,86 1.071.735.438,22 2.230.516.911,18 825.259.747,62 1.450.406.357,11 100% 23,21%01 - LEGISLATIVA 259.067.218,00 213.618.032,41276.211.324,83 40.034.340,71 77.999.052,57 33.892.468,41 62.593.292,42 4,32% 22,7 %
:0623042:.3:253""/""CECQ"NGIKUNCVKXC ;06470222.22 ;06470222.22 509970284.72 705590478.47 3024509;3.:4 3024509;3.:4 2.29' 32.;"'309940699.72254""/""EQPVTQNG"GZVGTPQ 309:20222.22 309:20222.22 80469.72 90744.72 80469.72 90744.72 2.22' 2.6"'
3;407640855.76344""/""CFOKPKUVTCEC"IGTCN 4580244043:.22 4730;880546.:5 5602890599.:4 8;0643025:.49 5307850942.66 7;064508;3.4; 6.32' 45.8"'70;820595.26348""/""VGEPQNQIKC"FC"KPHQTOCECQ 60::70222.22 802:70222.22 ;2:089;.65 30337067:.79 ;305:9.8: 3460848.;8 2.23' 4.2"';44068;.2234:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 303420222.22 303420222.22 3620923.22 4250423.22 3570253.22 3;90753.22 2.23' 39.8"'
406320544.52523""/""CVGPECQ"DCUKEC 504230222.22 504230222.22 7220778.78 ::;0346.:5 6580796.29 9;20899.92 2.27' 46.9"'3082:076:.:7528""/""CNKOGPVCECQ"G"PWVTKECQ 408560222.22 408560222.22 8570937.;2 302470673.37 8570937.;2 302470673.37 2.29' 5:.;"'
02 - JUDICIARIA 490.628.850,00 374.930.260,76490.610.170,00 61.983.571,39 130.335.726,56 62.935.006,29 115.679.909,24 7,98% 23,6 %707660837.;:283""/""CECQ"LWFKEKCTKC 805970;62.22 803320562.22 7570522.97 5026;0;;3.;4 54;0392.96 7870946.24 2.26' ;.5"'7:9084:.97343""/""RNCPGLCOGPVQ"G"QTECOGPVQ 8760942.22 8760942.22 2.22 6;20;;3.22 8902;3.47 8902;3.47 2.22' 32.4"'
49509590736.78344""/""CFOKPKUVTCEC"IGTCN 592048;0642.22 592092:0562.22 6;03:50489.52 32908290693.99 7206520564.;; ;80;920:47.66 8.8;' 48.4"'9650834.22348""/""VGEPQNQIKC"FC"KPHQTOCECQ 9720222.22 9720222.22 90::8.22 ;0:98.22 803:;.22 805::.22 2.22' 2.;"'
704250293.5:34:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 709290972.22 7072;0972.22 5630;:;.22 304;30;95.87 4670479.;9 528089:.84 2.24' 7.8"'5630:93.53353""/""EQOWPKECECQ"UQEKCN 5730962.22 5740962.22 8407;;.22 35502:;.22 60647.22 320:8:.8; 2.22' 5.3"'
::09930;68.9::68""/""QWVTQU"GPECTIQU"GURGEKCKU 328073;04:2.22 328074604:2.22 330:74074;.56 3909740555.44 330:74074;.56 3909740555.44 3.44' 38.9"'
03 - ESSENCIAL A JUSTICA 190.898.318,00 137.412.827,87190.898.318,00 26.366.933,54 60.043.431,66 26.463.538,30 53.485.490,13 3,69% 28,0 %4;305;2.892;3""/""FGHGUC"FC"QTFGO"LWTKFKEC 5240222.22 5240222.22 540859.98 560;85.55 :04:5.98 32082;.55 2.22' 5.7"'
;:03840:;5.;4344""/""CFOKPKUVTCEC"IGTCN 3590:320624.22 35908780989.22 420923082;.27 6709850;:6.88 420;:9067;.65 5;06;50:95.2: 4.94' 4:.9"'309430528.9;348""/""VGEPQNQIKC"FC"KPHQTOCECQ 309770222.22 309770222.22 3::035:.99 4370592.39 5405:6.32 5508;5.43 2.22' 3.;"'4059906:6.:934:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 503420:22.22 503420:22.22 6540793.56 :470336.34 63209;;.5; 9650537.35 2.27' 45.:"'350;:707:8.9:644""/""FKTGKVQU"KPFKXKFWCKU."EQNGVKXQU"G"FKHWUQU 3:03:80938.22 3:05620573.22 4023:0955.98 605760986.44 40253058:.98 605760986.44 2.52' 45.9"'420:960386.:6:68""/""QWVTQU"GPECTIQU"GURGEKCKU 4;09450622.22 4;09450622.22 40;;50464.:8 :0:6;0457.38 40;;50464.:8 :0:6;0457.38 2.83' 4;.:"'
04 - ADMINISTRACAO 785.013.075,58 739.388.627,34890.846.980,94 153.071.650,20 286.469.653,23 82.460.886,09 151.458.353,60 10,44% 17,0 %609:60577.22343""/""RNCPGLCOGPVQ"G"QTECOGPVQ 608230222.22 60:230222.22 48505:;.22 58505:;.22 3404;7.22 380867.22 2.22' 2.5"'
8:308670452.66344""/""CFOKPKUVTCEC"IGTCN 9360:790468.:5 :420:;30374.3; 3680:220249.:5 4870399073;.:; 97028:0544.;2 35;04670;43.97 ;.82' 39.2"'450:73077:.82345""/""CFOKPKUVTCECQ"HKPCPEGKTC 55043903;9.47 55033903;9.47 6073:0589.59 3403390569.46 6097;08;8.69 ;0487085:.87 2.86' 4:.2"'
63:0982.22347""/""PQTOCVK¥CECQ"G"HKUECNK¥CECQ 7220222.22 7220222.22 840:62.22 :30462.22 840:62.22 :30462.22 2.23' 38.4"'303360222.22348""/""VGEPQNQIKC"FC"KPHQTOCECQ 303360222.22 303360222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'508::03;4.2234:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 7042605:2.22 5092605:2.22 3606::.22 4802::.22 3803::.22 3803::.22 2.22' 2.6"'8640;47.2234;""/""CFOKPKUVTCECQ"FG"TGEGKVCU 3720222.22 305720222.22 304220222.22 3053:0222.22 82506;7.22 9290297.22 2.27' 74.6"'
43025603:6.7;353""/""EQOWPKECECQ"UQEKCN 44096;0;;;.72 44096;0;;;.72 2.22 80;820222.22 309370:36.;3 309370:36.;3 2.34' 9.7"'82085:.:3553""/""RTQVGECQ"G"DGPGHKEKQU"CQ"VTCDCNJCFQT 960622.22 960622.22 2.22 520222.22 ;08;7.:3 350983.3; 2.22' 3:.7"'78709:4.;2554""/""TGNCEQGU"FG"VTCDCNJQ ;830:74.22 ;830:74.22 434075:.22 5;8028;.32 434075:.22 5;8028;.32 2.25' 63.4"'820222.22673""/""KPHTC/GUVTWVWTC"WTDCPC 820222.22 820222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'50222.22734""/""UCPGCOGPVQ"DCUKEQ"WTDCPQ 50222.22 50222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
307420222.22795""/""FKHWUCQ"FQ"EQPJGEKOGPVQ"EKGPVKHKEQ"G"VGEPQNQI 307420222.22 307420222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
06 - SEGURANCA PUBLICA 752.996.663,35 552.781.707,16761.201.801,67 132.368.301,53 278.170.201,56 113.196.675,29 208.420.094,51 14,37% 27,4 %3420;;90785.96344""/""CFOKPKUVTCEC"IGTCN 38605:40843.62 385079607:2.79 4906530927.29 8305::0268.44 4705730669.;4 6407990238.:5 4.;6' 48.2"'
39904:3.32348""/""VGEPQNQIKC"FC"KPHQTOCECQ 304670222.22 39904:3.32 2.22 2.22 2.22 2.22 2.22' 2.2"'402690;:5.3334:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 30:790222.22 403780;;4.:9 9607;6.5; 36;02;6.5; 32;022;.98 32;022;.98 2.23' 7.3"'
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
LRF, art 52, Inciso II, alínea 'c', Anexo IIFGURGUC"GORGPJCFC FGURGUC"NKSWKFCFC
FGOQPUVTCVKXQ"FC"GZGEW~ÊQ"FCU"FGURGUCU"RQT"HWP~ÊQ"G"UWDHWP~ÊQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
R$1,00FQVC~ÊQKPKEKCN
Ucnfq"c"Nkswkfct**"c"/"g"++
FQVC~ÊQCVWCNK¥CFC"*c+
PQ"DKOGUVTG*c+ CV¡"Q"DKOGUVTG"*e+ PQ"DKOGUVTG
*f+CV¡"Q"DKOGUVTG
*g+ '"**"g"Ô"vqvcn"g++ '"**"g"Ô"c"++
55:0568089:.643:3""/""RQNKEKCOGPVQ 6:40499052;.59 6:806:20835.58 ;402;40;;8.9: 3:60:650896.6: 980;860929.93 36:03550;56.;6 32.43' 52.7"'53095;0263.523:4""/""FGHGUC"EKXKN 6708580523.7: 6708580523.7: 805;30323.73 3705:20278.85 9076402;9.76 350:;90482.4: 2.;8' 52.7"'37042:0542.;6465""/""CUUKUVGPEKC"C"ETKCPEC"G"CQ"CFQNGUEGPVG 5504940748.22 370:;90::;.76 ;80;48.64 307690433.22 8380734.;7 8:;078:.82 2.27' 6.5"'40;570693.52523""/""CVGPECQ"DCUKEC 40:340449.22 40;570693.52 2.22 3280649.64 2.22 2.22 2.22' 2.2"'63054;0589.47643""/""EWUVQFKC"G"TGKPVGITCECQ"UQEKCN 430735089:.22 6605640893.57 804:20;99.58 36097708;3.64 408340:;;.63 502350526.32 2.43' 8.:"'
08 - ASSISTENCIA SOCIAL 112.464.099,90 110.743.226,45114.265.677,40 9.469.390,39 10.776.719,95 3.277.853,34 3.522.450,95 0,24% 3,1 %602220222.22344""/""CFOKPKUVTCEC"IGTCN 602220222.22 602220222.22 2.22 520222.22 2.22 2.22 2.22' 2.2"':7035;064:.94466""/""CUUKUVGPEKC"EQOWPKVCTKC :80:28043;.;2 ::082909;9.62 9042:07;9.5; :064:0458.;7 504450993.29 5068:058:.8: 2.46' 5.;"'
6670;39.95525""/""UWRQTVG"RTQHKNCVKEQ"G"VGTCRGWVKEQ 7220222.22 7220222.22 880849.98 3460539.98 7602:4.49 7602:4.49 2.22' 32.:"'40;:90622.226:3""/""JCDKVCECQ"TWTCN 4094:0622.22 40;:90622.22 2.22 2.22 2.22 2.22 2.22' 2.2"'340;4506:2.226:4""/""JCDKVCECQ"WTDCPC 3503:406:2.22 340;4506:2.22 2.22 2.22 2.22 2.22 2.22' 2.2"'704690222.22:67""/""VTCPUHGTGPEKCU 704690222.22 704690222.22 403;60387.46 403;60387.46 2.22 2.22 2.22' 2.2"'
09 - PREVIDENCIA SOCIAL 205.456.822,00 134.474.630,62205.456.822,00 37.258.345,76 73.023.679,82 37.377.786,75 70.982.191,38 4,89% 34,5 %3704:2045;.37344""/""CFOKPKUVTCEC"IGTCN 3;09430222.22 3;09430222.22 402360477.62 806:4046;.4; 4035508;8.5; 606620982.:7 2.53' 44.7"'33;03;605;3.69494""/""RTGXKFGPEKC"FQ"TGIKOG"GUVCVWVCTKQ 3:709570:44.22 3:709570:44.22 57046602;2.58 8807630652.75 57046602;2.58 8807630652.75 6.7;' 57.:"'
10 - SAUDE 665.619.184,20 541.616.792,68680.926.853,86 88.305.231,12 310.703.261,85 83.982.467,27 139.310.061,18 9,60% 20,5 %47704550758.22344""/""CFOKPKUVTCEC"IGTCN 5830:33098;.67 58:0:7705:5.:3 8606960453.46 389025;08;4.;4 8408;30962.9: 33508430:69.:3 9.:5' 52.:"'3:09950493.:;345""/""CFOKPKUVTCECQ"HKPCPEGKTC 45072304;4.66 4505520:;4.7: 405240263.73 607790842.8; 405240263.73 607790842.8; 2.53' 3;.7"'30847058;.;634:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 308920222.22 308920222.22 3380;46.:8 3660;48.28 55025:.:8 660852.28 2.22' 4.9"'38065;084:.2234;""/""CFOKPKUVTCECQ"FG"TGEGKVCU 809930222.22 38066;0795.22 4760732.22 5280742.22 ;0567.22 ;0;67.22 2.22' 2.3"'640392064;.77523""/""CVGPECQ"DCUKEC 680;280443.22 6904560443.22 320;27023:.65 3;0;;604;4.3: 60;;80863.67 7028509;3.67 2.57' 32.9"'3540:370248.87524""/""CUUKUVGPEKC"JQURKVCNCT"G"CODWNCVQTKCN 36707440222.22 36207440222.22 6076605;4.69 :909290489.94 9062503:6.79 909280;95.57 2.75' 7.7"'6406930::9.:4525""/""UWRQTVG"RTQHKNCVKEQ"G"VGTCRGWVKEQ 640:440369.53 6504560;69.39 502320774.99 360797036:.;5 7290668.78 985027;.57 2.27' 3.:"'507:80842.57526""/""XKIKNCPEKC"UCPKVCTKC 30;:3087;.22 508440737.57 680222.22 :30222.22 4903:2.22 570:;7.22 2.22' 3.2"'60853062:.96527""/""XKIKNCPEKC"GRKFGOKQNQIKEC 40:9502;7.22 609690542.;7 37;0594.5; 463033;.53 3230749.43 3370;34.43 2.23' 4.6"'302440722.22553""/""RTQVGECQ"G"DGPGHKEKQU"CQ"VTCDCNJCFQT 307520222.22 302520222.22 90662.22 480632.22 90722.22 90722.22 2.22' 2.9"'3;08480259.9;644""/""FKTGKVQU"KPFKXKFWCKU."EQNGVKXQU"G"FKHWUQU 4707720222.22 4707720222.22 308980962.37 360792055;.;; 702;60:36.25 70;450;84.43 2.63' 45.4"'504430297.;7:68""/""QWVTQU"GPECTIQU"GURGEKCKU 608:20222.22 608:20222.22 :2:0229.52 3067:0;46.27 :2:0229.52 3067:0;46.27 2.32' 53.4"'
