LISTA DE PREOS CONSRCIO

Prazo do Grupo: 500 meses

% Contibuio Mensal: Vide Tabela

Taxa Administrao: 14%

Vencimento Parcelas: 22 cada ms

MODELO DO BEM COD. BEM CRDITOLANCE FIXO MEGA

ASSEMBLEIA** RECURSO PROPRIO

200 MESES* PARCELA REDUZIDA

Parcela Ps Contemplao

1,66667% 80 MESES 100 MESES 120 MESES

SKID SR 130 (ICMS 12%) TRA219N 80.000,00R$ R$ 32.321,28 R$ 456,00 R$ 1.520,00 R$ 1.140,00 R$ 912,00 R$ 760,00

SKID SR 150 (ICMS 12%) TRA220N 89.000,00R$ R$ 35.957,42 R$ 507,30 R$ 1.691,00 R$ 1.268,25 R$ 1.014,60 R$ 845,50

SKID SR 175 Cabine (ICMS 12%) TRA221N 110.000,00R$ R$ 44.441,76 R$ 627,00 R$ 2.090,00 R$ 1.567,50 R$ 1.254,00 R$ 1.045,00

SKID SR 175 Rops (ICMS 12%) TRA222N 100.000,00R$ R$ 40.401,60 R$ 570,00 R$ 1.900,00 R$ 1.425,00 R$ 1.140,00 R$ 950,00

SKID SV 185 Rops (ICMS 12%) TRA223N 110.000,00R$ R$ 44.441,76 R$ 627,00 R$ 2.090,00 R$ 1.567,50 R$ 1.254,00 R$ 1.045,00

SKID SV 185 Cabine (ICMS 12%) TRA224N 115.000,00R$ R$ 46.461,84 R$ 655,50 R$ 2.185,00 R$ 1.638,75 R$ 1.311,00 R$ 1.092,50

SKID SR 200 Cabine (ICMS 12%) TRA178N 114.948,00R$ R$ 46.440,83 R$ 655,20 R$ 2.184,01 R$ 1.638,01 R$ 1.310,41 R$ 1.092,01

SKID SR 200 Cabine (ICMS 7%) TRA177N 108.340,00R$ R$ 43.771,09 R$ 617,54 R$ 2.058,46 R$ 1.543,85 R$ 1.235,08 R$ 1.029,23

SKID SR 200 Rops (ICMS 12%) TRA149N 107.532,00R$ R$ 43.444,65 R$ 612,93 R$ 2.043,11 R$ 1.532,33 R$ 1.225,86 R$ 1.021,55

SKID SR 200 rops (ICMS 7%) TRA176N 101.351,00R$ R$ 40.947,42 R$ 577,70 R$ 1.925,67 R$ 1.444,25 R$ 1.155,40 R$ 962,83

SKID SR 250 Cabine (ICMS 12%) TRA182N R$ 119.892,00 R$ 48.438,28 R$ 683,38 R$ 2.277,95 R$ 1.708,46 R$ 1.366,77 R$ 1.138,97

SKID SR 250 Cabine (ICMS 7%) TRA181N R$ 113.000,00 R$ 45.653,81 R$ 644,10 R$ 2.147,00 R$ 1.610,25 R$ 1.288,20 R$ 1.073,50

SKID SR 250 Rops (ICMS 12%) TRA180N R$ 110.004,00 R$ 44.443,37 R$ 627,02 R$ 2.090,08 R$ 1.567,56 R$ 1.254,05 R$ 1.045,04

SKID SR 250 Rops (ICMS 7%) TRA179N R$ 103.680,00 R$ 41.888,38 R$ 590,98 R$ 1.969,92 R$ 1.477,44 R$ 1.181,95 R$ 984,96

SKID SV 300 Cabine (ICMS 12%) TRA186N R$ 129.780,00 R$ 52.433,19 R$ 739,75 R$ 2.465,82 R$ 1.849,37 R$ 1.479,49 R$ 1.232,91

SKID SV 300 Cabine (ICMS 7%) TRA185N R$ 122.320,00 R$ 49.419,23 R$ 697,22 R$ 2.324,08 R$ 1.743,06 R$ 1.394,45 R$ 1.162,04

