8/17/2019 Taller Final Modelos de Inventarios

1/60

1 5000 1.50 5.000 7500

2 1500 8 5.000 120003 10000 10.5 5.000 1050004 6000 2 5.000 120005 3500 0.5 5.000 17506 6000 13.6 5.000 816007 5000 0.75 5.000 37508 4500 1.25 5.000 56259 7000 5 5.000 35000

10 3000 2 5.000 600011 6000 10 5.000 60000

12 2000 15 5.000 3000013 6500 28 5.000 18200014 9300 31 5.000 28830015 3060 14 5.000 4284016 3177 4 5.000 1270817 1500 1.2 5.000 180018 1962 8 5.000 1569619 7000 30 5.000 21000020 1246 15 5.000 18690

201.30 1132259

CONSUMO ANUAL(UNIDADES)

COSTOUNITARIO(PESOS)

PORCENTAJEDE

PARTICIPACIÓN

CONSUMOPRECIO

8/17/2019 Taller Final Modelos de Inventarios

2/60

ARTICULO N°

0.66 14 9300 31

1.06 19 7000 309.27 13 6500 281.06 3 10000 10.50.15 6 6000 13.67.21 11 6000 100.33 15 3060 140.50 9 7000 53.09 12 2000 150.53 20 1246 155.30 18 1962 8

2.65 16 3177 416.07 2 1500 825.46 4 6000 23.78 1 5000 1.501.12 10 3000 20.16 8 4500 1.251.39 7 5000 0.75

18.55 17 1500 1.21.65 5 3500 0.5100

PORCENTAJE DELCONSUMO

CONSUMOANUAL

(UNIDADES)

COSTOUNITARIO(PESOS)

8/17/2019 Taller Final Modelos de Inventarios

3/60

5.000 288300 25.46 5.000 25.46

5.000 210000 18.55 10.000 44.015.000 182000 16.07 15.000 60.085.000 105000 9.27 20.000 69.365.000 81600 7.21 25.000 76.565.000 60000 5.30 30.000 81.865.000 42840 3.78 35.000 85.655.000 35000 3.09 40.000 88.745.000 30000 2.65 45.000 91.395.000 18690 1.65 50.000 93.045.000 15696 1.39 55.000 94.42

5.000 12708 1.12 60.000 95.555.000 12000 1.06 65.000 96.615.000 12000 1.06 70.000 97.675.000 7500 0.66 75.000 98.335.000 6000 0.53 80.000 98.865.000 5625 0.50 85.000 99.365.000 3750 0.33 90.000 99.695.000 1800 0.16 95.000 99.855.000 1750 0.15 100.000 100.00

PORCENTAJE DEPARTICIPACIÓN

CONSUMOPRECIO

PORCENTAJEDEL

CONSUMO

PART.ACUMULADO

!ALORACUMULADO

8/17/2019 Taller Final Modelos de Inventarios

4/60

CLASI"ICACIÓN

A

#

C

1 2 3 4 5 6 7 8 9 10111213141516171819200.00

20.00

40.00

60.00

80.00

100.00

120.00CLASIFICACIÓN

8/17/2019 Taller Final Modelos de Inventarios

5/60

  BC

8/17/2019 Taller Final Modelos de Inventarios

6/60

D$%& 30   Tienpos Dias K  R 1000

 TIEMPO 1

1 133.33' 0.028 2 133.33' 600 3 133.33'* 0.006 4 133.33+ 133.333 5 133.33

', 1.5 6 133.33- 33.333 7 133.331 22 8 133.332 64 9 133.333 13 10 133.334 4.333 11 133.33&/-%, 2121 12 133.33' 424 13 133.33 3394 14 133.33C 11.785 15 133.33

C 61.785 16 133.33 T 103.333 17 133.33N 0.290 18 133.33

19 133.3320 133.3321 133.3322 133.3323 024 025 0

26 027 028 029 030 031 032 033 034 035 036 037 038 039 040 041 042 043 044 045 046 047 0

8/17/2019 Taller Final Modelos de Inventarios

7/60

 TIEMPO 2

48 049 050 051 052 053 0

54 055 056 057 058 059 060 061 062 063 0

64 065 066 067 068 069 070 071 072 073 0

74 075 076 077 078 079 080 081 082 083 084 085 086 0

 TIEMPO 3

87 088 089 090 091 092 093 094 095 0

8/17/2019 Taller Final Modelos de Inventarios

8/60

 

96 097 098 099 0

 TIEMPO 4

100 133.33101 133.33

102 133.33103 133.33104 133.33

8/17/2019 Taller Final Modelos de Inventarios

9/60

Inventario Const100 33.33200 33.33300 33.33400 33.33500 33.33

600 33.33700 33.33800 33.33900 33.33

1000 33.331100 33.331200 33.331300 33.331400 33.331500 33.33

1600 33.331700 33.331800 33.331900 33.332000 33.332100 33.332200 33.33

2166.67 33.332133.34 33.332100.01 33.33

2066.68 33.332033.35 33.332000.02 33.331966.69 33.331933.36 33.331900.03 33.331866.7 33.33