11 - TRABALHO 2.155.281,00 2.063.211,002.155.281,00 50.390,00 108.982,00 83.940,00 92.070,00 0,01% 4,3 %308740;:2.2234:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 3092:09:2.22 3092:09:2.22 320222.22 7:0:22.22 690892.22 770:22.22 2.22' 5.5"'6320453.22556""/""HQOGPVQ"CQ"VTCDCNJQ 6680723.22 6680723.22 6205;2.22 7203:4.22 580492.22 580492.22 2.22' :.3"'
12 - EDUCACAO 895.243.675,24 677.907.257,80903.199.215,03 143.171.005,23 330.020.939,31 132.413.231,95 225.291.957,23 15,53% 24,9 %708260256.22348""/""VGEPQNQIKC"FC"KPHQTOCECQ 708770376.22 708770376.22 50496079;.83 50496079;.83 730342.22 730342.22 2.22' 2.;"'
85605:;0396.68583""/""GPUKPQ"HWPFCOGPVCN :6:0:370:52.46 :7809930592.25 3590;52067;.42 54406390:35.26 3520984042:.;5 44405:403;7.79 37.55' 48.2"':0;:60823.;2584""/""GPUKPQ"OGFKQ ;024;0453.22 ;024;0453.22 557075:.32 96306;;.32 470756.32 66084;.32 2.22' 2.7"'3607;;0:82.;6585""/""GPUKPQ"RTQHKUUKQPCN 3608380472.22 3608380472.22 530276.28 8670:76.28 33084;.28 3805:;.28 2.22' 2.3"'708580756.22588""/""GFWECECQ"FG"LQXGPU"G"CFWNVQU 708690;56.22 708690;56.22 420222.22 680622.22 330622.22 330622.22 2.22' 2.4"'5029;0498.22589""/""GFWECECQ"GURGEKCN 5029;0498.22 5029;0498.22 520222.22 32:0792.22 2.22 2.22 2.22' 2.2"'708350998.72:68""/""QWVTQU"GPECTIQU"GURGEKCKU :06220222.22 :06220222.22 3076;0596.48 409:80445.72 30773055;.:8 409:80445.72 2.3;' 55.4"'
13 - CULTURA 13.292.443,00 12.635.191,3413.893.131,33 938.709,99 2.238.659,99 557.939,99 1.257.939,99 0,09% 9,1 %34085703;3.565;4""/""FKHWUCQ"EWNVWTCN 3504;40665.22 350:;50353.55 ;5:092;.;; 4045:087;.;; 7790;5;.;; 304790;5;.;; 2.2;' ;.3"'
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
LRF, art 52, Inciso II, alínea 'c', Anexo IIFGURGUC"GORGPJCFC FGURGUC"NKSWKFCFC
FGOQPUVTCVKXQ"FC"GZGEW~ÊQ"FCU"FGURGUCU"RQT"HWP~ÊQ"G"UWDHWP~ÊQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
R$1,00FQVC~ÊQKPKEKCN
Ucnfq"c"Nkswkfct**"c"/"g"++
FQVC~ÊQCVWCNK¥CFC"*c+
PQ"DKOGUVTG*c+ CV¡"Q"DKOGUVTG"*e+ PQ"DKOGUVTG
*f+CV¡"Q"DKOGUVTG
*g+ '"**"g"Ô"vqvcn"g++ '"**"g"Ô"c"++
15 - URBANISMO 10.427.688,00 18.895.149,1220.427.688,00 2.926.240,26 4.770.945,49 1.173.739,05 1.532.538,88 0,11% 7,5 %3:05;7036;.34673""/""KPHTC/GUVTWVWTC"WTDCPC ;0;4908::.22 3;0;4908::.22 407960932.36 6063;0637.59 30395095;.27 30754075:.:: 2.33' 9.9"'
7220222.22794""/""FGUGPXQNXKOGPVQ"VGEPQNQIKEQ"G"GPIGPJCTKC 7220222.22 7220222.22 5730752.34 5730752.34 2.22 2.22 2.22' 2.2"'
16 - HABITACAO 5.651.900,00 7.093.396,007.173.096,00 935.360,00 1.028.764,21 69.980,00 79.700,00 0,01% 1,1 %902;505;8.226:4""/""JCDKVCECQ"WTDCPC 708730;22.22 9039502;8.22 ;570582.22 3024:0986.43 8;0;:2.22 9;0922.22 2.23' 3.3"'
17 - SANEAMENTO 1.550.000,00 1.550.000,001.550.000,00 0,00 0,00 0,00 0,00 0,00% 0,0 %307720222.22827""/""CDCUVGEKOGPVQ 307720222.22 307720222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
18 - GESTAO AMBIENTAL 11.478.650,00 8.784.972,0711.158.650,00 1.739.295,31 4.629.562,31 1.626.527,93 2.373.677,93 0,16% 21,3 %7220222.22349""/""QTFGPCOGPVQ"VGTTKVQTKCN 7220222.22 7220222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
2.2234:""/""HQTOCECQ"FG"TGEWTUQU"JWOCPQU 820222.22 2.22 2.22 2.22 2.22 2.22 2.22' "'30:870;82.22763""/""RTGUGTXCECQ"G"EQPUGTXCECQ"CODKGPVCN 402570;82.22 30:870;82.22 3430:;7.22 3:30:;7.22 2.22 2.22 2.22' 2.2"'8063;0234.29764""/""EQPVTQNG"CODKGPVCN :0::408;2.22 :09;408;2.22 308390622.53 606690889.53 308480749.;5 405950899.;5 2.38' 49.2"'
19 - CIENCIA E TECNOLOGIA 9.712.000,00 9.707.240,009.712.000,00 4.760,00 4.760,00 4.760,00 4.760,00 0,00% 0,0 %;09290462.22795""/""FKHWUCQ"FQ"EQPJGEKOGPVQ"EKGPVKHKEQ"G"VGEPQNQI ;09340222.22 ;09340222.22 60982.22 60982.22 60982.22 60982.22 2.22' 2.2"'
20 - AGRICULTURA 168.653.752,42 141.811.675,78177.683.911,84 17.580.921,60 83.441.641,20 20.523.216,87 35.872.236,06 2,47% 20,2 %9;80342.22526""/""XKIKNCPEKC"UCPKVCTKC :;80342.22 9;80342.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
50;;50222.22556""/""HQOGPVQ"CQ"VTCDCNJQ 50;;50222.22 50;;50222.22 5;;0522.22 5;;0522.22 2.22 2.22 2.22' 2.2"'3806;206;8.22765""/""TGEWRGTCECQ"FG"CTGCU"FGITCFCFCU 3906::02;8.22 38072302;8.22 60;:8024:.6: 70243024:.6: :0::2.22 320822.22 2.22' 2.3"'4:0483028:.;5823""/""RTQOQECQ"FC"RTQFWECQ"XGIGVCN 44052;045;.22 53078905;:.64 409:60452.65 808990:63.33 504:50243.6; 50528054;.6; 2.45' 32.7"'80;750447.22824""/""RTQOQECQ"FC"RTQFWECQ"CPKOCN 9079:0347.22 9033:0347.22 83;0566.6; ;560;76.6; 3860;22.22 3860;22.22 2.23' 4.5"'5:30892.22825""/""FGHGUC"UCPKVCTKC"XGIGVCN 6540222.22 6540222.22 2.22 5340222.22 560352.22 720552.22 2.22' 33.9"'
5:073304::.:4826""/""FGHGUC"UCPKVCTKC"CPKOCN 7303750:5;.64 7303750:5;.64 9058;0;4:.38 3;03730564.2: 902:30836.:2 3408640772.82 2.:9' 46.9"'630744089;.34828""/""GZVGPUCQ"TWTCN 7;09350555.22 8302540555.22 706;8.22 6;065:06;8.22 ;098909;:.6; 3;072;0875.:: 3.57' 54.2"'508590347.22883""/""RTQOQECQ"KPFWUVTKCN 508720222.22 508720222.22 3046307;8.;7 3055308:3.;7 90:97.22 340:97.22 2.22' 2.6"'304870224.;3974""/""GPGTIKC"GNGVTKEC 306620222.22 306620222.22 3960;;9.2; 3960;;9.2; 3960;;9.2; 3960;;9.2; 2.23' 34.4"'
21 - ORGANIZACAO AGRARIA 4.182.149,00 8.635.133,618.719.633,61 3.724.693,48 4.127.205,64 41.070,00 84.500,00 0,01% 1,0 %:08570355.83853""/""TGHQTOC"CITCTKC 603:4036;.22 :093;0855.83 5094608;5.6: 603490427.86 630292.22 :60722.22 2.23' 3.2"'
22 - INDUSTRIA 1.695.032,00 2.464.621,862.464.621,86 0,00 0,00 0,00 0,00 0,00% 0,0 %30:5403;9.65883""/""RTQOQECQ"KPFWUVTKCN 304360222.22 30:5403;9.65 2.22 2.22 2.22 2.22 2.22' 2.2"'8540646.65884""/""RTQFWECQ"KPFWUVTKCN 6:30254.22 8540646.65 2.22 2.22 2.22 2.22 2.22' 2.2"'
23 - COMERCIO E SERVICOS 15.123.129,40 15.165.487,6316.379.631,95 1.401.804,32 3.473.804,32 1.180.144,32 1.214.144,32 0,08% 7,4 %5770622.22344""/""CFOKPKUVTCEC"IGTCN 5770622.22 5770622.22 2.22 2.22 2.22 2.22 2.22' 2.2"'3620;34.22434""/""EQQRGTECQ"KPVGTPCEKQPCN 3620;34.22 3620;34.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
508820357.62556""/""HQOGPVQ"CQ"VTCDCNJQ 508850477.62 508850477.62 3;70222.22 3;70222.22 50342.22 50342.22 2.22' 2.3"'306230722.228;5""/""EQOGTEKQ"GZVGTKQT 306230722.22 306230722.22 2.22 2.22 2.22 2.22 2.22' 2.2"'7045:0;34.668;6""/""UGTXKEQU"HKPCPEGKTQU 705330284.22 705330284.22 6036;.78 40298036;.78 5:036;.78 94036;.78 2.22' 3.6"'6058:0849.9;8;7""/""VWTKUOQ 604730222.22 707290724.77 304240876.98 304240876.98 3035:0:96.98 3035:0:96.98 2.2:' 42.9"'
26 - TRANSPORTE 225.309.008,00 389.866.470,76416.740.475,54 73.787.447,34 114.578.976,28 23.146.667,07 26.874.004,78 1,85% 6,4 %720222.22344""/""CFOKPKUVTCEC"IGTCN 720222.22 720222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
3:906420438.3;673""/""KPHTC/GUVTWVWTC"WTDCPC 409;;0222.22 3:906420438.3; /408950643.:2 3309960752.34 2.22 2.22 2.22' 2.2"'46:0222.229:3""/""VTCPURQTVG"CGTGQ 4720222.22 4720222.22 680828.48 6:0828.48 2.22 40222.22 2.22' 2.:"'
424036:0476.799:4""/""VTCPURQTVG"TQFQXKCTKQ 4440432022:.22 44;0242047;.57 9806360484.:: 32409770:5;.;2 4503680889.29 480:940226.9: 3.:7' 33.9"'
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
LRF, art 52, Inciso II, alínea 'c', Anexo IIFGURGUC"GORGPJCFC FGURGUC"NKSWKFCFC
FGOQPUVTCVKXQ"FC"GZGEW~ÊQ"FCU"FGURGUCU"RQT"HWP~ÊQ"G"UWDHWP~ÊQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
R$1,00FQVC~ÊQKPKEKCN
Ucnfq"c"Nkswkfct**"c"/"g"++
FQVC~ÊQCVWCNK¥CFC"*c+
PQ"DKOGUVTG*c+ CV¡"Q"DKOGUVTG"*e+ PQ"DKOGUVTG
*f+CV¡"Q"DKOGUVTG
*g+ '"**"g"Ô"vqvcn"g++ '"**"g"Ô"c"++
27 - DESPORTO E LAZER 8.180.000,00 8.151.345,148.216.000,00 826.716,42 935.176,42 64.654,86 64.654,86 0,00% 0,8 %505880222.22:33""/""FGURQTVQ"FG"TGPFKOGPVQ 502520222.22 505880222.22 8:30762.22 9620222.22 2.22 2.22 2.22' 2.2"'609:70567.36:34""/""FGURQTVQ"EQOWPKVCTKQ 703720222.22 60:720222.22 3670398.64 3;70398.64 860876.:8 860876.:8 2.22' 3.5"'
28 - ENCARGOS ESPECIAIS 943.442.897,00 581.245.567,35931.457.897,00 275.790.329,63 453.635.766,81 200.787.193,84 350.212.329,65 24,15% 37,6 %307720222.22:63""/""TGHKPCPEKCOGPVQ"FC"FKXKFC"KPVGTPC 307720222.22 307720222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
44802880486.:4:65""/""UGTXKEQ"FC"FKXKFC"KPVGTPC 54:02640222.22 54:02640222.22 72027;035;.74 326094;0995.66 7207::0436.22 3230;970957.3: 9.25' 53.3"'575084;0524.75:68""/""QWVTQU"GPECTIQU"GURGEKCKU 8350:720:;9.22 8230:870:;9.22 447095303;2.33 56:0;270;;5.59 37203;:0;9;.:6 46:045807;6.69 39.33' 63.4"'
99 - RESERVA DE CONTIGENCIA 131.776.839,00 107.776.839,00107.776.839,00 0,00 0,00 0,00 0,00 0,00% 0,0 %:805490222.22;;9""/""TGUGTXC"FQ"TRRU :805490222.22 :805490222.22 2.22 2.22 2.22 2.22 2.22' 2.2"'43066;0:5;.22;;;""/""TGUGTXC"FG"EQPVKIGPEKC 67066;0:5;.22 43066;0:5;.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
2-DESPESAS (INTRA-ORCAMENTARIAS) 174.884.287,80 130.220.483,12181.534.877,80 28.630.485,63 55.731.266,02 26.840.817,82 51.314.394,68 100% 28,27%01 - LEGISLATIVA 7.043.000,00 5.230.928,737.043.000,00 960.944,75 1.817.148,51 958.085,63 1.812.071,27 3,53% 25,7 %
703280;39.8;344""/""CFOKPKUVTCEC"IGTCN 80::30222.22 80::30222.22 ;6303;6.;: 3099;037;.77 ;5:0557.:8 3099602:4.53 5.68' 47.:"'3460233.26523""/""CVGPECQ"DCUKEC 3840222.22 3840222.22 3;096;.99 590;::.;8 3;096;.99 590;::.;8 2.29' 45.6"'
02 - JUDICIARIA 22.384.540,00 15.804.332,7222.403.220,00 3.324.637,60 6.635.269,76 3.325.334,10 6.598.887,28 12,86% 29,5 %370:260554.94344""/""CFOKPKUVTCEC"IGTCN 4405:60762.22 4406250442.22 505460859.82 80857048;.98 505470556.32 807;:0::9.4: 34.:8' 4;.7"'
03 - ESSENCIAL A JUSTICA 10.951.366,00 8.249.335,7710.951.366,00 1.185.599,62 2.877.994,84 1.215.651,39 2.702.030,23 5,27% 24,7 %70;820;53.76344""/""CFOKPKUVTCEC"IGTCN :03:70:57.22 :03:70:57.22 303470462.25 406220:8:.29 3037704;3.:2 404460;25.68 6.56' 49.4"':540:75.89644""/""FKTGKVQU"KPFKXKFWCKU."EQNGVKXQU"G"FKHWUQU 303:50;53.22 303:50;53.22 3960446.38 5730299.55 3960446.38 5730299.55 2.8:' 4;.9"'