Vigncia: 01/05/2014

SKID SV 300 Cabine (ICMS 7%) TRA185N R$ 122.320,00 R$ 49.419,23 R$ 697,22 R$ 2.324,08 R$ 1.743,06 R$ 1.394,45 R$ 1.162,04

SKID SV 300 Rops (ICMS 12%) TRA184N R$ 118.656,00 R$ 47.938,92 R$ 676,34 R$ 2.254,46 R$ 1.690,85 R$ 1.352,68 R$ 1.127,23

SKID SV 300 Rops (ICMS 7%) TRA183N R$ 111.835,00 R$ 45.183,13 R$ 637,46 R$ 2.124,87 R$ 1.593,65 R$ 1.274,92 R$ 1.062,43

MINI CX27 Rops (ICMS 12%) TRA150N 103.824,00R$ R$ 41.946,55 R$ 591,80 R$ 1.972,66 R$ 1.479,49 R$ 1.183,59 R$ 986,33

MINI CX27 Rops (ICMS 7%) TRA187N 97.856,00R$ R$ 39.535,39 R$ 557,78 R$ 1.859,26 R$ 1.394,45 R$ 1.115,56 R$ 929,63

MINI CX36 Cabine (ICMS 12%) TRA190N 135.960,00R$ R$ 54.930,01 R$ 774,97 R$ 2.583,24 R$ 1.937,43 R$ 1.549,94 R$ 1.291,62

MINI CX36 Cabine (ICMS 7%) TRA189N 128.144,00R$ R$ 51.772,22 R$ 730,42 R$ 2.434,74 R$ 1.826,05 R$ 1.460,84 R$ 1.217,37

MINI CX36 Rops (ICMS 12%) TRA151N 125.000,00R$ R$ 50.502,00 R$ 712,50 R$ 2.375,00 R$ 1.781,25 R$ 1.425,00 R$ 1.187,50

MINI CX36 Rops (ICMS 7%) TRA188N 117.814,00R$ R$ 47.598,74 R$ 671,54 R$ 2.238,47 R$ 1.678,85 R$ 1.343,08 R$ 1.119,23

MINI CX55 Cabine (ICMS 12%) TRA194N 180.456,00R$ R$ 72.907,11 R$ 1.028,60 R$ 3.428,66 R$ 2.571,50 R$ 2.057,20 R$ 1.714,33

MINI CX55 Cabine (ICMS 7%) TRA193N 170.083,00R$ R$ 68.716,25 R$ 969,47 R$ 3.231,58 R$ 2.423,68 R$ 1.938,95 R$ 1.615,79

MINI CX55 Rops (ICMS 12%) TRA192N 161.916,00R$ R$ 65.416,65 R$ 922,92 R$ 3.076,40 R$ 2.307,30 R$ 1.845,84 R$ 1.538,20

MINI CX55 Rops (ICMS 7%) TRA191N 152.608,00R$ R$ 61.656,07 R$ 869,87 R$ 2.899,55 R$ 2.174,66 R$ 1.739,73 R$ 1.449,78

MIDI CX75 (ICMS 12%) TRA196N 235.200,00R$ R$ 95.024,56 R$ 1.340,64 R$ 4.468,80 R$ 3.351,60 R$ 2.681,28 R$ 2.234,40

MIDI CX75 (ICMS 7%) TRA195N 221.680,00R$ R$ 89.562,26 R$ 1.263,58 R$ 4.211,92 R$ 3.158,94 R$ 2.527,15 R$ 2.105,96

MIDI CX80 (ICMS 12%) TRA198N 231.600,00R$ R$ 93.570,10 R$ 1.320,12 R$ 4.400,40 R$ 3.300,30 R$ 2.640,24 R$ 2.200,20

MIDI CX80 (ICMS 7%) TRA197N 218.287,00R$ R$ 88.191,44 R$ 1.244,24 R$ 4.147,45 R$ 3.110,59 R$ 2.488,47 R$ 2.073,73

RETRO 580N 4X2 CABINE (ICMS 12%) TRA157N R$ 215.294,00 R$ 86.982,22 R$ 1.227,18 R$ 4.090,59 R$ 3.067,94 R$ 2.454,35 R$ 2.045,29

RETRO 580N 4X2 CABINE (ICMS 7%) TRA156N R$ 202.917,00 R$ 81.981,71 R$ 1.156,63 R$ 3.855,42 R$ 2.891,57 R$ 2.313,25 R$ 1.927,71