1833.37 33.331800.04 33.331766.71 33.331733.38 33.331700.05 33.331666.72 33.331633.39 33.331600.06 33.331566.73 33.331533.4 33.33

1500.07 33.331466.74 33.331433.41 33.331400.08 33.331366.75 33.33

1 2 3 4 5 6

100

200

300

400

500

8/17/2019 Taller Final Modelos de Inventarios

10/60

1333.42 33.331300.09 33.331266.76 33.331233.43 33.331200.1 33.33

1166.77 33.33

1133.44 33.331100.11 33.331066.78 33.331033.45 33.331000.12 33.33966.79 33.33933.46 33.33900.13 33.33866.8 33.33

833.47 33.33

800.14 33.33766.81 33.33733.48 33.33700.15 33.33666.82 33.33633.49 33.33600.16 33.33566.83 33.33533.5 33.33

500.17 33.33

466.84 33.33433.51 33.33400.18 33.33366.85 33.33333.52 33.33300.19 33.33266.86 33.33233.53 33.33200.2 33.33

166.87 33.33133.54 33.33100.21 33.3366.88 33.3333.55 33.330.22 33.33

33.11 33.3366.44 33.3399.77 33.33133.1 33.33

166.43 33.33199.76 33.33233.09 33.33

8/17/2019 Taller Final Modelos de Inventarios

11/60

266.42 33.33299.75 33.33333.08 33.33366.41 33.33266.41 33.33166.41 33.33

66.41 33.3333.59 33.33

133.59 33.33

8/17/2019 Taller Final Modelos de Inventarios

12/60

7 8 9 10 11 12 13 14 15 16 17

00

700

800

900

1000

1100

1200

1300

1400

1500

1600

17

8/17/2019 Taller Final Modelos de Inventarios

13/60

8/17/2019 Taller Final Modelos de Inventarios

14/60

8/17/2019 Taller Final Modelos de Inventarios

15/60

18 19 20 21 22 23 24 25 26 27 28

0

1800

1900

2000

2100

22002166.67

2133.342100.01

2066.682033.35

2000.

8/17/2019 Taller Final Modelos de Inventarios

16/60

8/17/2019 Taller Final Modelos de Inventarios

17/60

8/17/2019 Taller Final Modelos de Inventarios

18/60

29 30 31 32 33 34 35 36 37 38 39 4

021966.69

1933.361900.03

1866.71833.37

1800.041766.71

1733.381700.05

1666.721633.39

8/17/2019 Taller Final Modelos de Inventarios

19/60

8/17/2019 Taller Final Modelos de Inventarios

20/60

8/17/2019 Taller Final Modelos de Inventarios

21/60

0 41 42 43 44 45 46 47 48 49 50 51

1600.061566.73

1533.41500.07

1466.741433.41

1400.081366.75

1333.421300.09

1266.761

I

8/17/2019 Taller Final Modelos de Inventarios

22/60

8/17/2019 Taller Final Modelos de Inventarios

23/60

8/17/2019 Taller Final Modelos de Inventarios

24/60

52 53 54 55 56 57 58 59 60 61 62

33.431200.1

1166.771133.44

1100.111066.78

1033.45 1000.12 966.79933.46

900.13866.