306770772.78:68""/""QWVTQU"GPECTIQU"GURGEKCKU 307:30822.22 307:30822.22 /3350:86.79 348026;.66 /3350:86.79 348026;.66 2.47' :.2"'
04 - ADMINISTRACAO 27.307.080,56 20.793.752,7927.427.780,56 5.526.511,38 10.303.173,94 3.504.416,15 6.634.027,77 12,93% 24,2 %42063803:;.54344""/""CFOKPKUVTCEC"IGTCN 48088:0642.:8 4809:;0342.:8 705;70559.74 3202640299.93 505950464.4; 805940;53.76 34.64' 45.:"'
5990785.69345""/""CFOKPKUVTCECQ"HKPCPEGKTC 85:087;.92 85:087;.92 3530395.:8 48302;8.45 3530395.:8 48302;8.45 2.73' 62.;"'
06 - SEGURANCA PUBLICA 59.661.423,86 43.777.012,0759.373.423,86 7.624.859,83 16.123.146,21 7.832.964,52 15.596.411,79 30,39% 26,3 %350:5:0:33.6:344""/""CFOKPKUVTCEC"IGTCN 3706540297.22 3706660297.22 :660;57.46 308690;9;.:9 :66082:.9: 308270485.74 5.35' 32.6"'4908720962.693:3""/""RQNKEKCOGPVQ 6302770278.39 6209770278.39 805530838.54 3507::0555.99 807620269.69 3503260537.92 47.76' 54.4"'404:90682.343:4""/""FGHGUC"EKXKN 5039604;4.8; 5039604;4.8; 66:052:.49 ::80:54.79 66:052:.49 ::80:54.79 3.95' 49.;"'
09 - PREVIDENCIA SOCIAL 690.000,00 579.693,67690.000,00 71.531,11 110.306,33 71.531,11 110.306,33 0,21% 16,0 %79;08;5.89344""/""CFOKPKUVTCEC"IGTCN 8;20222.22 8;20222.22 930753.33 3320528.55 930753.33 3320528.55 2.43' 38.2"'
10 - SAUDE 11.174.907,80 5.956.224,6611.789.187,80 3.031.631,51 5.836.529,56 3.028.065,09 5.832.963,14 11,37% 49,5 %60;6906;7.;:344""/""CFOKPKUVTCEC"IGTCN ;09:30222.32 3205;704:2.32 40:5:0323.83 706730572.76 40:560757.3; 7066909:6.34 32.84' 74.6"'3022:094:.8:345""/""CFOKPKUVTCECQ"HKPCPEGKTC 305;50;29.92 305;50;29.92 3;5074;.;2 5:7039;.24 3;5074;.;2 5:7039;.24 2.97' 49.8"'
12 - EDUCACAO 33.400.000,00 28.361.499,6139.584.930,00 6.486.789,49 11.223.430,39 6.486.789,49 11.223.430,39 21,87% 28,4 %4:058306;;.83583""/""GPUKPQ"HWPFCOGPVCN 5506220222.22 5;07:60;52.22 806:809:;.6; 3304450652.5; 806:809:;.6; 3304450652.5; 43.:9' 4:.6"'
16 - HABITACAO 100,00 100,00100,00 0,00 0,00 0,00 0,00 0,00% 0,0 %322.226:4""/""JCDKVCECQ"WTDCPC 322.22 322.22 2.22 2.22 2.22 2.22 2.22' 2.2"'
20 - AGRICULTURA 2.271.869,58 1.467.603,102.271.869,58 417.980,34 804.266,48 417.980,34 804.266,48 1,57% 35,4 %306890825.32826""/""FGHGUC"UCPKVCTKC"CPKOCN 404930:8;.7: 404930:8;.7: 6390;:2.56 :260488.6: 6390;:2.56 :260488.6: 3.79' 57.6"'
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<54<64
6.084.902.962,89 6.430.660.898,66 1.100.365.923,85 2.286.248.177,20 852.100.565,44 1.501.720.751,79Total ( 1 + 2 ) 23% 4.928.940.146,87
IQXGTPQ"FQ"GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
RGTKQFQ"""OCKQ14233"C""CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN
GXQNW~ÊQ"FC"TGEGKVC"TGCNK¥CFC"PQU"òNVKOQU"34"OGUGU
FGOQPUVTCVKXQ"FC"TGEGKVC"EQTTGPVG"NëSWKFCQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
T&3.22
OCK14233 LWP14233 LWN14233 CIQ14233 UGV14233 QWV14233 PQX14233 FG¥14233 LCP14234 HGX14234 OCT14234 CDT14234VQVCN"FQUWNVKOQU"34
OGUGU
RTGXKUÊQCVWCNK¥CFC
*4234+TTGQ/"CPGZQ"KKK"*"NTH."ctv0""75."Kpekuq"K"+3""/""TGEGKVC"EQTTGPVG 6;7054;0857.6: 73;06220957.46 6;4092:0;:8.95 74;045;0467.68 73206::05;5.2; 726085402:3.57 85804:70578.;9 7:8054;0482.77 74908;607:8.2; 77;04240:55.36 69809580374.86 7430;520828.27 8057;0;990:94.9; 80:4205:30838.;833"/"TGEGKVC"VTKDWVCTKC 44:0;690259.37 45905580553.:7 475033;0698.22 4720:560895.74 468055303;4.23 466038402::.95 46308790573.:2 48509340654.29 48902560868.;3 46303330678.23 44908420889.47 43906330478.84 40;3;049:082;.;4 502;306880978.36KEOU 3;;06230279.38 435089:0823.84 447037903;4.;5 44402270654.86 43502;90859.89 424045308:6.:; 43902920;84.49 448095308;4.42 44:04260483.74 4380;3:0583.8: 3;507880686.64 3:805630;85.92 4076606270534.92 4096705260:6;.99KRXC 330422046;.;5 7046208:9.8: :07440:8:.56 32087:07;8.84 3309;4032:.78 420;940834.;6 :095:0476.28 90:980;99.7: 3504;30746.54 70:220878.98 3404;70;95.98 340457075;.:: 34:08480272.65 344088;0438.49KTTH 330;;;0746.57 34089602;;.;8 3505760:4;.85 3404;40283.62 3802650582.44 3806::0259.38 ;0:850324.;5 4:09220469.;8 4302930;8;.34 35057506;;.7: 3804;2032;.98 3406:50335.78 3:608350;77.85 38:04270:73.77KVEF 54:0628.72 4960542.;4 7330363.89 6530282.47 453088;.47 4990629.74 63907:7.;: 66802;7.29 3:30;4;.22 3750363.25 4880833.86 5230687.34 50:420:55.;7 7039;0999.53VCZCU 8023909;;.43 7068:0843.89 707950665.65 706690744.83 703880638.53 603;40568.44 707890668.78 /6407:2.96 604:60;84.;7 60::709;8.;8 704230729.89 8026;0396.58 790:340679.43 7203290283.4634"/"TGEGKVC"FG"EQPVTKDWKEQGU :06;90:75.65 380372096;.:: 3604;:09::.55 3204;:0;5:.93 330:2:0:44.35 360::70526.99 :208230:95.87 5408;90288.58 903740279.25 3602:806;9.:7 320:940;3:.83 350:;60;;3.7: 45704670:84.55 3:5089902:5.22EQORGPU0RTGX0GPVTG"TGI0I0G"QU"TGI0RTQR0RTGX0 2.22 2.22 2.22 2.22 8370944.;8 890863.73 970544.69 3720668.3; 9609;9.:3 2.22 72047:.38 302880263.87 403220452.97 506:;02:6.36TGEGKVC"FG"EQPVTKDWKEQGU"RGUUQCN"EKXKN 809490;;:.;7 36056906;5.28 3407940828.:8 :07930899.99 ;06660869.28 3502:3053:.53 9:0989074;.:5 4808;;046;.63 8033509;3.;5 330;:9067;.62 ;098907:3.48 320:820327.92 42:0;63067;.76 3730:;207;:.62TGEGKVC"FG"EQPVTKDWKEQGU"RGUUQCN"OKNKVCT 3098;0:76.6: 30:250478.:4 3094803:3.69 309490482.;6 3096:0674.33 309580566.;7 3097;0243.57 70:690592.98 ;850689.4; 402;;025:.67 30277029;.3; 30;8:0:66.45 4604260394.26 4:04;90622.6835"/"TGEGKVC"RCVTKOQPKCN 70:3;0385.38 35025902;7.6; ;085908;;.97 4208490657.42 3209;90534.44 340792077;.;7 3:05560888.86 320:8903:3.7; 508970462.;8 4809:90728.68 807440538.:2 5205330255.89 38:0;:90433.:; 3540:;40223.6:TGEGKVCU"FG"XCNQTGU"OQDKNKCTKQU 70:3;0385.38 35025902;7.6; ;085908;;.97 4208490657.42 3209;90534.44 340792077;.;7 3:05560888.86 320:8903:3.7; 508970462.;8 4809:90728.68 807440538.:2 5202730255.89 38:09490433.:; 3540:;40223.6:38"/"TGEGKVC"FG"UGTXKEQU 330:530227.;9 330976089:.98 90;2709;7.:2 3205740;88.56 3402680;65.8: ;0;590598.86 ;0;650787.85 3408390233.45 3402330789.75 3207680543.4; 3402:6065;.;6 3307790623.:7 35407:;0296.88 840;320:89.76QWVTQU"UGTXKEQU 9;05;2.62 520432.84 73048:.44 4;07;3.:2 440358.97 370859.4: 4604::.;9 480342.7; 470539.96 360974.8; 660;:;.85 490586.62 5;3028;.2; 9880;:3.64UGTXKEQU"CFOKPKUVTCVKXQU 3309730837.79 330599094;.;4 909490999.62 3205450596.76 330:740598.77 ;0;43095;.58 ;07:40:97.88 3407:;0;8:.39 3309790646.:; 320753078:.82 3309930332.98 3307520259.67 352093907;:.:9 82073;0942.:3UGTXKEQU"FG"OGVTQNQIKC"G"EGTVKHKECECQ 2.22 568095:.44 3480972.3: 2.22 3940652.5: 2.22 5580623.22 ;44.69 44:0:46.;2 2.22 48:055;.77 2.22 306:20628.92 308460387.5339"/"VTCPUHGTGPEKCU"EQTTGPVGU 44606570443.4: 4470:9;09:5.67 3;504220375.64 3:909:20664.;3 3;805;404;8.:6 4290522062:.56 43403540;;4.98 46303290479.;8 44309670865.;8 47203520;:2.4: 42:089:0:94.34 44507380489.59 407;405220542.8; 40;6;09:70979.52EQVC"RCTVG"FQ"HRG 38605820764.98 36:05680;89.:4 34803;70398.84 352039407:2.:; 3250;420::6.:5 35807;80886.65 36604;:035;.6: 389083:034:.36 3740:7:02;5.96 3:60;2702:7.86 34707:202:4.38 37:049402;4.2; 309650346065:.82 30:78027905:7.3:EQVC"RCTVG"KRK"/"NE"831:; 75:0664.87 7;70477.55 7:60;;2.62 7:90246.76 76603:9.35 98:096;.34 9430233.74 :370829.29 46:07;6.83 73;0555.36 6840786.4: 6;20:35.;5 80:980795.94 90:;90427.53QWVTCU"VTCPUHGTGPEKCU"EQTTGPVGU 3308:80366.45 4:043:0399.6; 430:340::7.87 3309;;0263.4; 6;02;60545.55 470::905;6.77 420:6;0994.77 3;03440993.68 3;0:8;0472.;2 350;540644.53 5:02:50855.74 3;0:;80277.89 4:204730:94.;7 6:809720622.47VTCPUHGTGPEKCU"FC"NE0":913;;8 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 5250;66.28 50869054:.94 602:50843.;3VTCPUHGTGPEKCU"FQ"HWPFGD 6907680369.7: 6:0637065:.97 6605250378.8; 660;390:74.35 64074:0;79.6; 6509650878.3: 670;820347.37 7504680:29.45 6:06870982.87 72069203;7.35 66046:086:.32 6607750583.84 77:06220328.92 7;60;;90366.873;"/"QWVTCU"TGEGKVCU"EQTTGPVGU 3709;;0576.6; 37046402;7.:3 3607690295.65 6;056609::.9: 5503330:48.43 3709980564.;4 9508360;28.6; 47054:0533.56 380297064;.92 3807620293.47 320;780;59.;4 47045;0876.;8 533079809;5.52 5;;086;0373.72KPFGPK¥CEQGU"G"TGUVKVWKEQGU 830:84.42 :40788.39 3320984.;4 48309;6.75 630;;6.7; 420;47.6: :80495.;; 490395.46 770778.55 950;9:.;; 3630538.:8 840885.22 302480:8:.52 304290767.63OWNVCU :340;7:.:5 8::03;5.83 7;20697.93 303450465.96 5209;9057;.79 ;7307:;.99 790::60269.66 340529045;.58 :56082;.:2 :860634.:6 96:0932.78 30;520758.26 32;07550599.49 770::50;;3.53QWVTCU"TGEGKVCU 33059307;7.:9 3309650:;6.68 3207660;35.24 6608550432.87 /3607;409;4.52 340:2;039;.67 340;640262.52 :0;270;6;.8; 340:580992.53 350526035;.63 902830569.;9 420;750;26.29 37407360374.;2 49:07230424.3;QWVTCU"TGUVKVWKEQGU 43046:.47 760656.53 65:086;.73 /:8084:.68 90:4607::.59 470;28.7; ;0534.85 3083307;5.;6 ;0655.66 3250854.66 7940964.:3 460;93.2; 32082;0::6.;4 3509;90;57.5:TGEGKVC"FC"FKXKFC"CVKXC 507460945.42 408920574.:6 40:790558.22 506280;25.87 ;025:0665.75 30;880983.46 408;405::.72 406970::;.84 405590662.7: 403;50394.7: 4065407;;.2; 404860569.63 590:82057:.46 7203;60699.93TGEGKVC"FG"QPWU"FG"UWEWODGPEKC 80;88.36 40876.64 60;58.49 80486.89 40454.67 30;:2.5; :65.85 687.6; 3083;.46 956.;; 442.85 50455.57 540373.89 850;;;.72