RETRO 580N 4X2 ROPS (ICMS 12%) TRA155N R$ 200.000,00 R$ 80.803,20 R$ 1.140,00 R$ 3.800,00 R$ 2.850,00 R$ 2.280,00 R$ 1.900,00

RETRO 580N 4X2 ROPS (ICMS 7%) TRA154N R$ 188.503,00 R$ 76.158,22 R$ 1.074,47 R$ 3.581,56 R$ 2.686,17 R$ 2.148,93 R$ 1.790,78

RETRO 580N 4X4 CABINE (ICMS 12%) TRA161N R$ 230.588,00 R$ 93.161,24 R$ 1.314,35 R$ 4.381,17 R$ 3.285,88 R$ 2.628,70 R$ 2.190,59

RETRO 580N 4X4 CABINE (ICMS 7%) TRA160N R$ 217.332,00 R$ 87.805,60 R$ 1.238,79 R$ 4.129,31 R$ 3.096,98 R$ 2.477,58 R$ 2.064,65

RETRO 580N 4X4 ROPS (ICMS 12%) TRA159N R$ 215.294,00 R$ 86.982,22 R$ 1.227,18 R$ 4.090,59 R$ 3.067,94 R$ 2.454,35 R$ 2.045,29

RETRO 580N 4X4 ROPS (ICMS 7%) TRA158N R$ 202.917,00 R$ 81.981,71 R$ 1.156,63 R$ 3.855,42 R$ 2.891,57 R$ 2.313,25 R$ 1.927,71

P CARREGADEIRA 321E (ICMS 12%) TRA202N R$ 226.188,00 R$ 91.383,57 R$ 1.289,27 R$ 4.297,57 R$ 3.223,18 R$ 2.578,54 R$ 2.148,79

P CARREGADEIRA 321E (ICMS 7%) TRA201N R$ 213.186,00 R$ 86.130,55 R$ 1.215,16 R$ 4.050,53 R$ 3.037,90 R$ 2.430,32 R$ 2.025,27

ESCAVADEIRA HIDRAULICA CX130 (ICMS 12%) TRA130N R$ 337.200,00 R$ 136.234,19 R$ 1.922,04 R$ 6.406,80 R$ 4.805,10 R$ 3.844,08 R$ 3.203,40

ESCAVADEIRA HIDRAULICA CX130 (ICMS 7%) TRA129N R$ 317.816,00 R$ 128.402,74 R$ 1.811,55 R$ 6.038,51 R$ 4.528,88 R$ 3.623,10 R$ 3.019,25

W20E CABINE (ICMS 12%) TRA118N R$ 311.765,00 R$ 125.958,04 R$ 1.777,06 R$ 5.923,54 R$ 4.442,65 R$ 3.554,12 R$ 2.961,77

W20E CABINE (ICMS 7%) TRA117N R$ 293.843,00 R$ 118.717,27 R$ 1.674,91 R$ 5.583,02 R$ 4.187,26 R$ 3.349,81 R$ 2.791,51

W20E Fertilizante (ICMS 12%) TRA200N R$ 330.000,00 R$ 133.325,27 R$ 1.881,00 R$ 6.270,00 R$ 4.702,50 R$ 3.762,00 R$ 3.135,00

W20E Fertilizante (ICMS 7%) TRA199N R$ 311.030,00 R$ 125.661,09 R$ 1.772,87 R$ 5.909,57 R$ 4.432,18 R$ 3.545,74 R$ 2.954,79

G

R

U

P

O

C

A

S

E

0

6

W20E Fertilizante (ICMS 7%) TRA199N R$ 311.030,00 R$ 125.661,09 R$ 1.772,87 R$ 5.909,57 R$ 4.432,18 R$ 3.545,74 R$ 2.954,79

* Aps a Contemplao o Saldo devedor ser recalculado para o percentual mensal mnimo de 1,666667%.