VENTARIO

IN!ENTARIO

8/17/2019 Taller Final Modelos de Inventarios

25/60

8/17/2019 Taller Final Modelos de Inventarios

26/60

8/17/2019 Taller Final Modelos de Inventarios

27/60

63 64 65 66 67 68 69 70 71 72 73

8833.47

800.14766.81

733.48700.15

666.82633.49

600.16566.83

533.5500.17

8/17/2019 Taller Final Modelos de Inventarios

28/60

8/17/2019 Taller Final Modelos de Inventarios

29/60

8/17/2019 Taller Final Modelos de Inventarios

30/60

74 75 76 77 78 79 80 81 82 83 84 8

466.84433.51

400.18366.85

333.52300.19

266.86233.53

200.2166.87

133.54

8/17/2019 Taller Final Modelos de Inventarios

31/60

8/17/2019 Taller Final Modelos de Inventarios

32/60

8/17/2019 Taller Final Modelos de Inventarios

33/60

86 87 88 89 90 91 92 93 94 95 96

00.2166.88

33.550.22

33.1166.44

99.77133.1

166.43199.76 233.09 2

8/17/2019 Taller Final Modelos de Inventarios

34/60

8/17/2019 Taller Final Modelos de Inventarios

35/60

8/17/2019 Taller Final Modelos de Inventarios

36/60

97 98 99 100 101 102 103 104

6.42299.75

333.08366.41

266.41

166.41

66.41

33.59

133.59

8/17/2019 Taller Final Modelos de Inventarios

37/60

8/17/2019 Taller Final Modelos de Inventarios

38/60

8/17/2019 Taller Final Modelos de Inventarios

39/60

% 360 D$%&   Tiempos DiasR 8320 U%&

 TIEMPO 1

1' 1150 2'* 0.222 % 4+ 25 % 5', 310 6

- 23.111 71 74 D$%& 82 6 D$%& 9&/-%, 134 U%& 10 1779 13C 29.8745433 :/ $% 15CT 7194.31899 :/ $% 16

 T 80 17N 4.676 C';& 18CT 2589954.84 A 19

UMC 5377.418 20212223242526272829

30313233343536373839404142434445464748495051

8/17/2019 Taller Final Modelos de Inventarios

40/60

525354555657

58596061626364656667

68697071727374

 TIEMPO 2

757677

787980

8/17/2019 Taller Final Modelos de Inventarios

41/60

K Inventario C25 1.889 23.11125 3.778 23.11125 5.667 23.11125 7.556 23.11125 9.445 23.111

25 11.334 23.11125 13.223 23.11125 15.112 23.11125 17.001 23.11125 18.89 23.11125 20.779 23.11125 22.668 23.11125 24.557 23.11125 26.446 23.11125 28.335 23.111

25 30.224 23.11125 32.113 23.11125 34.002 23.11125 35.891 23.11125 37.78 23.11125 39.669 23.11125 41.558 23.11125 43.447 23.11125 45.336 23.11125 47.225 23.111

25 49.114 23.11125 51.003 23.11125 52.892 23.11125 54.781 23.11125 56.67 23.11125 58.559 23.11125 60.448 23.11125 62.337 23.11125 64.226 23.11125 66.115 23.11125 68.004 23.11125 69.893 23.11125 71.782 23.11125 73.671 23.11125 75.56 23.11125 77.449 23.11125 79.338 23.11125 81.227 23.11125 83.116 23.11125 85.005 23.11125 86.894 23.11125 88.783 23.111

1 2 3

1.889   3.778  5.667

8/17/2019 Taller Final Modelos de Inventarios

42/60

25 90.672 23.11125 92.561 23.11125 94.45 23.11125 96.339 23.11125 98.228 23.11125 100.117 23.111

25 102.006 23.11125 103.895 23.11125 105.784 23.11125 107.673 23.11125 109.562 23.11125 111.451 23.11125 113.34 23.11125 115.229 23.11125 117.118 23.11125 119.007 23.111

25 120.896 23.11125 122.785 23.11125 124.674 23.11125 126.563 23.11125 128.452 23.11125 130.341 23.11125 132.23 23.1110 109.119 23.1110 86.008 23.1110 62.897 23.111

0 39.786 23.1110 16.675 23.1110 6.436 23.111

8/17/2019 Taller Final Modelos de Inventarios

43/60

4 5 6 7 8 9 10 11 12

7.556   9.445  11.334   13.223

  15.112   17.001  18.89   20.779

  22.

8/17/2019 Taller Final Modelos de Inventarios

44/60

8/17/2019 Taller Final Modelos de Inventarios

45/60

13 14 15 16 17 18 19 20 21

68   24.557  26.446   28.335

  30.224   32.113  34.002   35.891

  37.78   3

8/17/2019 Taller Final Modelos de Inventarios

46/60

8/17/2019 Taller Final Modelos de Inventarios

47/60

22 23 24 25 26 27 28 29 3

.669   41.558  43.447   45.336

  47.225   49.114  51.003   52.892

  54.781

8/17/2019 Taller Final Modelos de Inventarios

48/60

8/17/2019 Taller Final Modelos de Inventarios

49/60

31 32 33 34 35 36 37 38

6.67   58.559  60.448   62.337

  64.226   66.115  68.004   69.893

  71.782

INVENT

IN!ENTARI

8/17/2019 Taller Final Modelos de Inventarios

50/60

8/17/2019 Taller Final Modelos de Inventarios

51/60

9 40 41 42 43 44 45 46 47

73.671   75.56  77.449   79.338

  81.227   83.116  85.005   86.894

  88.783

RIO

8/17/2019 Taller Final Modelos de Inventarios

52/60

8/17/2019 Taller Final Modelos de Inventarios

53/60

48 49 50 51 52 53 54 55 56

90.672   92.561  94.45   96.339

  98.228   100.117  102.006   103.895

  105.7

8/17/2019 Taller Final Modelos de Inventarios

54/60

8/17/2019 Taller Final Modelos de Inventarios

55/60

57 58 59 60 61 62 63 64 65

4   107.673  109.562   111.451

  113.34   115.229  117.118   119.007

  120.896   122.

8/17/2019 Taller Final Modelos de Inventarios

56/60

8/17/2019 Taller Final Modelos de Inventarios

57/60

66 67 68 69 70 71 72 73 74

785   124.674   126.563

  128.452   130.341  132.23

109.119

86.008

62.897

3

8/17/2019 Taller Final Modelos de Inventarios

58/60

8/17/2019 Taller Final Modelos de Inventarios

59/60

75 76

.786

16.675

6.436

8/17/2019 Taller Final Modelos de Inventarios

60/60