;""/""FGFWEQGU /34;0:28043;.;7 /35804350;66.69 /35:02420928.;9 /35502;90242.45 /9602280228.33 /950:;70552.59 /365047:0599.8; /57205340982.94 /35;0527063:.68 /3340286095;.:3 /37402320:92.56 /35602;30:4;.79 /3093802:50446.8; /3097;02530765.:6;902"VTCPUH0"EQPUVKVWEKQPCKU"G"NGICKU /780:5;0736.67 /780:890974.6: /8506580682.74 /830:280973.;3 /80:880384.59 2.22 2.22 /46905320798.94 /880369066:.22 /49046:0;33.37 /:70:230454.47 /7;05;70;;8.68 /95309420:28.53 /98;06::03;4.36VTCPUH0"C"OWPKEKRKQ"EQVC"RCTVG"/"EKFG 2.22 2.22 /4023;0;82.36 2.22 2.22 2.22 2.22 /403290879.69 /30823039;.52 2.22 2.22 /302340282.27 /809620:78.;8 /903940722.22VTCPUH0"C"OWPKEKRKQ"EQVC"RCTVG"KEOU /720848096;.86 /76023;0835.62 /780;650526.54 /780477065:.8: /70;730835.:7 2.22 2.22 /44206:205:4.74 /790:2;0744.5: /4603;20699.84 /9;072909:9.2; /74033208;3.63 /8790:;707:2.;3 /8;90;620:2;.26VTCPUH0"C"OWPKEKRKQ"EQVC"RCTVG"KRK /3560832.88 /36:0:35.:5 /3680469.82 /3680978.35 /3580268.9: 2.22 2.22 /7980563.;4 /84036:.87 /34;0:55.4: /3370863.29 /3440925.6: /3093;0365.62 /30;960523.55VTCPUH0"C"OWPKEKRKQ"EQVC"RCTVG"KRXC /8029:0376.37 /408;;0547.47 /605480;6:.68 /706260779.32 /99:0723.96 2.22 2.22 /46036803;6.:3 /8089607;9.89 /40;4:0822.47 /803990:26.2; /803720763.74 /8705870447.26 /84062207:3.99;903"FGFWECQ"FCU"TGEGKVCU"RCTC"HQTOCECQ"FQ"HWPFGD /86068:0:74.29 /8503;70664.33 /8204:7067:.34 /820;;3054;.83 /7705530243.83 /7;02320247.82 /8408780726.26 /9205270339.86 /8802270;35.65 /92094;0552.:3 /770558093;.6: /820:220:63.75 /96;03380778.27 /:270:88048:.92,"FGF0FG"TGE0R1HQTOCECQ"HWPFGD/KRK"GZRQTVCECQ /:20988.5; /:;04::.4: /:9096:.77 /::0275.88 /:3084:.27 /3370534.56 /32:0373.93 /3440563.28 /5904:;.3: /990:;;.;8 /8;05:6.85 /950844.29 /3025306:7.:: /303:607:2.7;,"FGF0TGE0R1HQTO0FQ"HWPFGD/KEOU/FGUQP0/NE0:91 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /8209::.:3 /94;0687.94 /:380946.58,"FGFWECQ"FG"TGEGKVC"R1HQTOCECQ"FQ"HWPFGD/HRG /540:94032:.75 /4;088;05;5.75 /47045;0257.4; /4802560738.38 /4209:60398.;7 /49053;0554.:7 /4:0:7;0849.:8 /5507450847.83 /520793083:.94 /580;:30239.33 /4703380238.63 /530876063:.5: /56:08460::9.62 /59304330698.89,"FGFWECQ"FG"TGEGKVC/KEOU"R1HQTOCECQ/HWPFGD /5206380865.35 /5406520;;6.:3 /56043;055:.55 /550:3804:5.56 /5505270755.46 /52085;0:6;.94 /540;880992.;6 /5605830447.28 /56092504:2.63 /540:7702;6.:8 /4;05;90857.66 /4:04:;0288.4; /5:906230937.79 /63;045409;5.74,"FGFWECQ"FG"TGEGKVC/KRXC"R1HQTO0FQ"HWPFGD /302350678.;5 /;2;0589.36 /84;08;6.83 /;8:07:8.:3 /3029:0896.74 /:730848.54 /84409;4.79 /4038;0;8:.3; /8360363.57 /9550463.:: /8860278.4: /8:60546.37 /320;5;0;52.97 /3409390;39.44,"FGFWECQ"TGEGKVC"FG"KVEOF"R1HQTOCECQ/HWPFGD /4702::.4: /57082;.76 /6:0:74.75 /450322.:5 /420442.26 /450337.78 /5:0594.37 /89038:.;3 /3:09;6.;8 /4304::.3; /4:0:59.;3 /5:0843.:5 /5:;0292.95 /9240998.56;904"FGFWEQGU""RTGXKF0"TRRU"G"TGI"RTQRTKQ"RTGX /:06;90:75.65 /380372096;.:: /3604;:09::.55 /3204;:0;5:.93 /330:2:0:44.35 /360::70526.99 /:208230:95.87 /5408;90288.58 /903740279.25 /3602:806;9.:7 /320:940;3:.83 /350:;60;;3.7: /45704670:84.55 /3:5089902:5.22EQORGPU0RTGX0GPV0"TGI0I0G"QU"TGI0RTQR0RTGX0 2.22 2.22 2.22 2.22 /8370944.;8 /890863.73 /970544.69 /3720668.3; /9609;9.:3 2.22 /72047:.38 /302880263.87 /403220452.97 /506:;02:6.36EQPVTKD0"R1"EWUVGKQ"RGPUQGU"OKNKVCTGU /3098;0:76.6: /30:250478.:4 /3094803:3.69 /309490482.;6 /3096:0674.33 /309580566.;7 /3097;0243.57 /70:690592.98 /;850689.4; /402;;025:.67 /30277029;.3; /30;8:0:66.45 /4604260394.26 /4:04;90622.68EQPVTKD0"RNCPQ"UGIWT0"UGTX0"EKXKN /809490;;:.;7 /36056906;5.28 /3407940828.:8 /:07930899.99 /;06660869.28 /3502:3053:.53 /9:0989074;.:5 /4808;;046;.63 /8033509;3.;5 /330;:9067;.62 /;098907:3.48 /320:820327.92 /42:0;63067;.76 /3730:;207;:.62
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<57<73
7028305720295.3458707450637.75 5:503:809;2.99 57608::049;.98 5;803640447.45 65806:405:8.;: 65209580972.;: 6;502480;9;.4: 458023806;;.:5 5::05:;0389.85 669035:02;5.55 546094704:4.52 5:90:5:0998.6: 608650:;6086:.32TGEGKVC"EQTTGPVG"NëSWKFC
TGEGKVCURTGXKUÊQKPKEKCN
RTGXKUÊQCVWCNK¥CFC
CTTGECFCFCPQ"DKOGUVTG
CTTGECFCFCCV¡"Q"DKOGUVTG
CTTGECFCFCCV¡"DKO0"GZGTE0"CPV
0
RECEITAS PREVIDENCIÁRIAS - RPPS*GZEGVQ"KPVTC/QT~COGPVèTKCU+"*K+TGEGKVCU"EQTTGPVGUTgegkvc"fg"Eqpvtkdwk›‰gu"g"Ugiwtcfqu
Pessoal Civil
CvkxqKpcvkxqRgpukqpkuvc
Pessoal Militar
CvkxqKpcvkxqRgpukqpkuvc
Qwvtcu"Tgegkvcu"fg"Eqpvtkdwk›‰guTgegkvc"RcvtkoqpkcnTgegkvcu"KoqdknkƒtkcuTgegkvcu"fg"Xcnqtgu"OqdknkƒtkquQwvtcu"Tgegkvcu"Rcvtkoqpkcku
Tgegkvc"fg"Ugtxk›quQwvtcu"Tgegkvcu"EqttgpvguEqorgpuc›«q"Rtgxkf‒pekƒtkc"fq"TIRU"rctc"q"TRRUFgocku"Tgegkvcu"Eqttgpvgu
TGEGKVC"FG"ECRKVCNCnkgpc›«q"fg"Dgpu."Fktgkvqu"g"CvkxquCoqtvk¦c›«q"fg"GortfiuvkoquQwvtcu"Tgegkvcu"fg"Ecrkvcn*/+"FGFW~ËGU"FC"TGEGKVCTGEGKVCU"RTGXKFçPEKèTKCU"/"TRRU*KPVTC/QT~COGPVèTKC+"*KK+
VQVCN"FCU"TGEGKVCU"RTGXKFçPEKèTKCU"/"TRRU"*KKK+"?"*K-KK+
347032508;5.64347032508;5.647;0229094;.:837.169.944,40
520;990847.52702:708;7.2:303280846.24
21.837.785,46
420479084;.24306450;:;.7;3780388.:7
704850;46.7:7905640;76.:6
2.227905640;76.:6
2.222.22
506:;02:6.36506:;02:6.36
2.222.222.222.222.222.22
38905920348.85
4;406950:42.27
347032508;5.64347032508;5.647;0229094;.:837.169.944,40
520;990847.52702:708;7.2:303280846.24
21.837.785,46
420479084;.24306450;:;.7;3780388.:7
704850;46.7:7905640;76.:6
2.227905640;76.:6
2.222.22
506:;02:6.36506:;02:6.36
2.222.222.222.222.222.22
38905920348.85
4;406950:42.27
75078:0656.48 ;904:;0:62.37 7:0;920696.2375078:0656.48 ;904:;0:62.37 7:0;920696.234508730832.5: 660:370589.67 6702640:22.39
37.289.778,2338.728.938,2920.627.686,96
4202;;0:57.33 5906930996.:5 5709:60;28.68304750827.293023:0266.8865707;2.23
;40483.:6 45;033:.:2 4730488.923.023.923,42 6.086.429,16 7.753.021,94
40;57043;.37 709:50546.67 9067402;2.8::502;7.5; 4::0574.45 4580958.9:7082:.:: 360974.6: 8603;6.6:8508;8.:6 3280566.24 9;0967.67
4:09560638.78 7303940;89.:; 3405;;0844.542.22 2.22 2.22
4:09560638.78 7303940;89.:; 3405;;0844.542.22 2.22 2.222.22 2.22 2.22
3033:0932.6: 303;70382.9; 3066:0528.293033804;;.:3 303;302;9.84 306430;26.58
40632.89 60285.39 480623.932.22 2.22 2.222.22 2.22 2.222.22 2.22 2.222.22 2.22 2.22
2.222.222.22
4504;20429.53 650:890274.25 6809420476.8;
980:7:0863.79 36303780:;4.3: 32708;2094:.92
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"RTGXKFçPEKèTKCU"FQ"TGIKOG"RTïRTKQ"FGRTGXKFçPEKC"FQU"UGTXKFQTGU
QT~COGPVQU"FC"UGIWTKFCFG"UQEKCNRGTKQFQ""LCPGKTQ"C""CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"Cpgzq"X"*NTH."Ctv0"75."Kpekuq"KK+ T&3.22
FGURGUCUFQVC~ÊQ FQVC~ÊQ FGUR0"NKSWKFCFC FGUR0"NKSWKFCFC FGUR0"NKSWKFCFC
CVG"DKO0"GZGTE0"CPV0CV¡"Q"DKOGUVTGPQ"DKOGUVTGCVWCNK¥CFCKPKEKCN0
DESPESAS PREVIDÊNCIÁRIAS - RPPS(EXCETO INTRA-ORÇAMENTÁRIA) (IV)CFOKPKUVTC~ÊQFgurgucu"EqttgpvguFgurgucu"fg"EcrkvcnRTGXKFçPEKCRguuqcn"Ekxkn
Rgpu‰guCrqugpvcfqtkcu
Qwvtqu"Dgpgh‡ekqu"Rtgxkf‒pekƒtkquRguuqcn"OknkvctTghqtocuRgpu‰guQwvtqu"Dgpgh‡ekqu"Rtgxkf‒pekƒtkqu
Qwvtcu"Fgurgucu"Rtgxkf‒pekƒtkcuEqorgpuc›«q"Rtgxkf‒pekƒtkc"fq"TRRU"rctc"q"TIRUFgocku"Fgurgucu"Rtgxkf‒pekƒtkcu
FGURGUCU"RTGXKFçPEKèTKCU/TRRU
VQVCN"FCU"FGURGUCU"RTGXKFçPEKèTKCU"/"TRRU"*XK+"?"*KX-X+*KPVTC/QT~COGPVèTKCU+"*X+
TGUWNVCFQ"RTGXKFçPEKèTKQ"*XKK+"?"*KKK/XK+
CRQTVGU"FG"TGEWTUQU"RCTC"Q"TGIKOG"RTïRTKQ"FG"RTGXKFçPEKC"FQ"UGTXKFQT
RTGXKUÊQ RTGXKUÊQ CTTGECFCFC CTTGECFCFC CTTGECFCFC"CV¡"QDKO0"GZGTE0"CPVCV¡"Q"DKOGUVTGPQ"DKOGUVTGCVWCNK¥CFCKPKEKCN
VQVCN"FQU"CRQTVGU"RCTC"Q"TRRURncpq"HkpcpegktqTgewtuqu"rctc"Eqdgtvwtc"fg"Kpuwhkek‒pekcu"HkpcpegktcuTgewtuqu"rctc"Hqtoc›«q"fg"TgugtxcuQwvtqu"Crqtvgu"rctc"q"TRRURncpq"Rtgxkf‒pekƒtkqTgewtuqu"rctc"Eqdgtvwtc"fg"Ffihkekv"HkpcpegktqTgewtuqu"rctc"Eqdgtvwtc"fq"Ffihkekv"CvwctkcnQwvtqu"Crqtvgu"rctc"q"TRRU
TGUGTXC"QT~COGPVèTKC"FQ"TRRU RTGXKUÊQ"QT~COGPVèTKCXCNQT 0
DGPU"G"FKTGKVQU"FQ"TRRUECKZCDCPEQU"EQPVC"OQXKOGPVQKPXGUVKOGPVQUQWVTQU"DGPU"G"FKTGKVQU
OçU"CPVGTKQT GZGTEëEKQ GZGTEëEKQ"CPVGTKQT
4;309:50:44.22 4;309:50:44.22 59059909:8.97 920;:403;3.5: 78035907:;.77
2.22 2.22 2.22440;:80997.;4 47062602::.92 8;05470547.;5
2.22 2.22 2.22/3604250;85.46 /36042302:5.46 303230777.93
3;09430222.22 3;09430222.22 4035508;8.5; 606620982.:7 508;50434.;73;04630222.22 3;04630222.22 4035508;8.5; 606620982.:7 508;30789.;7
6:20222.22 6:20222.22 2.22 2.22 30867.2249402840:44.22 49402840:44.22 57046602;2.58 8807630652.75 7406660598.82349095304:6.52 349095304:6.52 4507230775.97 6505640353.97 5509360875.52;20;9304:6.52 ;20;9304:6.52 3907780826.3; 54023409:;.7; 460:540629.225802:20222.22 5802:20222.22 70::;06;9.49 330447034:.;; :08:80425.:2
8:20222.22 8:20222.22 770674.4; 3260435.39 3;80264.727:02260759.92 7:02260759.92 3309640758.83 4503;;04;:.9: 3:094;0945.526:0;:60759.92 6:0;:60759.92 32052;0746.28 4206290237.47 3805;:0:27.:9;02420222.22 ;02420222.22 306550234.77 409;404:5.75 405520;39.65
2.22 2.22 2.22 2.22 2.22:805490222.22 :805490222.22 2.22 2.22 2.22
2.22 2.22 2.22 2.22 2.22:805490222.22 :805490222.22 2.22 2.22 2.22
8;20222.22 8;20222.22 930753.33 3320528.55 3430989.5;4;406950:44.22 4;406950:44.22 59066;0539.:8 9302;406;9.93 78047;0578.;6
/3.;7 /3.;7 5;062;0545.93 92028605;6.69 6;06530593.98
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"RTGXKFçPEKèTKCU"FQ"TGIKOG"RTïRTKQ"FG"RTGXKFçPEKC"UQEKCN
QT~COGPVQU"FC"UGIWTKFCFG"UQEKCNRGTKQFQ""LCPGKTQ"C""CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"Cpgzq"X"*NTH."Ctv0"75."Kpekuq"KK+ T&3.22
TGEGKVCU"KPVTC/QT~COGPVèTKCU"/"TRRURTGXKUÊQ RTGXKUÊQ CTTGECFCFC CTTGECFCFC CTTGECFCFC
CV¡"DKO0"GZGTE0"CPV0CV¡"Q"DKOGUVTGPQ"DKOGUVTGCVWCNK¥CFCKPKEKCN0
TGEGKVCU"EQTTGPVGU"*XKKK+Tgegkvc"fg"Eqpvtkdwk›‰guRcvtqpcnRguuqcn"EkxknCvkxqKpcvkxqRgpukqpkuvcRguuqcn"OknkvctCvkxqKpcvkxqRgpukqpkuvcRctc"Eqdgtvwtc"fq"Ffihkekv"CvwctkcnGo"tgikog"fg"Ffidkvqu"g"Rctegncogpvqu
Tgegkvc"RcvtkoqpkcnTgegkvc"fg"Ugtxk›quQwvtcu"Tgegkvcu"EqttgpvguTGEGKVC"FG"ECRKVCN"*KZ+Cnkgpc›«q"fg"DgpuCoqtvk¦c›«q"fg"GortfiuvkoquQwvtcu"Tgegkvcu"fg"Ecrkvcn
FGFW~ËGU"FC"TGEGKVC"*Z+VQVCN"FCU"TGEGKVCU"RTGXKFçPEKèTKCU""""""""""""""""""""""""""""""""""""""""""""""""""KPVTC/QT~COGPVèTKCU"*ZK+"?"*XKKK-KZ/Z+
FGURGUCU"KPVTC/QT~COGPVèTKCUCFOKPKUVTC~ÊQ"*ZKK+
Fgurgucu"EqttgpvguFgurgucu"fg"Ecrkvcn
VQVCN"FCU"FGURGUCU"RTGXKFçPEKèTKCU"""""""""""""""""""""""""""""""""""""""KPVTC/QT~COGPVèTKCU"*ZKKK+"?"*ZKK+ 8;20222.22 8;20222.22