** Lance Fixo com Recurso Prprio para efeito de Contemplao em Mega Assembleias.

LISTA DE PREOS CONSRCIO - "KIT LANCE EMBUTIDO"

Prazo do Grupo: 500 meses

% Contibuio Mensal: Vide Tabela

Taxa Administrao: 14%

Vencimento Parcelas: 22 cada ms

MODELO DO BEM COD. BEM CRDITOCrdito Utilizando

Lance Embutido**

LANCE FIXO MEGA

ASSEMBLEIA*** RECURSO PROPRIO

200 MESES* PARCELA REDUZIDA

Parcela Ps

Contemplao

1,66667%80 MESES 100 MESES 120 MESES

SKID SR 130 (ICMS 12%) TRA219N 103.626,94R$ 80.000,00R$ R$ 18.240,00 R$ 590,67 R$ 1.968,91 R$ 1.476,68 R$ 1.181,35 R$ 984,46

SKID SR 150 (ICMS 12%) TRA220N 115.284,97R$ 89.000,00R$ R$ 20.292,00 R$ 657,12 R$ 2.190,41 R$ 1.642,81 R$ 1.314,25 R$ 1.095,21

SKID SR 175 Cabine (ICMS 12%) TRA221N 142.487,05R$ 110.000,00R$ R$ 25.080,00 R$ 812,18 R$ 2.707,25 R$ 2.030,44 R$ 1.624,35 R$ 1.353,63

SKID SR 175 Rops (ICMS 12%) TRA222N 129.533,68R$ 100.000,00R$ R$ 22.800,00 R$ 738,34 R$ 2.461,14 R$ 1.845,85 R$ 1.476,68 R$ 1.230,57

SKID SV 185 Rops (ICMS 12%) TRA223N 142.487,05R$ 110.000,00R$ R$ 25.080,00 R$ 812,18 R$ 2.707,25 R$ 2.030,44 R$ 1.624,35 R$ 1.353,63

SKID SV 185 Cabine (ICMS 12%) TRA224N 148.963,73R$ 115.000,00R$ R$ 26.220,00 R$ 849,09 R$ 2.830,31 R$ 2.122,73 R$ 1.698,19 R$ 1.415,16

SKID SR 200 Cabine (ICMS 12%) TRA178N 148.896,37R$ 114.948,00R$ R$ 26.208,14 R$ 848,71 R$ 2.829,03 R$ 2.121,77 R$ 1.697,42 R$ 1.414,52

SKID SR 200 Cabine (ICMS 7%) TRA177N 140.336,79R$ 108.340,00R$ R$ 24.701,52 R$ 799,92 R$ 2.666,40 R$ 1.999,80 R$ 1.599,84 R$ 1.333,20

SKID SR 200 Rops (ICMS 12%) TRA149N 139.290,16R$ 107.532,00R$ R$ 24.517,30 R$ 793,95 R$ 2.646,51 R$ 1.984,88 R$ 1.587,91 R$ 1.323,26

SKID SR 200 rops (ICMS 7%) TRA176N 131.283,68R$ 101.351,00R$ R$ 23.108,03 R$ 748,32 R$ 2.494,39 R$ 1.870,79 R$ 1.496,63 R$ 1.247,19

SKID SR 250 Cabine (ICMS 12%) TRA182N 155.300,52R$ R$ 119.892,00 R$ 27.335,38 R$ 885,21 R$ 2.950,71 R$ 2.213,03 R$ 1.770,43 R$ 1.475,35

SKID SR 250 Cabine (ICMS 7%) TRA181N 146.373,06R$ R$ 113.000,00 R$ 25.764,00 R$ 834,33 R$ 2.781,09 R$ 2.085,82 R$ 1.668,65 R$ 1.390,54

SKID SR 250 Rops (ICMS 12%) TRA180N 142.492,23R$ R$ 110.004,00 R$ 25.080,91 R$ 812,21 R$ 2.707,35 R$ 2.030,51 R$ 1.624,41 R$ 1.353,68

SKID SR 250 Rops (ICMS 7%) TRA179N 134.300,52R$ R$ 103.680,00 R$ 23.639,04 R$ 765,51 R$ 2.551,71 R$ 1.913,78 R$ 1.531,03 R$ 1.275,85

SKID SV 300 Cabine (ICMS 12%) TRA186N 168.108,81R$ R$ 129.780,00 R$ 29.589,84 R$ 958,22 R$ 3.194,07 R$ 2.395,55 R$ 1.916,44 R$ 1.597,03

SKID SV 300 Cabine (ICMS 7%) TRA185N 158.445,60R$ R$ 122.320,00 R$ 27.888,96 R$ 903,14 R$ 3.010,47 R$ 2.257,85 R$ 1.806,28 R$ 1.505,23

