Tarifação - Eficiencia Energica
5
DADOS Fator de Carga AZUL Ponta Ponta jan 270,000.00 32,500.00 0.35 0.35 1,200.00 fev 290,000.00 33,500.00 0.35 0.35 Tolerância - 5% mar 310,000.00 34,500.00 0.35 0.35 abr 260,000.00 31,000.00 0.35 0.35 1,260.00 mai 285,000.00 26,500.00 0.35 0.35 jun 270,000.00 33,000.00 0.35 0.35 jul 230,000.00 26,000.00 0.35 0.35 ago 255,000.00 34,500.00 0.35 0.35 set 305,000.00 25,500.00 0.35 0.35 1,200.00 out 275,000.00 26,000.00 0.35 0.35 Tolerância - 5% nov 245,000.00 28,500.00 0.35 0.35 dez 210,000.00 33,500.00 0.35 0.35 1,260.00 Total: 3,205,000.00 365,000.00 Úmido Seco Mês/Ano Faturamento Consumo kWh Fora de Ponta Fora de Ponta Demanda Contratada Ponta kW Demanda Contratada Fora de Ponta kW
-
Upload
figura8888 -
Category
Documents
-
view
219 -
download
5
description
Planilha para o auxilio para ver a melhor tarifação
Transcript of Tarifação - Eficiencia Energica
DADOS
Fator de Carga AZUL VERDE
Ponta Ponta
jan 270,000.00 32,500.00 0.35 0.35 1,200.00
1,200.00fev 290,000.00 33,500.00 0.35 0.35
Tolerância - 5%mar 310,000.00 34,500.00 0.35 0.35abr 260,000.00 31,000.00 0.35 0.35 1,260.00
mai 285,000.00 26,500.00 0.35 0.35
Tolerância - 5%jun 270,000.00 33,000.00 0.35 0.35jul 230,000.00 26,000.00 0.35 0.35ago 255,000.00 34,500.00 0.35 0.35set 305,000.00 25,500.00 0.35 0.35 1,200.00
1,260.00out 275,000.00 26,000.00 0.35 0.35
Tolerância - 5%nov 245,000.00 28,500.00 0.35 0.35dez 210,000.00 33,500.00 0.35 0.35 1,260.00
Total: 3,205,000.00 365,000.00
ÚmidoSeco
Mês/AnoFaturamento
Consumo kWh
Fora de Ponta
Fora de Ponta
Demanda ContratadaPonta
kW
Demanda ContratadakW
Demanda ContratadaFora de Ponta
kW
DADOS
Ponta Fora de Ponta
11,688.31 139.85 11,688.31
12,554.11 144.15 12,554.11
13,419.91 148.45 13,419.9111,255.41 133.39 11,255.41
12,337.66 114.03 12,337.66
11,688.31 142.00 11,688.319,956.71 111.88 9,956.7111,038.96 148.45 11,038.9613,203.46 109.72 13,203.4611,904.76 111.88 11,904.7610,606.06 122.63 10,606.069,090.91 144.15 9,090.91
Demanda FaturadakW
Maior DemandakW
CONVENCIONAL
Consumo (R$/kWh) Demanda (R$/kW)
R$ 0.241360 R$ 38.570000
VERDE
Consumo (R$/kWh) Demanda (R$/kW)
P FPR$ 12.820000
R$ 1.217630 R$ 0.231480
AZUL
Consumo (R$/kWh) Demanda (R$/kW)
P FP P FP
R$ 0.350030 R$ 0.231480 R$ 35.770000 R$ 12.820000
AZUL
MÊS
jan 270,000.00 32,500.00 1,200.00 10,488.31 1,200.00 0.00fev 290,000.00 33,500.00 1,200.00 11,354.11 1,200.00 0.00mar 310,000.00 34,500.00 1,200.00 12,219.91 1,200.00 0.00abr 260,000.00 31,000.00 1,200.00 10,055.41 1,200.00 0.00mai 285,000.00 26,500.00 1,200.00 11,137.66 1,200.00 0.00jun 270,000.00 33,000.00 1,200.00 10,488.31 1,200.00 0.00jul 230,000.00 26,000.00 1,200.00 8,756.71 1,200.00 0.00ago 255,000.00 34,500.00 1,200.00 9,838.96 1,200.00 0.00set 305,000.00 25,500.00 1,200.00 12,003.46 1,200.00 0.00out 275,000.00 26,000.00 1,200.00 10,704.76 1,200.00 0.00nov 245,000.00 28,500.00 1,200.00 9,406.06 1,200.00 0.00dez 210,000.00 33,500.00 1,200.00 7,890.91 1,200.00 0.00
CUSTOS
jan 94,508.10 7,523.10 42,924.00 750,333.82 15,384.00 0.00fev 101,508.70 7,754.58 42,924.00 812,273.21 15,384.00 0.00mar 108,509.30 7,986.06 42,924.00 874,212.61 15,384.00 0.00abr 91,007.80 7,175.88 42,924.00 719,364.12 15,384.00 0.00mai 99,758.55 6,134.22 42,924.00 796,788.36 15,384.00 0.00jun 94,508.10 7,638.84 42,924.00 750,333.82 15,384.00 0.00jul 80,506.90 6,018.48 42,924.00 626,455.03 15,384.00 0.00ago 89,257.65 7,986.06 42,924.00 703,879.27 15,384.00 0.00set 106,759.15 5,902.74 42,924.00 858,727.76 15,384.00 0.00out 96,258.25 6,018.48 42,924.00 765,818.67 15,384.00 0.00nov 85,757.35 6,597.18 42,924.00 672,909.58 15,384.00 0.00dez 73,506.30 7,754.58 42,924.00 564,515.64 15,384.00 0.00
Total: 1,121,846.15 84,490.20 515,088.00 8,895,611.88 184,608.00 0.00
CUSTO ANUAL
R$ 10,801,644.23
ConsumoP
kWh
Consumo FP
kWh
Demanda P
kW
Demanda Ult.P
kW
Demanda FPkW
Demanda Ult. FPkW