FQVC~ÊQ FQVC~ÊQ FGUR0"NKSWKFCFCU FGUR0"NKSWKFCFCU FGUR0"NKSWKFCFCUCV¡"DKO0"GZGTE0"CPVCV¡"Q"DKO0PQ"DKOGUVTGCVWCNK¥CFCKPKEKCN
0
930753.33 3320528.55 3430989.5;
38905920348.85 38905920348.85 4504;20429.53 650:890274.25 6809420476.8;38905920348.85 38905920348.85 4504;20429.53 650:890274.25 6809420476.8;38905920348.85 38905920348.85 4504;20429.53 650:890274.25 6809420476.8;35;0;570566.25 35;0;570566.25 3;0;540352.;3 580:;20434.:2 5:028504:8.2235;0;570566.25 35;0;570566.25 3;0;540352.;3 580:;20434.:2 5:028504:8.22
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
49065609:4.82 49065609:4.82 502370977.8: 70;840444.2; 908360765.:249065609:4.82 49065609:4.82 502370977.8: 70;840444.2; 908360765.:2
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
38905920348.85 38905920348.85 4504;20429.53 650:890274.25 6809420476.8;
8;20222.22 8;20222.22 930753.33 3320528.55 3430989.5;8;20222.22
2.228;20222.22
2.22930753.33
2.223320528.55
2.223430989.5;
2.22
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"RTGXKFçPEKèTKCU"FQ"TGIKOG"RTïRTKQ"FGRTGXKFçPEKC"UQEKCN
QT~COGPVQ"FC"UGIWTKFCFG"UQEKCNRGTKQFQ""LCPGKTQ"C""CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"Cpgzq"X"*NTH."Ctv0"75."Kpekuq"KK+ T&3.22
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<62<46
2.22 2.22 5640542.94 302360839.36 302640646.:;
33205;90::9
Go"52"fg"Cdt"4234FëXKFC"HKUECN"NëSWKFC Go"53"Fg¦"fg"4233 Go"4:"Hgx"fg"42340 0 UCNFQ 0
0 *"c"+ *"d"+ *"e"+
FëXKFC"EQPUQNKFCFC"*K+
FGFW~ËGU"*KK+Fkurqpkdknkfcfg"fg"Eckzc"DtwvcFgocku"Jcxgtgu"Hkpcpegktqu*/+"Tguvqu"c"Rcict"Rtqeguucfqu"*Gzegvq"Rtgecv„tkqu+
FëXKFC"EQPUQNKFCFC"NëSWKFC"*KKK+"?"*K"/"KK+
TGEGKVC"FG"RTKXCVK¥C~ËGU"*KX+
RCUUKXQU"TGEQPJGEKFQU"*X+
FëXKFC"HKUECN"NëSWKFC"*XK+"?"*KKK"-"KX"/"X+
TGUWNVCFQ"PQOKPCN0 0 0
XCNQT
Pq"Dkoguvtg Lcp"c"Cdt"*4234+*e"/"d+ *e"/"c+
RGTëQFQ"FG"TGHGTçPEKC
FKUETKOKPC~ÊQ"FC"OGVC"HKUECN XCNQT"EQTTGPVG
OGVC"FG"TGUWNVCFQ"PQOKPCN"PQ"CPGZQ"FG"OGVCUHKUECKU"FC"NFQ"R1"Q"GZGTEëEKQ"FG"TGHGTçPEKC
4095305330:;4.75
8480;270723.5589802320325.3376059;0276.6;32506:50878.49
40326062805;3.42
40326062805;3.42
409240559063:.77
::705:806:7.;;:6;0;95093;.;;9306640:62.5:5802520296.5:
30:380;720;54.78
30:380;720;54.78
4089602630548.69
:;;0344078;.45:5;029;0366.859802660224.2:3802220799.6:
309960;3:0979.46
309960;3:0979.46
*6402540397.54+ *54;06:90855.;8+
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FQ"TGUWNVCFQ"PQOKPCNQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"Cpgzq"XK"*"NTH."Ctv0"75."Kpekuq"KKK+ T&3.22
9:809290879.4:
Go"52"fg"Cdt"4234FëXKFC"HKUECN"NëSWKFC"RTGXKFGPEKèTKC Go"53"Fg¦"fg"4233 Go"4;"Hgx"fg"42340 0 UCNFQ 0
0 *"c"+ *"d"+ *"e"+
FëXKFC"EQPUQNKFCFC"RTGXKFçPEKèTKC"*XKK+
FGFW~ËGU"*XKKK+Fkurqpkdknkfcfg"fg"Eckzc"Dtwvc
Fgocku"Jcxgtgu"Hkpcpegktqu*/+"Tguvqu"c"Rcict"Rtqeguucfqu
FëXKFC"EQPUQNKFCFC"NëSWKFC"RTGXKFçPEKèTKC""*KZ+"?"*XKK"/"XKKK+RCUUKXQU"TGEQPJGEKFQU"*Z+
TGIKOG"RTGXKFGPEKèTKQ
FëXKFC"HKUECN"NëSWKFC"RTGXKFçPEKèTKC"*ZK+"?"*KZ"/"Z+
3606960;42.79
2.22
QT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCNFGOQPUVTCVKXQ"FQ"TGUWNVCFQ"PQOKPCN
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
2.22
4083509:902;9.;3
4083509:902;9.;330848.28
:2303:20;73.9;
506360;8:026;.92
4087;03470338.77
506360;8:026;.92
963038903:2.;393306490656.8:
4;09960;42.79570396.56
408950:220:8:.9;
408950:220:8:.9;
506360;8:026;.92
9770:640;55.37964028;085:.86
3509960;42.7930848.28
4087;03470338.77
TTGQ"/"Cpgzq"XK"*"NTH."Ctv0"75."Kpekuq"KKK+
Kpxguvkogpvqu 2.22 2.22
GUVCFQ"FG"TQPFðPKC
RGTëQFQ"LCPGKTQ"C"FG¥GODTQ"42341DKOGUVTG"OCT~Q"/"CDTKN
Rcuukxq"CvwctkcnFgocku"F‡xkfcu
506360;8:026;.922.22
506360;8:026;.922.22
506360;8:026;.92
T&3.22
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<65<24
TGEGKVCU"RTKOèTKCURTGXKUÊQ
CVWCNK¥CFC PQ"DKOGUVTG CV¡"Q"DKOGUVTG"CTTGECFCFQ"CV¡"Q"DKOGUVTG
GZGTE0"CPVGTKQT0 CTTGECFCFQ CTTGECFCFQ
RECEITAS PRIMÁRIAS CORRENTES (I)Tgegkvc"VtkdwvƒtkcKEOUKRXCKVEFKTTHQwvtcu"Tgegkvcu"VtkdwvƒtkcuTgegkvc"fg"Eqpvtkdwk›«qTgegkvc"RtgxkfgpekƒtkcQwvtcu"Eqpvtkdwk›‰guTgegkvc"Rcvtkoqpkcn"N‡swkfcTgegkvc"Rcvtkoqpkcn*/+"Crnkec›‰gu"HkpcpegktcuVtcpuhgt‒pekcu"EqttgpvguHRGEqpx‒pkquQwvtcu"Vtcpuhgt‒pekcu"EqttgpvguFgocku"Tgegkvcu"EqttgpvguF‡xkfc"CvkxcFkxgtucu"Tgegkvcu"Eqttgpvgu
TGEGKVC"FG"ECRKVCN"*KK+Qrgtc›‰gu"fg"Etfifkvq"*KKK+Coqtvk¦c›«q"fg"Gortfiuvkoqu"*KX+Cnkgpc›«q"fg"Dgpu"*X+Vtcpuhgt‒pekcu"fg"EcrkvcnEqpx‒pkquQwvtcu"Vtcpuhgt‒pekcu"fg"EcrkvcnQwvtcu"Tgegkvcu"fg"Ecrkvcn
RECEITAS PRIMÁRIAS DE CAPITAL (VI) = (II - III - IV - V)
TGEGKVC"RTKOèTKC"VQVCN"*XKK+"?"*K"-"XK+
6.061.390.597,904087:0:35048;.284054802940278.4732;0;7304;;.27606990222.;9
38:04270:73.777203290283.46585066602;8.9557;0;770234.7;506:;02:6.36
459.5;3540:;40223.6:3540:;30986.2;
4079807940;97.8:306:60:670;2:.733950:;30667.94;390:570843.676840782023;.267203;60699.9363405870763.553;:04;50326.79393053;0842.22
;0;22.::4790584.96
4809280442.;72.22
4809280442.;72.22
26.706.220,95
802::02;80:3:.:7
869.309.751,365:70;4;05:3.;954404430948.5;4503:50355.43
7220839.244:09950445.5433047208:4.256:03430:36.566902270736.753033804;;.:34820222.22
580:550572.695807950572.6959703820342.5:44902:3095;.68
8820;3:.3936906390684.977;0:5:0656.89608;80;68.7277036306::.39
2.222.222.222.222.222.222.222.220,00
:8;052;0973.58
1.809.628.670,83:47034;0865.468;;09:70;96.54620;490;53.28
9;70825.;28503;:08;4.244206430663.;6:;0;9;0:83.34::09::0985.72303;302;9.844820222.22
8904;802;9.:;89025802;9.:;99;04690564.256;904;404:5.23
9360583.584:3046208;9.8833702330:46.66;0449077;.88
32709:60486.9:507220222.22
2.222.222.22
507220222.222.22
507220222.222.22
3.500.000,00
30:35034:0892.:5
1.663.401.885,539660:270:59.8686;03580956.:5520:5:0587.463059704:4.29680534042:.523903650469.42;504860926.89;30:640:22.53306430;26.58
2.225208790:24.5:5208790:24.5:9420;93055;.7467804790293.9:406380;2;.6;
48404;9057:.4732605820225.923405:702::.52;30;960;37.626407490;89.:36208220222.22
309::.223720522.22
309970:9;.:32.22
309970:9;.:32.22
1.775.879,81
3088703990987.56
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FQ"TGUWNVCFQ"RTKOèTKQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTKQFQ""LCPGKTQ"C"CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN""
TTGQ/"CPGZQ"XKK"*"NTH."ctv0""75."Kpekuq"KKK"+ T&3.22
FGURGUCU"RTKOèTKCUFQVC~ÊQ
CVWCNK¥CFC PQ"DKOGUVTG CV¡"Q"DKOGUVTG CV¡"Q"DKOGUVTG"GZGTE0"CPVFGUR0"NKSWKFCFC FGUR0"NKSWKFCFC FGUR0"NKSWKFCFC0
FGURGUCU"EQTTGPVGU"*XKKK+Rguuqcn"g"Gpectiqu"UqekckuLwtqu"g"Gpectiqu"fc"F‡xkfc"*KZ+Qwvtcu"Fgurgucu"EqttgpvguVtcpuhgt‒pekcu"Eqpuvkvwekqpcku"g"NgickuFgocku"Fgurgucu"Eqttgpvgu
FGURGUCU"RTKOèTKCU"EQTTGPVGU"*Z+"?"*XKKK/KZ+FGURGUCU"FG"ECRKVCN"*ZK+KpxguvkogpvquKpxgtu‰gu"HkpcpegktcuEqpeguu«q"fg"Gortfiuvkoqu"*ZKK+Cswkuk›«q"fg"V‡vwnq"fg"Ecrkvcn"lƒ"Kpvgitcnk¦cfq"*ZKKK+Fgocku"Kpxgtu‰gu"Hkpcpegktcu
FGURGUCU"RTKOèTKCU"FG"ECRKVCN"*ZX+"?"*ZK/ZKK/ZKKK/ZKX+TGUGTXC"FG"EQPVKIçPEKC"*ZXK+TGUGTXC"FQ"TRRU"*ZXKK+
FGURGUC"RTKOèTKC"VQVCN"*ZXKKK+"?"*Z-ZX-ZXK-ZXKK+
TGUWNVCFQ"RTKOèTKQ"*ZKZ+"?"*XKK"/"ZXKKK+
/ /UCNFQ"FG"GZGTEëEKQU"CPVGTKQTGU
FKUETKOKPC~ÊQ"FC"OGVC"HKUECN XCNQT"EQTTGPVG
OGVC"FQ"TGUWNVCFQ"RTKOèTKQ"HKZCFC"PQ"CPGZQ"FG"OGVCUHKUECKU"FC"NFQ"R1Q"GZGTEëEKQ"FG"TGHGTçPEKC 37404690:69
70269095;0568.8640653058:0393.9434707480222.22
406;20:670396.;4796063505;9.22
30;3806530999.;4
60;4404350568.863049703660935.2430276052;06;8.24
620;6;0439.22603360849.22
2.22580:5607;2.22
Coqtvk¦c›«q"fc"F‡xkfc"*ZKX+ 39;0::80222.22
302;3036602:8.2432909980:5;.22
2.22
8034303560493.88
*5502590674.:3+
9;;0::3026;.;462;084;0:33.:73;0;9309;;.82592049;065:.6936703;9044:.9344702:4042;.98
99;0;2;0472.5474043;0737.74460;590736.45
2.222.222.222.22
4904:40223.4;
460;590736.452.222.22
:260:680986.77
8606840;:8.:3
30638086:0675.83:2408750263.625;0;970898.33796023;0958.3245:07;507:9.:85570648036:.46
3059808940999.72:7029404;:.3:4:0:770;85.56
2.222.222.222.22
7804380556.:6
4:0:770;85.562.222.22
30627074:0962.:6
62907;;0;4;.;;
5:02:70654.32
303:202930246.:98680729042;.746505950296.:76;203;20962.724370;;80675.:949603;604:8.85
3035808;90;72.248606860247.89909290;77.59
2.222.222.222.22
7809780292.52
909290;77.592.222.22
3036606270;27.5;
74209930:7;.;7
;40;;80576.68
IQXGTPQ"FQ"GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FQ"TGUWNVCFQ"RTKOèTKQQT~COGPVQU"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTKQFQ""LCPGKTQ"C"CDTKN"14234"/"DKOGUVTG"OCT~Q"/"CDTKN""""
TTGQ/"CPGZQ"XKK"*"NTH."ctv0""75."Kpekuq"KKK"+ T&3.22
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<66<5:
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKCFGOQPUVTCVKXQ"FQU"TGUVQU"C"RCICT"RQT"RQFGT"G"ïTIÊQ
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCNRGTKQFQ""LCPGKTQ"C""CDTKN""4234"1"DKOGUVTG"OCT~Q"/""CDTKN""""""""
"""""""
T&3.22
Go"Gzgte"CpvTRR
Go"53"fg"Fg¦godtq"fg4233"/"TRR Ecpegncfqu""TRR Rciqu"/"TRR C"Rcict"/"TRR Go"Gzgte"Cpv
TRPRGo"53"fg"Fg¦godtqfg"4233"/"TRPR Ecpegncfqu"""TRPR Rciq"/"TRPR C"rcict"/"TRPR
(EXCETO INTRA-ORÇAMENTÁRIOS) (I) 80:780;7;.:7 325073:0:52.83 :32073:.86 :80:8406:3.;3 44092409:;.;3 302;90574.79 656076;0926.57 3302:70368.67 3620726028;.73 4:602790:62.;8EXECUTIVO 80:780;7;.:7 ;50;:70459.96 :32073:.86 9907620464.87 4406;30658.52 302;90574.77 5;709530:;7.2; 3207730449.85 34;0596069:.38 4780;250763.:7
304470469.:7332225""/""RTQEWTCFQTKC"IGTCN"FQ"GUVCFQ 2.22 56505;7.59 2.22 4:70752.62 790:86.;9 2.22 30535074:.85 2.22 ::04:2.9:3:0384.6;332227""/""EQPVTQNCFQTKC"IGTCN"FQ"GUVCFQ 3350:79.7; 560688.26 2.22 3330:73.35 580694.72 2.49 3;20:47.3: 2.22 3940884.;85803;4.6533222:""/""UWRGTKPVGPFGPEKC"GUV0"FG"EQORTCU"G"NKEKVCECQ 30623.66 5390;98.48 2.22 492022;.97 6;0589.;7 2.22 7706;9.65 2.22 3;0527.227620422.2233222;""/""EQQTFGPCFQTKC"IGTCN"FG"CRQKQ"C"IQXGTPCFQTKC 30;250963.;2 70:650:59.78 2.22 7089408:9.77 402960:;3.;3 2.22 76:0534.22 :0334.22 2.22