SKID SV 300 Rops (ICMS 12%) TRA184N 153.699,48R$ R$ 118.656,00 R$ 27.053,57 R$ 876,09 R$ 2.920,29 R$ 2.190,22 R$ 1.752,17 R$ 1.460,15

SKID SV 300 Rops (ICMS 7%) TRA183N 144.863,99R$ R$ 111.835,00 R$ 25.498,38 R$ 825,72 R$ 2.752,42 R$ 2.064,31 R$ 1.651,45 R$ 1.376,21

Vigncia: 01/05/2014

SKID SV 300 Rops (ICMS 7%) TRA183N 144.863,99R$ R$ 111.835,00 R$ 25.498,38 R$ 825,72 R$ 2.752,42 R$ 2.064,31 R$ 1.651,45 R$ 1.376,21

MINI CX27 Rops (ICMS 12%) TRA150N 134.487,05R$ 103.824,00R$ R$ 23.671,87 R$ 766,58 R$ 2.555,25 R$ 1.916,44 R$ 1.533,15 R$ 1.277,63

MINI CX27 Rops (ICMS 7%) TRA187N 126.756,48R$ 97.856,00R$ R$ 22.311,17 R$ 722,51 R$ 2.408,37 R$ 1.806,28 R$ 1.445,02 R$ 1.204,19

MINI CX36 Cabine (ICMS 12%) TRA190N 176.113,99R$ 135.960,00R$ R$ 30.998,88 R$ 1.003,85 R$ 3.346,17 R$ 2.509,62 R$ 2.007,70 R$ 1.673,08

MINI CX36 Cabine (ICMS 7%) TRA189N 165.989,64R$ 128.144,00R$ R$ 29.216,83 R$ 946,14 R$ 3.153,80 R$ 2.365,35 R$ 1.892,28 R$ 1.576,90

MINI CX36 Rops (ICMS 12%) TRA151N 161.917,10R$ 125.000,00R$ R$ 28.500,00 R$ 922,93 R$ 3.076,42 R$ 2.307,32 R$ 1.845,85 R$ 1.538,21

MINI CX36 Rops (ICMS 7%) TRA188N 152.608,81R$ 117.814,00R$ R$ 26.861,59 R$ 869,87 R$ 2.899,57 R$ 2.174,68 R$ 1.739,74 R$ 1.449,78

MINI CX55 Cabine (ICMS 12%) TRA194N 233.751,30R$ 180.456,00R$ R$ 41.143,97 R$ 1.332,38 R$ 4.441,27 R$ 3.330,96 R$ 2.664,76 R$ 2.220,64

MINI CX55 Cabine (ICMS 7%) TRA193N 220.314,77R$ 170.083,00R$ R$ 38.778,92 R$ 1.255,79 R$ 4.185,98 R$ 3.139,49 R$ 2.511,59 R$ 2.092,99

MINI CX55 Rops (ICMS 12%) TRA192N 209.735,75R$ 161.916,00R$ R$ 36.916,85 R$ 1.195,49 R$ 3.984,98 R$ 2.988,73 R$ 2.390,99 R$ 1.992,49

MINI CX55 Rops (ICMS 7%) TRA191N 197.678,76R$ 152.608,00R$ R$ 34.794,62 R$ 1.126,77 R$ 3.755,90 R$ 2.816,92 R$ 2.253,54 R$ 1.877,95

MIDI CX75 (ICMS 12%) TRA196N 304.663,21R$ 235.200,00R$ R$ 53.625,60 R$ 1.736,58 R$ 5.788,60 R$ 4.341,45 R$ 3.473,16 R$ 2.894,30

MIDI CX75 (ICMS 7%) TRA195N 287.150,26R$ 221.680,00R$ R$ 50.543,04 R$ 1.636,76 R$ 5.455,85 R$ 4.091,89 R$ 3.273,51 R$ 2.727,93

MIDI CX80 (ICMS 12%) TRA198N 300.000,00R$ 231.600,00R$ R$ 52.804,80 R$ 1.710,00 R$ 5.700,00 R$ 4.275,00 R$ 3.420,00 R$ 2.850,00

MIDI CX80 (ICMS 7%) TRA197N 282.755,18R$ 218.287,00R$ R$ 49.769,44 R$ 1.611,70 R$ 5.372,35 R$ 4.029,26 R$ 3.223,41 R$ 2.686,17

RETRO 580N 4X2 CABINE (ICMS 12%) TRA157N 278.878,24R$ R$ 215.294,00 R$ 49.087,03 R$ 1.589,61 R$ 5.298,69 R$ 3.974,01 R$ 3.179,21 R$ 2.649,34

RETRO 580N 4X2 CABINE (ICMS 7%) TRA156N 262.845,85R$ R$ 202.917,00 R$ 46.265,08 R$ 1.498,22 R$ 4.994,07 R$ 3.745,55 R$ 2.996,44 R$ 2.497,04

RETRO 580N 4X2 ROPS (ICMS 12%) TRA155N 259.067,36R$ R$ 200.000,00 R$ 45.600,00 R$ 1.476,68 R$ 4.922,28 R$ 3.691,71 R$ 2.953,37 R$ 2.461,14

RETRO 580N 4X2 ROPS (ICMS 7%) TRA154N 244.174,87R$ R$ 188.503,00 R$ 42.978,68 R$ 1.391,80 R$ 4.639,32 R$ 3.479,49 R$ 2.783,59 R$ 2.319,66

RETRO 580N 4X4 CABINE (ICMS 12%) TRA161N 298.689,12R$ R$ 230.588,00 R$ 52.574,06 R$ 1.702,53 R$ 5.675,09 R$ 4.256,32 R$ 3.405,06 R$ 2.837,55

RETRO 580N 4X4 CABINE (ICMS 7%) TRA160N 281.518,13R$ R$ 217.332,00 R$ 49.551,70 R$ 1.604,65 R$ 5.348,84 R$ 4.011,63 R$ 3.209,31 R$ 2.674,42

RETRO 580N 4X4 ROPS (ICMS 12%) TRA159N 278.878,24R$ R$ 215.294,00 R$ 49.087,03 R$ 1.589,61 R$ 5.298,69 R$ 3.974,01 R$ 3.179,21 R$ 2.649,34

RETRO 580N 4X4 ROPS (ICMS 7%) TRA158N 262.845,85R$ R$ 202.917,00 R$ 46.265,08 R$ 1.498,22 R$ 4.994,07 R$ 3.745,55 R$ 2.996,44 R$ 2.497,04

P CARREGADEIRA 321E (ICMS 12%) TRA202N 292.989,64R$ R$ 226.188,00 R$ 51.570,86 R$ 1.670,04 R$ 5.566,80 R$ 4.175,10 R$ 3.340,08 R$ 2.783,40

P CARREGADEIRA 321E (ICMS 7%) TRA201N 276.147,67R$ R$ 213.186,00 R$ 48.606,41 R$ 1.574,04 R$ 5.246,81 R$ 3.935,10 R$ 3.148,08 R$ 2.623,40

ESCAVADEIRA HIDRAULICA CX130 (ICMS 12%) TRA130N 436.787,56R$ R$ 337.200,00 R$ 76.881,60 R$ 2.489,69 R$ 8.298,96 R$ 6.224,22 R$ 4.979,38 R$ 4.149,48

ESCAVADEIRA HIDRAULICA CX130 (ICMS 7%) TRA129N 411.678,76R$ R$ 317.816,00 R$ 72.462,05 R$ 2.346,57 R$ 7.821,90 R$ 5.866,42 R$ 4.693,14 R$ 3.910,95

W20E CABINE (ICMS 12%) TRA118N 403.840,67R$ R$ 311.765,00 R$ 71.082,42 R$ 2.301,89 R$ 7.672,97 R$ 5.754,73 R$ 4.603,78 R$ 3.836,49

W20E CABINE (ICMS 7%) TRA117N 380.625,65R$ R$ 293.843,00 R$ 66.996,20 R$ 2.169,57 R$ 7.231,89 R$ 5.423,92 R$ 4.339,13 R$ 3.615,94

W20E Fertilizante (ICMS 12%) TRA200N 427.461,14R$ R$ 330.000,00 R$ 75.240,00 R$ 2.436,53 R$ 8.121,76 R$ 6.091,32 R$ 4.873,06 R$ 4.060,88

W20E Fertilizante (ICMS 7%) TRA199N 402.888,60R$ R$ 311.030,00 R$ 70.914,84 R$ 2.296,47 R$ 7.654,88 R$ 5.741,16 R$ 4.592,93 R$ 3.827,44

* Aps a Contemplao o Saldo devedor ser recalculado para o percentual mensal mnimo de 1,666667%.