3:6.62332236""/""HWPFQ"GUVCFWCN"FG"RTGX0"HKUE"TGRTGGPU0"KPVQTR 2.22 3220822.22 2.22 3220822.22 2.22 2.22 4280729.62 2.22 4280545.226702360354.49352223""/""UGETGV0"FG"GUV0FQ"RNCPGLCOGPVQ"G"EQQTF0"IGTCN 4430227.79 407430;;;.54 2.22 406730798.:3 4;3064:.2: 66;0:8:.52 6;052;0789.68 7760862.22 603;20885.6;40873049:.33362223""/""UGETGVCTKC"FG"GUVCFQ"FG"HKPCPECU 80;4;.2; 709350352.2: 2.22 608630963.:; 3029:0539.4: 2.22 705940656.83 2.22 409430378.72
2.22362224""/""TGEWTUQU"UQD"C"UWRGTXKUCQ"FC"UGHKP 35;0:69.:4 2.22 2.22 2.22 35;0:69.:4 2.22 2.22 2.22 2.22403880258.46362233""/""HWPFQ"RCTC"KPHTC/GUVTWV"FG"VTCPUR"G"JCDKVCECQ 2.22 4089:058:.65 2.22 30:440;2:.6: :77067;.;7 2.22 406880354.95 794.64 4;;0746.293703;20;27.42362242""/""FGRCTV"FG"GUV"FG"TQFCIGO"G"VTCPUR"FQ"GUVCFQ 2.22 70368039:.;4 :.54 60342022;.29 302480383.75 370222.22 42043:0:33.84 375064:.99 60::;0699.874:0;680239.35362243""/""FGRCTV"FG"QDTCU"G"UGTXKEQU"RWDNKEQU"FQ"GUVCFQ 3;03;2.94 4590384.;8 60;:;.82 4290:58.88 650749.64 2.22 580:;;073;.75 4;30992.47 908830954.37807;40547.77372223""/""UGETGVCTKC"FG"GUV"FC"UGI"FGHGUC"G"EKFCFCPKC ;6;0388.44 7058;0;37.;4 2.22 605330246.99 4022:0279.59 444086:.;9 360682027;.3; 69064:.2; :02640;76.74403660369.97372233""/""HWPFQ"GURGEKCN"TGGSWKRCOGPVQ"RQNKEKCN 2.22 2.22 2.22 2.22 2.22 2.22 403660369.97 2.22 2.22302440679.85372236""/""HWPFQ"GURGEKCN"FQ"EQTRQ"FG"DQODGKTQ"/"OKNKVCT 2.22 42:0936.28 2.22 5;0958.;8 38:0;99.32 2.22 404360332.;3 7.:2 303;30869.6:
30:;8.42372237""/""HWPFQ"GUR0"OQFGT0"G"TGCRCT0"FC"R0"OKNKVCT 2.22 690744.83 2.22 4;0827.63 390;39.42 2.22 380369.52 2.22 360473.3290385036;.:;372242""/""FGRCTVCOGPVQ"GUVCFWCN"FG"VTCPUKVQ 60575.;5 307530:59.55 60452.22 307270592.65 4807;2.:5 360363.8: 35069:0395.33 306:60434.27 60:660;74.:747039305;3.;9382223""/""UGETGVCTKC"FG"GUVCFQ"FC"GFWECECQ 47:0636.35 ;08880545.4: 9460839.6: :0;420977.;7 49;0585.;: 2.94 7;0:8608;2.72 507890663.:4 5303470:79.65750;2;0627.5:392234""/""HWPFQ"GUVCFWCN"FG"UCWFG 407830447.59 380:6:04;9.5; 2.22 3504570984.8: 803950982.2: 3:90832.63 ;2084608;2.2; ;2:06:3.55 570;;60635.9;30:58098:.25392254""/""HWPFCECQ"FG"JGOCV0"G"JGOQVGT0"GUV0TQPFQPKC 8907:9.97 403690748.62 60947.22 30;5;0967.39 4920865.;: 595.78 40;870728.92 2.22 3034;0334.45
680496.5;392255""/""EGPVTQ"GFWECECQ"VGE"RTQHKU0"FC"CTGC"FG"UCWFG 2.22 350465.33 397.:3 350289.52 2.22 40;48.42 35:085:.54 4:0576.28 880;58.29303360249.;5392256""/""CIGPEKC"GUVCFWCN"FG"XKIKNCPEKC"GO"UCWFG 670869.25 58207:9.4; 50492.22 54:0528.42 96087:.34 2.22 3064:095;.86 2.22 5360933.93672053:.733:2223""/""UGETGVCTKC"FG"GUVCFQ"FQ"FGUGPXQNX"CODKGPVCN 520658.59 79:0:29.92 30:28.27 7470869.29 :309;2.;7 70;64.44 ;3:0;:2.:7 2.22 6960826.788270266.493:2233""/""HWPFQ"GURGEKCN"FG"RTQVGECQ"CODKGPVCN 8;053:.2; 6:703;7.75 2.22 6720233.75 3260724.2; 2.22 3063308;3.8: 2.22 :280869.63
807730;;2.573;2223""/""UGE0"FG"GUV0"FQ"FGUGPX0"GEQPQOKEQ"G"UQEKCN 2.22 3:0795095;.45 2.22 3507:50;62.38 60;:;09;;.29 2.22 :09560998.:7 864.84 403:40365.::36:0:46.243;2243""/""KPUVKVWVQ"FG"RGUQU"G"OGFKFCU 90328.2: 55082:.3: 370747.22 2.22 4703:;.48 :.;3 4620449.:5 2.22 ;30634.94670883.;63;2244""/""LWPVC"EQOGTEKCN"FQ"GUVCFQ"FG"TQPFQPKC 2.22 460949.:: 2.22 460949.:: 2.22 2.22 ;802;;.5: 90498.;9 650382.69
507250:59.48422223""/""UGET"FG"GUV"FQU"GURQTVGU"EWNVWTC"G"NC¥GT 60723.83 307220529.69 ::2.22 305570:6:.89 38:02:2.63 520222.22 903290;24.44 76207;9.43 502;50689.97440;42033:.68432223""/""UGETGVCTKC"FG"GUVCFQ"FG"LWUVKEC 3370329.9; 607330;4;.43 2.22 5053;0892.24 305290588.;: :70;87.:3 5707;:0:;7.5: 70377.42 34097;07:9.75
5730;79.2:432233""/""HWPFQ"RGPKVGPEKCTKQ 2.22 37045:.:3 522.22 2.22 360;5:.:3 2.22 5730;79.2: 2.22 2.229220527.27432235""/""HWPF0"GUV0"FKT0"FC"ETKCPEC"G"FQ"CFQNGUEGPVG 70793.:5 2.22 2.22 2.22 70793.:5 2.22 9290787.27 2.22 90482.22
30::70934.97442223""/""UGETGVCTKC"FG"GUVCFQ"FG"CFOKPKUVTCECQ 40943.28 ;:;06:5.56 ;72.22 ;8;08:6.24 430792.5: 2.22 4032:075:.:5 2.22 4440:48.2:2.22442233""/""HWPFQ"RTGXKFGPEKCTKQ"FQ"GUVCFQ"FG"TQPFQPKC 30393.5: 30777.48 2.22 2.22 40948.86 2.22 2.22 2.22 2.22
5490479.42442242""/""KPUVKVWVQ"FG"RTGXKF0"FQU"UGTXKF0"RWD0"GUV0"TQ 2.22 55083;.2: 70973.;2 4909;8.5: 92.:2 2.22 5940:;3.93 80222.22 5;0856.73350843072:.53452223""/""UGETGVCTKC"FG"GUVCFQ"FG"CUUKUVPEKC"UQEKCN 3620282.22 ::90924.8: 390537.33 :5502;4.72 3990577.29 2.22 37044:0:36.;9 3028803:2.:8 7630347.:2409;803;3.:6452234""/""HWPFQ"GUVCFWCN"FG"CUUKUVGPEKC"UQEKCN 2.32 3290327.25 :87.22 3260479.85 30;:4.72 2.22 40;760:45.59 3;0::;.;: 35:0963.77806;:0947.72462223""/""UGE0"FG"GUV0"FC"CITKE0."RGE"G"TGI0"HWPF0 3970945.22 609670764.62 330624.68 605;20473.89 73;0833.49 380334.37 3306930866.:3 306;60:88.93 506;60386.97
350932.92462233""/""HWPFQ"FG"CRQKQ"C"ECHGKEWNVWTC"FG"TQPFPKC 2.22 2.22 2.22 2.22 2.22 2.22 3804;6.8; 2.22 407:5.;;5:0722.22462239""/""HWPFQ"FG"KPXGUVKOGPVQ"G"CRQKQ"CQ"RTQ/NGKVG 2.22 4;70958.22 2.22 4;70958.22 2.22 2.22 5:0722.22 2.22 2.22:650:83.:3462245""/""CI0FG"FGHGUC"CITQUKNXQRCUVQTKN"FQ"GUV0"TQPF 675.95 306860228.25 340:56.:3 305870876.83 :70;92.56 7808;5.;3 503940585.55 5750983.6; 402530655.;6:2;0:37.;8522223""/""FGHGPUQTKC"RWDNKEC"FQ"GUVCFQ"FG"TQPFQPKC 340642.47 8270:73.7: :94.32 52709;9.;2 5330823.:5 32027;.66 304:50::8.;8 340632.22 6930942.66
LEGISLATIVO 2.22 6:50633.48 2.22 55:0458.53 3670396.;7 2.24 38088:0659.56 4430:62.88 408780;:7.82 3509:;0833.323305;;0955.47232223""/""CUUGODNGKC"NGIKUNCVKXC 2.22 65:04:7.65 2.22 55:0458.53 322026;.34 2.24 350335023;.5; 2.22 3093504:8.38404220375.25242223""/""VTKDWPCN"FG"EQPVCU"FQ"GUVCFQ"FG"TQPFQPKC 2.22 670347.:5 2.22 2.22 670347.:5 2.22 505220255.35 4430:62.88 :9:025;.663:;0946.:4242233""/""HFK1HWPFQ"FG"FGUGPX0KPUVKV0"FQ"VTKD0FG"EQPVCU 2.22 2.22 2.22 2.22 2.22 2.22 47705:6.:4 2.22 870882.22
JUDICIARIO 2.22 8028:065;.24 2.22 802270342.49 85053:.97 2.22 3;02550;3:.58 4440873.9; 709230326.9; 3503320383.9:4640545.54252223""/""VTKDWPCN"FG"LWUVKEC"FQ"GUVCFQ"FG"TQPFQPKC 2.22 4::0225.56 2.22 44608:6.7; 85053:.97 2.22 8920;73.47 3540992.5; 4;70:79.76
340:890:5:.68252233""/""HWPFQ"FG"CRGTH0"FQU"UGTXKEQU"LWFKEKCTKQU 2.22 709:20657.8: 2.22 709:20657.8: 2.22 2.22 3:05840;89.33 :;0::3.62 706270469.47MINISTERIO PUBLICO 2.22 40;:30964.7; 2.22 40;9:0::4.8: 40:7;.;3 2.22 503370675.78 :;0648.59 409930722.;8 4760748.45
4690:3:.294;2223""/""OKPKUVGTKQ"RWDNKEQ"FQ"GUVCFQ"FG"TQPFQPKC 2.22 40;:30964.7; 2.22 40;9:0::4.8: 40:7;.;3 2.22 502470788.76 :2076:.55 408;90422.368092:.384;2234""/""HWPFQ"FG"FGUGPX0"KPUVKVWEKQPCN"FQ"OR1TQ 2.22 2.22 2.22 2.22 2.22 2.22 :;0::9.24 :0:9:.26 960522.:4
(INTRA-ORÇAMENTÁRIOS) (II) 564.48 2.22 2.22 2.22 564.48 2.22 2.22 2.22 2.22 2.22
LRF - Anexo IX (LRF, Art. 53, Inciso V)
GUVCFQ"FG"TQPFðPKCTGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKCFGOQPUVTCVKXQ"FQU"TGUVQU"C"RCICT"RQT"RQFGT"G"ïTIÊQ
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCNRGTKQFQ""LCPGKTQ"C""CDTKN""4234"1"DKOGUVTG"OCT~Q"/""CDTKN""""""""
"""""""
T&3.22
Go"Gzgte"CpvTRR
Go"53"fg"Fg¦godtq"fg4233"/"TRR Ecpegncfqu""TRR Rciqu"/"TRR C"Rcict"/"TRR Go"Gzgte"Cpv
TRPRGo"53"fg"Fg¦godtqfg"4233"/"TRPR Ecpegncfqu"""TRPR Rciq"/"TRPR C"rcict"/"TRPR
EXECUTIVO 564.48 2.22 2.22 2.22 564.48 2.22 2.22 2.22 2.22 2.222.22332225""/""RTQEWTCFQTKC"IGTCN"FQ"GUVCFQ 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22332227""/""EQPVTQNCFQTKC"IGTCN"FQ"GUVCFQ 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.2233222:""/""UWRGTKPVGPFGPEKC"GUV0"FG"EQORTCU"G"NKEKVCECQ 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.2233222;""/""EQQTFGPCFQTKC"IGTCN"FG"CRQKQ"C"IQXGTPCFQTKC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22352223""/""UGETGV0"FG"GUV0FQ"RNCPGLCOGPVQ"G"EQQTF0"IGTCN 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22362223""/""UGETGVCTKC"FG"GUVCFQ"FG"HKPCPECU 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22372223""/""UGETGVCTKC"FG"GUV"FC"UGI"FGHGUC"G"EKFCFCPKC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22372242""/""FGRCTVCOGPVQ"GUVCFWCN"FG"VTCPUKVQ 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22392234""/""HWPFQ"GUVCFWCN"FG"UCWFG 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.223:2223""/""UGETGVCTKC"FG"GUVCFQ"FQ"FGUGPXQNX"CODKGPVCN 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.223;2223""/""UGE0"FG"GUV0"FQ"FGUGPX0"GEQPQOKEQ"G"UQEKCN 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22422223""/""UGET"FG"GUV"FQU"GURQTVGU"EWNVWTC"G"NC¥GT 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22432223""/""UGETGVCTKC"FG"GUVCFQ"FG"LWUVKEC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22442223""/""UGETGVCTKC"FG"GUVCFQ"FG"CFOKPKUVTCECQ 564.48 2.22 2.22 2.22 564.48 2.22 2.22 2.22 2.222.22452223""/""UGETGVCTKC"FG"GUVCFQ"FG"CUUKUVPEKC"UQEKCN 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22462223""/""UGE0"FG"GUV0"FC"CITKE0."RGE"G"TGI0"HWPF0 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22
LEGISLATIVO 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22232223""/""CUUGODNGKC"NGIKUNCVKXC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22
JUDICIARIO 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.22252223""/""VTKDWPCN"FG"LWUVKEC"FQ"GUVCFQ"FG"TQPFQPKC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22
MINISTERIO PUBLICO 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.222.224;2223""/""OKPKUVGTKQ"RWDNKEQ"FQ"GUVCFQ"FG"TQPFQPKC 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22
325073:0:52.8380:790524.33 :32073:.86 :80:8406:3.;3 4409250354.39 302;90574.79 656076;0926.57 3302:70368.67 3620726028;.73 4:602790:62.;8VQVCN"*"KKK+"?"*"K"-"KK"+
LRF - Anexo IX (LRF, Art. 53, Inciso V)
Fonte: SIAFEM/RO Unidade Responsável: SEFIN/GECON Data da Emissão: 16/05/12 Hora da Emissão: 12:45:44
2.22