** Crdito estimado considerando Lance Embutido de 20%.

*** Lance Fixo com Recurso Prprio para efeito de Contemplao em Mega Assembleias.

G

R

U

P

O

C

A

S

E

0

6

Prazo do Grupo: 150 meses

% Contibuio Mensal: Vide Tabela

Taxa Administrao: 14%

Vencimento Parcelas: 22 cada ms

MODELO DO BEM COD. BEM CRDITO 50 MESES 60 MESES 80 MESES 100 MESES 150 MESES*

P CARREGADEIRA 621D CAB. (ICMS 12%) TRA122N R$ 341.176,00 R$ 7.778,81 R$ 6.482,34 R$ 4.861,76 R$ 3.889,41 R$ 2.592,94

P CARREGADEIRA 621D CAB. (ICMS 7%) TRA121N R$ 321.564,00 R$ 7.331,66 R$ 6.109,72 R$ 4.582,29 R$ 3.665,83 R$ 2.443,89

P CARREGADEIRA 621D Canavieira (ICMS 12%) TRA204N R$ 345.600,00 R$ 7.879,68 R$ 6.566,40 R$ 4.924,80 R$ 3.939,84 R$ 2.626,56

P CARREGADEIRA 621D Canavieira (ICMS 7%) TRA203N R$ 325.733,00 R$ 7.426,71 R$ 6.188,93 R$ 4.641,70 R$ 3.713,36 R$ 2.475,57

P CARREGADEIRA 621D Fertilizante (ICMS 12%) TRA206N R$ 345.600,00 R$ 7.879,68 R$ 6.566,40 R$ 4.924,80 R$ 3.939,84 R$ 2.626,56

P CARREGADEIRA 621D Fertilizante (ICMS 7%) TRA205N R$ 325.733,00 R$ 7.426,71 R$ 6.188,93 R$ 4.641,70 R$ 3.713,36 R$ 2.475,57

P CARREGADEIRA 721E CAB. (ICMS 12%) TRA124N R$ 453.600,00 R$ 10.342,08 R$ 8.618,40 R$ 6.463,80 R$ 5.171,04 R$ 3.447,36

P CARREGADEIRA 721E CAB. (ICMS 7%) TRA123N R$ 427.525,00 R$ 9.747,57 R$ 8.122,98 R$ 6.092,23 R$ 4.873,79 R$ 3.249,19

P CARREGADEIRA 721E Canavieira (ICMS 12%) TRA208N R$ 465.600,00 R$ 10.615,68 R$ 8.846,40 R$ 6.634,80 R$ 5.307,84 R$ 3.538,56

P CARREGADEIRA 721E Canavieira (ICMS 7%) TRA207N R$ 438.835,00 R$ 10.005,44 R$ 8.337,87 R$ 6.253,40 R$ 5.002,72 R$ 3.335,15

P CARREGADEIRA 721E Fertilizante (ICMS 12%) TRA210N R$ 465.600,00 R$ 10.615,68 R$ 8.846,40 R$ 6.634,80 R$ 5.307,84 R$ 3.538,56

P CARREGADEIRA 721E Fertilizante (ICMS 7%) TRA209N R$ 438.835,00 R$ 10.005,44 R$ 8.337,87 R$ 6.253,40 R$ 5.002,72 R$ 3.335,15

LISTA DE PREOS CONSRCIO Vigncia: 01/05/2014

P CARREGADEIRA 721E Fertilizante (ICMS 7%) TRA209N R$ 438.835,00 R$ 10.005,44 R$ 8.337,87 R$ 6.253,40 R$ 5.002,72 R$ 3.335,15

P CARREGADEIRA 721E Minerao (ICMS 12%) TRA212N R$ 478.800,00 R$ 10.916,64 R$ 9.097,20 R$ 6.822,90 R$ 5.458,32 R$ 3.638,88

P CARREGADEIRA 721E Minerao (ICMS 7%) TRA211N R$ 451.276,00 R$ 10.289,09 R$ 8.574,24 R$ 6.430,68 R$ 5.144,55 R$ 3.429,70

P CARREGADEIRA 821E Canavieira (ICMS 12%) TRA214N R$ 531.600,00 R$ 12.120,48 R$ 10.100,40 R$ 7.575,30 R$ 6.060,24 R$ 4.040,16

P CARREGADEIRA 821E Canavieira (ICMS 7%) TRA213N R$ 501.041,00 R$ 11.423,73 R$ 9.519,78 R$ 7.139,83 R$ 5.711,87 R$ 3.807,91

P CARREGADEIRA 821E ROCHA (ICMS 12%) TRA126N R$ 540.000,00 R$ 12.312,00 R$ 10.260,00 R$ 7.695,00 R$ 6.156,00 R$ 4.104,00

P CARREGADEIRA 821E ROCHA (ICMS 7%) TRA125N R$ 508.958,00 R$ 11.604,24 R$ 9.670,20 R$ 7.252,65 R$ 5.802,12 R$ 3.868,08

P CARREGADEIRA 821E TERRAPL (ICMS 12%) TRA128N R$ 518.400,00 R$ 11.819,52 R$ 9.849,60 R$ 7.387,20 R$ 5.909,76 R$ 3.939,84

P CARREGADEIRA 821E TERRAPL (ICMS 7%) TRA127N R$ 488.600,00 R$ 11.140,08 R$ 9.283,40 R$ 6.962,55 R$ 5.570,04 R$ 3.713,36

MOTONIVELADORA 845 CABINE (ICMS 12%) TRA140N R$ 482.353,00 R$ 10.997,65 R$ 9.164,71 R$ 6.873,53 R$ 5.498,82 R$ 3.665,88

MOTONIVELADORA 845 CABINE (ICMS 7%) TRA139N R$ 454.625,00 R$ 10.365,45 R$ 8.637,88 R$ 6.478,41 R$ 5.182,73 R$ 3.455,15

MOTONIVELADORA 865 CABINE (ICMS 12%) TRA142N R$ 529.412,00 R$ 12.070,59 R$ 10.058,83 R$ 7.544,12 R$ 6.035,30 R$ 4.023,53

MOTONIVELADORA 865 CABINE (ICMS 7%) TRA141N R$ 498.979,00 R$ 11.376,72 R$ 9.480,60 R$ 7.110,45 R$ 5.688,36 R$ 3.792,24

MOTONIVELADORA 885 CABINE (ICMS 12%) TRA144N R$ 576.471,00 R$ 13.143,54 R$ 10.952,95 R$ 8.214,71 R$ 6.571,77 R$ 4.381,18

MOTONIVELADORA 885 CABINE (ICMS 7%) TRA143N R$ 543.332,00 R$ 12.387,97 R$ 10.323,31 R$ 7.742,48 R$ 6.193,98 R$ 4.129,32

ESCAVADEIRA HIDRAULICA CX160 (ICMS 12%) TRA132N R$ 402.000,00 R$ 9.165,60 R$ 7.638,00 R$ 5.728,50 R$ 4.582,80 R$ 3.055,20

ESCAVADEIRA HIDRAULICA CX160 (ICMS 7%) TRA131N R$ 378.891,00 R$ 8.638,71 R$ 7.198,93 R$ 5.399,20 R$ 4.319,36 R$ 2.879,57

ESCAVADEIRA HIDRAULICA CX220 (ICMS 12%) TRA134N R$ 482.353,00 R$ 10.997,65 R$ 9.164,71 R$ 6.873,53 R$ 5.498,82 R$ 3.665,88

ESCAVADEIRA HIDRAULICA CX220 (ICMS 7%) TRA133N R$ 454.625,00 R$ 10.365,45 R$ 8.637,88 R$ 6.478,41 R$ 5.182,73 R$ 3.455,15

ESCAVADEIRA HIDRAULICA CX350 (ICMS 12%) TRA218N R$ 726.000,00 R$ 16.552,80 R$ 13.794,00 R$ 10.345,50 R$ 8.276,40 R$ 5.517,60

ESCAVADEIRA HIDRAULICA CX350 (ICMS 7%) TRA217N R$ 684.266,00 R$ 15.601,26 R$ 13.001,05 R$ 9.750,79 R$ 7.800,63 R$ 5.200,42

* Aps a Contemplao o Saldo devedor ser recalculado de acordo com o prazo do Grupo, com percentual mensal mnimo de 1%.