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"CPGZQ"Z"*NFD."ctv0"94+ RECEITAS DO ENSINO
TGEGKVC"TGUWNVCPVG"FG"KORQUVQU"*ecrwv"fq"ctv0"434"fc"Eqpuvkvwk›«q+0
0
Rtgxku«qKpkekcn0
303"/"Tgegkvc"Tguwnvcpvg"fg"Korquvq"uqdtg"c"Ektewnc›«q"fg"Octecfqtkcu"fg"Vtcpurqtvg"Kpvgtguvcfwcn
Cvwcnk¦cfc*c+
Pq"Dkoguvtg Cvfi"q"DkoguvtgCttgecfcfc Cttgecfcfc
0 *d+
Rtgxku«q
3/"TGEGKVC"FG"KORQUVQU
'*e+"?"*d1c+z322
0
g"kpvgtowpkekrcn"g"fg"Eqowpkec›«q"/"KEOU
30304"/"Ownvcu."Lwtqu"fg"Oqtc"g"Qwvtqu"Gpectiqu"fq"KEOU30303"/"KEOU
30305"/"F‡xkfc"Cvkxc"fq"KEOU30306"/"Ownvcu."Lwtqu"fg"Oqtc."Cvwcnk¦c›«q"Oqpgvƒtkc"g"Qwvtqu"Gpectiqu"fc"F‡xkfc"Cvkxc"fq"KEOU30307"/"*/+"Fgfw›‰gu"fc"Tgegkvc"fq"KEOU30308"/"Cfkekqpcn"fg"cvfi"4'"fq"KEOU"Fguvkpcfq"cq"Hwpfq"fg"Eqodcvg"§"Rqdtg¦c*CFEV."ctv0":4.¸3+30309"/"*/+"Fgfw›‰gu"fc"Tgegkvc"qdvkfc"eqo"q"Cfkekqpcn"fg"cvfi"4'"fq"KEOU
304"/"Tgegkvc"Tguwnvcpvg"fq"Korquvq"fg"Vtcpuokuu«q"Ecwuc"Oqtvku"g"Fqc›«q"fg"Dgpu"g"Fktgkvqu"/"KVEF30403"/"KVEF30404"/"Ownwtqu"fg"Oqtc"g"Qwvtqu"Gpectiqu"fq"KVEF30405"/"F‡xkfc"Cvkxc"fq"KVEF30406"/"Ownvcu."Lwtqu"fg"Oqtc."Cvwcnk¦c›«q"Oqpgvƒtkc"g"Qwvtqu"Gpectiqu"fc"F‡xkfc"Cvkxc"fq"KVEF30407"/"*/+"Fgfw›‰gu"fc"Tgegkvc"fq"KVEF
305"/"Tgegkvc"Tguwnvcpvg"fq"Korquvq"uqdtg"c"Rtqrtkgfcfg"fg"Xg‡ewnqu"cwvqoqvqtgu"/"KRXC30503"/"KRXC30504"/"Ownvcu."Lwtqu"fg"Oqtc"g"qwvtqu"Gpectiqu"fq"KRXC30505"/"F‡xkfc"Cvkxc"fq"KRXC30506"/"Ownvcu."Lwtqu"fg"Oqtc."Cvwcnk¦c›«q"Oqpgvƒtkc"g"Qwvtqu"gpectiqu"fc"F‡xkfc"Cvkxc"fq"KRXC30507"/"*/+"Fgfw›‰gu"fc"Tgegkvc"fq"KRXC
306"/"Tgegkvc"Tguwnvcpvg"fq"korquvq"uqdtg"c"tgpfc"g"Rtqxgpvqu"fg"swcnswgt"Pcvwtg¦c"Tgvkfq"pc"Hqpvg"/"KTTH30603"/"KTTH30604"/"Ownvcu."Lwtqu"fg"Oqtc"g"Qwvtqu"Gpectiqu"fq"KTTH30605"/"F‡xkfc"Cvkxc"fq"KTH30606"/"Ownvcu."Lwtqu"fg"Oqtc."Cvwcnk¦c›«q"Oqpgvƒtkc"g"Qwvtqu"Gpectiqu"fc"F‡xkfc"Cvkxc"fq"KTTH30607"/"*/+"Fgfw›‰gu"fc"Tgegkvc"fq"KTTH
4"/"TGEGKVC"FG"VTCPUHGTçPEKCU"EQPUVKVWEKQPCKU"G"NGICKU403"/"Eqvc"Rctvg"HRG404"/"KEOU/Fguqpgtc›«q"/"N0E0"p:913;;8405"/"Eqvc/Rctvg"KRK/Gzrqtvc›«q406"/"Eqvc/Rctvg"KQH/Qwtq
5"/"VQVCN"FC"TGEGKVC"FG"KORQUVQU"*3-4+
502:;0;72024:.79 502:;0;72024:.79 65:048:0296.54 ;63083508:9.77 52.69
409;309850458.39 409;309850458.39409;309850458.39 5:6049202:4.:5 :55086:0983.56 4;.:84096705260:6;.99 4096705260:6;.99 59;0;2:064:.34 :4702530273.54 52.27
2.22 2.22 2.22 2.2268067:05:8.62 68067:05:8.62 605830876.93 :08390932.24 3:.77
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
7039;0999.53 7039;0999.537039;0999.53 78:0298.98 ;250368.9; 39.667039;0999.53 7039;0999.53 78:0298.98 ;250368.9; 39.66
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
3460:230385.76 3460:230385.76 46087808;3.63 650:8502:9.62 57.37344088;0438.49 344088;0438.49 4607530735.86 65084508;6.94 57.78
2.22 2.22 2.22 2.22 2.22403530;69.49 403530;69.49 3470399.99 45;05;4.8: 33.45
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
38:04270:73.77 38:04270:73.77 4:09950445.54 8503;:08;4.24 59.7938:04270:73.77 38:04270:73.77 4:09950445.54 8503;:08;4.24 59.79
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
30:8:056:0235.74 30:8:056:0235.74 4:706520:4;.63 84607:50:4;.2; 55.6530:78027905:7.3: 30:78027905:7.3: 4:50:740396.47 84308370575.85 55.6;
602:50843.;3 602:50843.;3 8290:::.34 304370998.46 4;.9990:;90427.53 90:;90427.53 ;75059:.43 309430527.;8 43.:252;0:23.34 52;0:23.34 3905::.:5 5305;5.48 32.35
60;7:04;:0264.2; 60;7:04;:0264.2; 94508;:0;25.95 3078803;90738.86 53.7;
T&3.22
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"CPGZQ"Z"*NFD."ctv0"94+
36"/"VQVCN"FCU"TGEGKVCU"CFKEKQPCKU"RCTC"HKPCPEKCOGPVQ"FQ"GPUKPQ"*;-32-33-34-35+
FGFW~ËGU"FG"VTCPUHGTçPEKCU"EQPUVKVWEKQPCKU0
0
Rtgxku«qKpkekcn0
7"/"RCTEGNC"FQ"KRXC"TGRCUUCFC"CQU"OWPKEëRKQU"*72'"fg"305+
Cvwcnk¦cfc*c+
Pq"Dkoguvtg Cvfi"q"DkoguvtgCttgecfcfc Cttgecfcfc
0 *d+
Rtgxku«q
6"/"RCTEGNC"FQ"KEOU"TGRCUUCFC"CQU"OWPKEKRKQU"*47'"fg"*303"/"*30308"/"30309++
'*e+"?"*d1c+z322
0
8"/"RCTEGNC"FC"EQVC/RCTVG"FQ"KRK/GZRQTVC~ÊQ"TGRCUUCFC"CQU"OWPKEëRKQU"*47'"fg"405+
:"/"VQVCN"FC"TGEGKVC"NëSWKFC"FG"KORQUVQU"*5"/"9+9"/"VQVCN"FCU"FGFW~ËGU"FG"VTCPUHGTçPEKCU"EQPUVKVWEKQPCKU"*6-7-8+
"TGEGKVCU"CFKEKQPCKU"RCTC"HKPCPEKCOGPVQ"FQ"GPUKPQ
";"/"TGEGKVC"FC"CRNKEC~ÊQ"HKPCPEGKTC"FG"QWVTQU"TGEWTUQU"FG"KORQUVQU"XKPEWNCFQU"CQ"GPUKPQ32"/"TGEGKVC"FG"VTCPUHGTçPEKCU"FQ"HPFG3203"/"Vtcphgt‒pekcu"fq"Ucnƒtkq/Gfwec›«q3204"/"Qwvtcu"Vtcpuhgt‒pekcu"fq"HPFG3205"/"Crnkec›«q"Hkpcpegktc"fqu"Tgewtuqu"fq"HPFG
33"/"TGEGKVC"FG"VTCPHGTçPEKCU"FG"EQPXçPKQU3303"/"Vtcphgt‒pekcu"fg"Eqpx‒pkqu3304"/"Crnkec›«q"Hkpcpegktc"fqu"Tgewtuqu"fg"Eqpx‒pkqu
34"/"TGEGKVC"FG"QRGTC~ËGU"FG"ET¡FKVQ35"/"QWVTCU"TGEGKVCU"RCTC"HKPCPEKCOGPVQ"FQ"GPUKPQ
8;90;620:2;.26 8;90;620:2;.26 ;802890742.93 42:063403;2.56 4;.:884062207:3.99 84062207:3.99 34054:0567.93 430;530765.92 57.3730;960523.55 30;960523.55 45:0566.77 6520548.6; 43.:2
984053708;4.36 984053708;4.36 32:08560432.;9 45209960282.75 52.49603;70;:4056;.;7 603;70;:4056;.;7 837028608;4.98 3055706450678.34 53.:5
2.22 2.22 2.22 2.22 2.2264049;0;;;.;; 67095605:9.;6 ;053:0654.86 3803:90275.56 57.5;4205720222.22 4205720222.22 602820579.82 ;06;50485.52 68.87430;4;0;;;.;; 4705:605:9.;6 703280232.28 807630947.28 47.99
2.22 2.22 3740286.;: 3740286.;: 2.2234046:0247.:6 34046:0247.:6 2.22 450363.;6 2.3;34046:0247.:6 34046:0247.:6 2.22 450363.;6 2.3;
2.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.222.22 2.22 2.22 2.22 2.22
76074:0247.:5 790;:40635.9: ;053:0654.86 38043203;7.4: 49.;8
Rtgxku«qKpkekcn
Rtgxku«qCvwcnk¦cfc
CttgecfcfcPq"Dkoguvtg
CttgecfcfcCvfi"q"Dkoguvtg
*d+'
*e+"?"*d1c+z322*c+
T&3.22
*h+"?"*g1f+z322
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"CPGZQ"Z"*NFD."ctv0"94+ FUNDEB
TGEGKVC"FQ"HWPFGD0
0
Rtgxku«q"Kpkekcn0
3703"/"Tgegkvc"Tguwnvcpvg"fq"KEOU"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"*303"/"6++
Cvwcnk¦cfc*c+
Pq"Dkoguvtg Cvfi"q"DkoguvtgCttgecfcfc Cttgecfcfc
0 *d+
Rtgxku«q
37"/"TGEGKVCU"FGUVKPCFCU"CQ"HWPFGD
'*e+"?"*d1c+z322
0
3704"/"Tgegkvc"tguwnvcpvg"fq"KVEF"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"304+
3706"/"Eqvc/Rctvg"HRG"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"403+3705"/"Tgegkvc"Tguwnvcpvg"fq"KRXC"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"305"/"7++
3707"/"KEOU"Fguqpgtc›«q"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"404+3708"/"Eqvc/Rctvg"KRK"Gzrqtvc›«q"Fguvkpcfc"cq"HWPFGD"/"*42'"fg"*405"/"8++
38"/"TGEGKVCU"TGEGDKFCU"FQ"HWPFGD3803"/"Vtcpuhgt‒pekcu"fg"Tgewtuqu"fq"HWPFGD3804"/"Eqorngogpvc›«q"fc"Wpk«q"cq"HWPFGD3805"/"Tgegkvc"fg"Crnkec›«q"Hkpcpegktc"fqu"Tgewtuqu"fq"HWPFGD
39"/"TGUWNVCFQ"NëSWKFQ"FCU"VTCUHGTçPEKCU"FQ"HWPFGD"*3803"/"37+]UG"TGUWNVCFQ"NëSWKFQ"FC"VTCPHGTçPEKC"*39+"@"2_"?"CET¡UEKOQ"TGUWNVCPVG"FCU"VTCPUHGTçPEKCU"FQ"HWPFGD]UG"TGUWNVCFQ"NëSWKFQ"FC"VTCPHGTçPEKC"*39+">"2_"?"FGET¡UEKOQ"TGUWNVCPVG"FCU"VTCPUHGTçPEKCU"FQ"HWPFGD
'""
FGURGUCU"FQ"HWPFGD"3:"/"RCICOGPVQ"FQU"RTQHKUUKQPCKU"FQ"OCIKUV¡TKQ3:03"/"Eqo"Gpukpq"Hwpfcogpvcn3:04"/"Eqo"Gpukpq"Ofifkq
3;"/"QWVTCU"FGURGUCU3;03"/"Eqo"Gpukpq"Hwpfcogpvcn3;04"/"Eqo"Gpukpq"Ofifkq
42"/"VQVCN"FCU"FGURGUCU"FQ"HWPFGD"*3:"-"3;+
59304330699.2657.37605:8052:.9640687088;.363406:20338.573406:20338.5739.663:2084;.58
:2706;5055;.68
T&3.22
:2706;5055;.68
" *g+Cvfi"q"DkoguvtgNkswkfcfcu
Pq"DkoguvtgCvwcnk¦cfcKpkekcn
"53.8;"*880922092:.89+*4:06740:28.62+
NkswkfcfcuFqvc›«q
*43206;803;6.:3+
Fqvc›«q
*43206;803;6.:3+4:.:3
*f+ "
303:7022:.::8590825.3:603350:85.2;603350:85.2;2.222.222.222.222.2236.;43:909590;87.72::0:24022;.947;60;;90366.877;60;;90366.8753.753::0;440;96.5::;065;0834.;27;;03330229.967;;03330229.9643.:247:03;7.:;3650228.95303:607:2.:2303:607:2.:24;.994650377.473430799.84:380946.5::380946.5:55.6;34605450292.957809920656.:759304330699.26
33904760:38.34 476065:0896.39 53.7;63:098606:7.65 63:098606:7.65 7908620734.64 34702690536.42 4;.:8302570;77.68 302570;77.68 3350837.57
65409570222.22 65409570222.22 8;09;50847.;7 35507:50285.35 52.:965409570222.22 65409570222.22 8;09;50847.;7 35507:50285.35 52.:9
2.22 2.22 2.22 2.22 2.2238805980229.96 38806340229.96 37056:0622.68 39045:0358.28 32.58365066;0788.96 36506:70788.96 37052:09;4.52 3903990254.;2 33.;9440;480663.22 440;480663.22 5;082:.38 830325.38 2.497;;03330229.96 7;;03690229.96 :703640248.63 3720:4303;;.3; 47.39
"DEDUÇÕES PARA FINS DO LIMITE DO FUNDEB PARA PAGAMENTO DOS PROFISSIONAIS DO MAGISTÉRIO"
43"/"TGUVQU"C"RCICT"KPUETKVQU"PQ"GZGTEëEKQ"UGO"FKURQPKDKNKFCFG"HKPCPEGKTC"FG"TGEWTUQU"FQ"HWPFGD44"/"FGURGUCU"EWUVGCFCU"EQO"Q"UWRGTèXKV"HKPCPEGTQ."FQ"GZGTEëEKQ"CPVGTKQT."FQ"HWPFGD45"/"VQVCN"FCU"FGFW~ËGU"EQPUKFGTCFCU"RCTC"HKPU"FG"NKOKVG"FQ"HWPFGD"*43"-"44+
46"/"OëPKOQ"FG"82'"FQ"HWPFGD"PC"TGOWPGTC~ÊQ"FQ"OCIKUV¡TKQ"EQO"GPUKPQ"HWPFCOGPVCN"G"O¡FKQ("**3:"/"45+1*38+z322+'
" " " " "
"
"" " " "2.22" " "92.93
2.222.22
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
RREO - ANEXO X (LDB, art. 72)
55"/"QWVTCU
48"/"FGURGUCU"EWUVGCFCU"EQO"Q"UCNFQ"FQ"KVGO"47"CV¡"Q"3"VTKOGUVTG"FG">GZGTEëEKQ@)47"/"TGEWTUQU"TGEGDKFQU"FQ"HWPFGD"GO">GZGTEëEKQ"CPVGTKQT@"SWG"PÊQ"HQTCO"WVKNK¥CFQU
"
""0
"
47:05780485.72
3026:0;;707:9.6;
"
"
"
"
"
"
Cttgecfcfc
MANUTENÇÃO E DESENVOLVIMENTO DO ENSINO - MDE - DESPESAS CUSTEADAS COM A RECEITA RESULTANTE DE IMPOSTOS E RECURSOS DO FUNDEB
*e+"?"*d1c+z322'
*e+"?"*d1c+z322
"
"TGEGKVCU"EQO"C~ËGU"VëRKECU"FG"OFG
49"/"KORQUVQU"G"VTCPUHGTçPEKCU"FGUVKPCFCU"É"OFG"*47'"FG":+*"
FGURGUCU"EQO"C~ËGU"VëRKECU"FG"OFG"4:"/"GFWEC~Ê"KPHCPVKN4;"/"GPUKPQ"HWPFCOGPVCN4;03"/"Fgurgucu"Ewuvgcfcu"eqo"Tgewtuqu"fq"HWPFGD4;04"/"Fgurgucu"Ewuvgcfcu"eqo"Qwvtqu"Tgewtuqu"fg"Korquvqu
52"/"GPUKPQ"O¡FKQ5203"/"Fgurgucu"Ewuvgcfcu"eqo"Tgewtuqu"fq"HWPFGD5204"/"Fgurgucu"Ewuvgcfcu"eqo"Qwvtqu"Tgewtuqu"fg"Korquvqu
53"/"GPUKPQ"UWRGTKQT54"/"GPUKPQ"RTQHKUUKQPCN"PÊQ"KPVGITCFQ"CQ"GPUKPQ"TGIWNCT
*c+
"
"
"
440;480663.22
"
Pq"DkoguvtgCvwcnk¦cfc"
"
Rtgxku«q
54059408;3.22
*d+
Rtgxku«q
"
Kpkekcn
Fqvc›«qKpkekcn
"
Fqvc›«qCvwcnk¦cfc
*g+
48.38372098202;8.25:70324063:.47
"
2.222.22
"
Nkswkfcfc NkswkfcfcPq"Dkoguvtg Cvfi"q"Dkoguvtg
*f+ " "
56"/"VQVCN"FCU"FGURGUCU"EQO"C~ËGU"VëRKECU"FG"OFG"*4:"-"4;"-"52"-"53"-"54"-"55+
3026:0;;707:9.6; 37509880395.3; 5550:770:86.25 53.:5
2.22 2.22 2.22 2.22 2.22
"
:5703;;0352.46:5703;;0352.46 3450:67077:.3: 44203;20767.94 48.5879803:60788.96 79804420788.96
EQPVTQNG"FG"WVKNK¥C~ÊQ"FG"TGEWTUQU"PQ"GZGTEëEKQ"UGIWKPVG XCNQT
CttgecfcfcCvfi"q"Dkoguvtg
'
;06680472.222.222.22
3602770376.22::20;8:0897.46
47:0;9:0785.7254059408;3.22440;480663.22;06680472.22
2.222.22
3602770376.22::308480;97.46 34706;807:3.42 44503220529.5:
5:0965035;.;56:0785.385;082:.38
2.222.222.22
30824067;.:8
8;0652066;.8;94063:.38830325.38330537.22
2.222.22
40:590565.72
48.:32.442.492.342.222.2242.3;47.53
"DEDUÇÕES CONSIDERADAS PARA FINS DO LIMITE CONSTITUCIONAL XCNQT
57"/"TGUWNVCFQ"NëSWKFQ"FCU"VTCPUHGTçPEKCU"FQ"HWPFGD"?"*39+58"/"FGURGUCU"EWUVGCFCU"EQO"C"EQORNGOGPVC~ÊQ"FQ"HWPFGD"PQ"GZGTEëEKQ59"/"TGEGKVC"FG"CRNKEC~ÊQ"HKPCPEGKTC"FQU"TGEWTUQU"FQ"HWPFGD"CV¡"Q"DKOGUVTG"?"*77"j+5:"/"FGURGUCU"EWUVGCFCU"EQO"Q"UWRGTèXKV"HKPCPEGKTQ."FQ"GZGTEëEKQ"CPVGTKQT."FQ"HWPFGD5;"/"FGURGUCU"EWUVGCFCU"EQO"Q"UWRGTèXKV"HKPCPEGKTQ."FQ"GZGTEëEKQ"CPVGTKQT."FG"QWVTQU"TGEWTUQU"FG"KORQUVQU62"/"TGUVQU"C"RCICT"KPUETKVQU"PQ"GZGTEëEKQ"UGO"FKURQPKDKNKFCFG"HKPCPEGKTC"FG"TGEWTUQU"FG"KORQUVQU"XKPEWNCFQU"CQ"GPUKPQ"GPUKPQ"?"*73i+64"/"VQVCN"FCU"FGFW~ËGU"EQPUKFGTCFCU"RCTC"HKPU"FQ"NKOKVG"EQPUVKVWEKQPCN"*57"-"58"-"59"-"5:"-"5;"-"62"-"63+65"/"VQVCN"FCU"FGURGUCU"RCTC"HKPU"FG"NKOKVG"*56"/"64+66"/"OëPKOQ"FG"47'"FCU"TGEGKVCU"TGUWNVCPVGU"FG"KORQUVQU"GO"OFG"**65+1*:+"z"322+"'
"*880922092:.89+
"2.22""303:7022:.::"
"2.22""2.22""2.22"
"405250666.59"*8504340477.64+"4:805340784.:2"
43.66'
R$1,00
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"CPGZQ"Z"*NFD."ctv0"94+
Nkswkfcfcu
OUTRAS INFORMAÇÕES PARA CONTROLE0
0
""0
QWVTCU"FGURGUCU"EWUVGCFCU"EQO"TGEGKVCU"CFKEKQPCKU"RCTC"HKPCPEKCOGPVQ"FQ"GPUKPQ
""
" "" "
0 "Fqvc›«q"
""
0
"
FG"KORQUVQU"XKPEWNCFQU"CQ"GPUKPQ67"/"FGURGUCU"EWUVGCFCU"EQO"C"CRNKEC~ÊQ"HKPCPEGKTC"FG"QWVTQU"TGEWTUQU"
68"/"FGURGUCU"EWUVGCFCU"EQO"C"EQPVTKDWK~ÊQ"UQEKCN"FQ"UCNèTKQ/GFWEC~ÊQ69"/"FGURGUCU"EWUVGCFCU"EQO"QRGTC~ËGU"FG"ET¡FKVQ6:"/"FGURGUCU"EWUVGCFCU"EQO"QWVTCU"TGEGKVCU"RCTC"HKPCPEKCOGPVQ"FQ"GPUKPQ6;"/"VQVCN"FCU"QWVTCU"FGURGUCU"EWUVGCFCU"EQO"TGEGKVCU"CFKEKQPCKU"RCTC"
HKPCPEKCOGPVQ"FQ"GPUKPQ"*67"-"68"-"69"-"6:+72"/"VQVCN"IGTCN"FCU"FGURGUCU"EQO"OFG"*56"-"6;+"
TGUVQU"C"RCICT"KPUETKVQU"EQO"FKURQPKDKNKFCFG"HKPCPEGKTCFG"TGEWTUQU"FG"KORQUVQU"XKPEWNCFQU"CQ"GPUKPQ
"73"/"TGUVQU"C"RCICT"FG"FGURGUCU"EQO"OFG
"
4205720222.22
2.22
"
"
Nkswkfcfcu "Kpkekcn Cvwcnk¦cfc Pq"Dkoguvtg Cvfi"q"Dkoguvtg '
" *f+ " *g+ *h+"?"*g1f+z"322
4902470222.22 9.5;5220222.22
2.22
;6409:60367.25
3206440;;6.86
Fqvc›«q
35063702:2.46 43.;6
;4:08650897.46
73.442.22
830379038;.9;
2.22
"
5220222.22
2.22
" "6908970222.22 3506250662.46
2.22
3206440;;6.862.22
40;;402:7.82
" "
2.22
40;:20667.82620729038;.9;
4205720222.22
35:0;220243.66 458073705:9.84 47.2;
UCNFQ"CV¡"QDKOGUVTG
" "*i+"405250666.59
ECPEGNCFQ"GO4234
3;0;240462.:3
T&3.22
GUVCFQ"FG"TQPFðPKC
TGNCVïTKQ"TGUWOKFQ"FC"GZGEW~ÊQ"QT~COGPVèTKC
FGOQPUVTCVKXQ"FCU"TGEGKVCU"G"FGURGUCU"EQO"OCPWVGP~ÊQ"G"FGUGPXQNXKOGPVQ"FQ"GPUKPQ"/"OFG
QT~COGPVQ"HKUECN"G"FC"UGIWTKFCFG"UQEKCN
RGTëQFQ"LCPGKTQ"C"CDTKN"42341DKOGUVTG"OCT~Q"/"CDTKN
TTGQ"/"CPGZQ"Z"*NFD."ctv0"94+
78"/"*?+"UCNFQ"HKPCPEGKTQ"PQ"GZGTEëEKQ"CVWCN
HNWZQ"HKPCPEGKTQ"FG"TGEWTUQU0
0
XCNQTHWPFGD
0
75"/"*-+"KPITGUUQ"FG"TGEWTUQU"CV¡"Q"DKOGUVTG
HWPFGH"
76"/"*/+"RCICOGPVQU"GHGVWCFQU"CV¡"Q"DKOGUVTG
Hqpvg<"UKCHGO1TQ"""""Wpkfcfg"Tgurqpuƒxgn<"UGHKP1IGEQP"""""Fcvc"fc"Gokuu«q<"38127134""""Jqtc"fc"Gokuu«q<"34<76<66
3:909590;87.72
303:7022:.::77"/"*-+"TGEGKVC"FG"CRNKEC~ÊQ"HKPCPEGKTC"FQU"TGEWTUQU"CV¡"Q"DKOGUVTG"
XCNQT
74"/"UCNFQ"HKPCPEGKTQ"GO"53"FG"FG¥GODTQ"FG"4233 650989096:.:9
3780:7;0:62.;4
970:520::4.55
T&3.22
TOTAL DE ATIVOS Direitos Futuros Ativos Contabilizados na SPE Contrapartida para Provisões de PPPTOTAL DE PASSIVOS (I) Obrigações Não Relacionadas a Serviços Contrapartida para Ativos da SPE Provisões de PPPGARANTIAS DE PPP (II)SALDO LÍQUIDO DE PASSIVOS DE PPP (III) = (I-II)PASSIVOS CONTINGENTES Contraprestações Futuras Riscos Não Provisionados Outros Passivos ContingentesATIVOS CONTINGENTES Serviços Futuros Outros Ativos Contingentes
EXERCÍCIO EXERCÍCIO <EC + 1> <EC + 2> <EC + 4> <EC + 5> <EC + 6> <EC + 7> <EC + 8> <EC + 9>
DESPESAS DE PPP ANTERIOR CORRENTE(EC)
Do Ente Federado
Das Estatais Não-Dependentes
TOTAL DAS DESPESASRECEITA CORRENTE LÍQUIDA (RCL)TOTAL DAS DESPESAS / RCL (%)Nota:
FONTE: SIAFEM/RO Unidade Responsável: SEFIN/GECON Data da emissão 16/05/2012 Hora da Emissão: 13:02:05
<EC + 3>
Até o bimestre
(a) (b) (c) = (a + b)
R$ 1,00 RREO - Anexo XVII (Lei nº 11.079, de 30.12.2004, arts. 22, 25 e 28)
ESPECIFICAÇÃOSALDO TOTAL EM REGISTROS EFETUADOS EM 2012 SALDO TOTAL
31 DE DEZEMBRO DE 2011 No bimestre
ESTADO DE RONDÔNIARELATÓRIO RESUMIDO DA EXECUÇÃO ORÇAMENTÁRIA
DEMONSTRATIVO DAS PARCERIAS PÚBLICO-PRIVADAS
ORÇAMENTOS FISCAL E DA SEGURIDADE SOCIALPERÍODO JANEIRO A ABRIL 2012/ BIMESTRE MARÇO - ABRIL
RREO - Anexo XVIII (LRF, Art. 48) R$ 1,00
BALANÇO ORÇAMENTÁRIO
RECEITAS Previsão Inicial 6.084.902.962,89 6.084.902.962,89 Previsão Atualizada 6.392.575.466,56 6.392.575.466,56 Receitas Realizadas 905.883.101,83 1.880.164.768,72 Déficit Orçamentário - - Saldos de Exercícios Anteriores (Utilizados para Créditos Adicionais) - - DESPESAS Dotação Inicial 6.084.902.962,89 6.084.902.962,89 Créditos Adicionais 176.821.935,77 345.757.935,77 Dotação Atualizada 6.430.660.898,66 6.430.660.898,66 Despesas Empenhadas 1.100.365.923,85 2.286.248.177,20 Despesas Liquidadas 852.100.565,44 1.501.720.751,79 Superávit Orçamentário - 378.444.016,93
DESPESAS POR FUNÇÃO/SUBFUNÇÃO
Despesas Empenhadas 1.100.365.923,85 2.286.248.177,20 Despesas Liquidadas 852.100.565,44 1.501.720.751,79
RECEITA CORRENTE LÍQUIDA - RCL
Receita Corrente Líquida 712.564.058,78 4.643.894.648,10
RECEITAS E DESPESAS DOS REGIMES DE PREVIDÊNCIA
Regime Geral de Previdência Social Receitas Previdenciárias Realizadas(I) - - Despesas Previdenciárias Liquidadas(II) - - Resultado Previdenciário (III) = (I - II) - - Regime Próprio de Previdência dos Servidores Receitas Previdenciárias Realizadas(IV) 76.858.641,57 141.156.892,18 Despesas Previdenciárias Liquidadas(V) 37.449.317,86 71.092.497,71 Resultado Previdenciário (VI) = (IV - V) 39.409.323,71 70.064.394,47
Meta Fixada no Resultado ApuradoRESULTADOS NOMINAL E PRIMÁRIO Anexo de Metas Até o Bimestre
Fiscais da LDO(a) (b)
Resultado Nominal 110.397.887,00 (329.487.633,96) (2,98) Resultado Primário 152.247.847,00 407.599.929,99 2,68
Inscrição Cancelamento Pagamento Saldo Até o Bimestre Até o Bimestre a Pagar
RESTOS A PAGAR PROCESSADOS 110.376.132,72 810.518,64 86.862.481,91 22.703.132,17 Poder Executivo 100.842.539,85 810.518,64 77.540.242,65 22.491.778,56 Poder Legislativo 483.411,26 - 338.236,31 145.174,95 Poder Judiciário 6.068.439,02 - 6.005.120,27 63.318,75 Ministério Público 2.981.742,59 - 2.978.882,68 2.859,91 RESTOS A PAGAR NÃO-PROCESSADOS 435.647.056,92 11.085.146,45 140.504.069,51 284.057.840,96 Poder Executivo 396.829.247,64 10.551.227,63 129.374.478,16 256.903.541,85 Poder Legislativo 16.668.437,36 221.840,66 2.656.985,60 13.789.611,10 Poder Judiciário 19.033.918,36 222.651,79 5.701.104,79 13.110.161,78 Ministério Público 3.115.453,56 89.426,37 2.771.500,96 254.526,23 TOTAL 546.023.189,64 11.895.665,09 227.366.551,42 306.760.973,13
Valor ApuradoDESPESAS COM MANUTENÇÃO E DESENVOLVIMENTO DO ENSINO Até o Bimestre % Mínimo a
Aplicar no ExercícioMínimo Anual de 25% das Receitas de Impostos na Manutenção e Desenvolvimento do Ensino 286.312.562,80 25% 21,44%Mínimo Anual de 60% do FUNDEB na Remuneração do Magistério com Ensino Fundamental e Médio 133.583.063,13 60% 70,71%Mínimo Anual de 60% do FUNDEB na Remuneração do Magistério com Educação Infantil e Ensino Fundamental - - - Complementação da União ao FUNDEB - - -
RECEITAS DE OPERAÇÕES DE CRÉDITO E DESPESAS DE CAPITAL
Receita de Operação de CréditoDespesa de Capital Líquida
PROJEÇÃO ATUARIAL DOS REGIMES DE PREVIDÊNCIA Exercício 10º Exercício 20º Exercício 35º Exercício
Regime Geral de Previdência Social Receitas Previdenciárias (I) Despesas Previdenciárias (II) Resultado Previdenciário (III) = (I - II)Regime Próprio de Previdência dos Servidores Receitas Previdenciárias (IV) Despesas Previdenciárias (V) Resultado Previdenciário (VI) = (IV - V)
RECEITA DA ALIENAÇÃO DE ATIVOS E APLICAÇÃO DOS RECURSOS
Receita de Capital Resultante da Alienação de AtivosAplicação dos Recursos da Alienação de Ativos
Valor apuradoDESPESAS COM AÇÕES E SERVIÇOS PÚBLICOS DE SAÚDE Até o Bimestre % Mínimo a
Aplicar no ExercícioDespesas Próprias com Ações e Serviços Públicos de Saúde
DESPESAS DE CARÁTER CONTINUADO DERIVADAS DE PPP
Total das Despesas / RCL (%)
FONTE: SIAFEM/RO Unidade Responsável: SEFIN/GECON Data da emissão 16/05/2012 Hora da Emissão: 13:08:17
Valor Apurado no Exercício Corrente
Limites Constitucionais Anuais
% em Relação à Meta
(b/a)
Limite Constitucional Anual
Valor Apurado Até o Bimestre Saldo não realizado
% Aplicado Até o Bimestre
Valor Apurado Até o Bimestre Saldo a Realizar
RESTOS A PAGAR A PAGAR POR PODER E MINISTÉRIO PÚBLICO
No Bimestre Até o Bimestre
Até o Bimestre
% Aplicado Até o Bimestre
ESTADO DE RONDÔNIADEMONSTRATIVO SIMPLIFICADO DO RELATÓRIO RESUMIDO DA EXECUÇÃO ORÇAMENTÁRIA
ORÇAMENTOS FISCAL E DA SEGURIDADE SOCIALPERÍODO JANEIRO A ABRIL 2012/ BIMESTRE MARÇO - ABRIL
No Bimestre Até o Bimestre
No Bimestre Até o Bimestre
Top Related