LIVRO ORÇAMENTO- Orcamentacao_cap10 (2).pdf
Transcript of LIVRO ORÇAMENTO- Orcamentacao_cap10 (2).pdf
-
"#$%&'()"
"*'#%+,"(%-
.
%
/%0'
1'
)"1"
"
*#"+'00"
"#$%&'()2#,"
1%
'&*#'0%3
4"&5
*"0)"
*'-"
"#$%&'()"
1'
6'(1%07
*'-"
"#$%&'()"
1'
*#"18$9"7
*'-"
"#$%&'()"
1'
+%*%5
+,1%1'
1'
-":;0),+%7
*'-"
"#$%&'()"
1'
+"(08&"
1'
&%)'#,%,07
*'-"
"#$%&'()"
1'
'0)"3.+\
n+).05$
*
)"*(0
!
23("#.*(*0
-(+(
&(*(
-+$*3#$7
n+).05$
*$0
-+,$0
-(+(
$0
-+$*3#$0
030
!+&(*$07
]HCQMI^LF_TJ
HJB
IWKJBMJB
BJmDC
FB
ECQHFBN
+,(!"#$
*
)"*(0
!
!$*(
&$++"#
*$
-(;>:7
;3
F7WX2F>7
3=3:2j9>F75
:39;3W
?
34:23>:?2
?>9;?
W?>4
?
23=?kl7
.',
%
)#* .' %
% [%
-,. ) $, %^
m7W7
3n3W@=74
;3
@?2F32>?
3W
DE3
@7;3
432
E4?;7
7
WX:7;7
;3
E47
G>
A
?
C?UCA
H>O
uEBH>O
>A
PEG?>HA
EJKEGBAT
HEQEBHEBKEO
H>
K>J>
HE
?
P
@AT
@BOEG@PAO
B>
QG@PE@G>
C@B
>
H>
QC>B@C
>
>O
K>J>O
HE
H
C>G
EOK@P>H>O
Q>G>
A
NP
HE
;(*(
/y,7
"
"
#
!
#
!
#$%&
'
(
(
)
(
*+,+
./
012
34/.0*/
1*+5.+4.
67849+./
5+9:/5+;
34/.0*/
81389:+;
67849+./
8,*845/
10
-
!
""#
$%
'()'*)+%
,-.-
012
1324-
5-4
6-7-
-
898.53-:
5242
8;866-
78
?8>72@
A
>818@@B4C-
DEFGHIFD
KLF
MNDHE
OE
PQGPKGRMS
TUHGHIFVOR
RM
OFORM
OR
LWM
OE
XKVYRZ
F[DEMEVUFLRM
VR
\KF]
ODR
_S`
RM
PQGPKGRM
aKE
bRDFL
bEHURMS
cdefgd
igjfklijmnd
o6-@
78
?8>72@
q
.2C@
@C.53C0127-:
.2@
>8.
5-4
C@@-
.8>-@
8012r
q
1->@C@68
8.
832p-424
-@
1B3172@
5-4
54-762
68>7
>1C2@
?84C01272@
>-
52@@27-
2.
1->@C@6
>1C2
-23C7278
LEVMFG
EM[EDFOFS
$
+
%
*
%
'
+%
RMMR
EwEL[GR
PRVUEL[GRK
KLF
EL[DEMF
PRL
KL
RDvFLEVUR
VHPR
OE
uEVOFMS
RVUK]
ORZ
VEL
MEL[DE
N
FMMHLS
R
PFMR
OE
RD
FVHIFv
EM
EMUDKUKDFOFM
[RD
KVHOFOEM
OE
VE
|PHRMZ
[RD
EwEL[GRZ
FM
PRHMFM
MzR
KL
[RKPR
OHbEDEVUEMZ
XQ
aKE
OEuE
MED
bEHUR
KL
RDvFLEVUR
OE
uEVOFM
[FDF
PFOF
KLF
OFM
KVHOFOEMZ
PRVMHOEDFVOR
FM
LEMLFM
PFDFPUED
MUHPFM
E
EUF[FM
F[DEMEVUFOFM
VR
EwEL[GRS
t
LEMLR
uFGE
[FDF
EL[DEMFM
aKE
UWL
MKF
PRVUFyHGHOFOE
ME
LEVUFOF
[EGR
PRVPEHUR
OE
PEVUDRM
OE
GKPDRMS
EMME
PFMRZ
FGNL
OE
UED
aKE
MED
EGFyRDFOR
KL
RDvFLEVUR
OE
uEVOFM
[FDF
!
!
!
"
""
""
"
!
"
"#
#
"#
##
#
"##
"
"##
"##
!
"##
"#
"#
""#
""
"##
#"#
!
!
"#
#"#
""""
!
!
"#
"
"#
!"#$%
!
&'$%()
!*!$+
(!$
,"%$-%$%
!((!
%$./!"#%
%
,#!/
0121345
7128001941
75
4059:;1048:
-$
%'#$%(
!"#$%(
!
&'$%(?
@((%
(!
+
-%$
/!,%
'#,&,A.B%
%
%"!,#%
!
=01C8
71
4059:;103,=
*
3*
4.'D*=='=
3*
X/13>|
05'?
*12.*
'/2.,=
D/O'
4.'D*=='
3*
4.'3/05'
E
D'12F1/'?
4'3*(
>1D'.4'.,.
,'
'.0,(*12'
3*
gh[kc
j[f
g[h
o`d[
k[
a][bc`
l\^ef
a
c\dk^k`a
k`
gh[kc
j[
d\^Z^^k^a
[
l\^e
k[
o
am
C*==*
D,='?
'
4.'D*3>(*12'
,
=*.
,3'2,3'
E
'
3*
/1>3,3*=
*B/>H,+*12*=
3*
4.'3/05';
,+*
,==>1,+,.?
1'
*12,12'?
B/*
,=
/1>3,3*=
>1,D,-,3,=
*(
4.'D*==,(*12'
3*H*(
=*.
>1D+/F3,=
g^`\^a
bc^\k[
~[ci`h
co^
i^hd^
j[
ad}\dlZ^]di^
\]h`
[a
a][bc`a
l\^da
d\dZd^dam
!
#$%&
'
(
()
*
+
,)((
-./012/425605.0 07548 956:7./ ;:/ 5?.7@ =57/ 916A/ 91@A/ 5B/42/ 4:2:=?./ /121?./ 6/
-
!
"#$
%
%%
!
!&'(
)*+,-*./01/2
4
56/
7/1/8.,0*
4
09:/;
7/
*1,:,7*7/
7*+
/.C
D>;EF
GH
=IGBE>
JF
K=BBF
L?
HFJE>JC
SFHF
EG
CA>
F
VG=\>HK:F
=:;M=JEFB
>
;JBE=:=]
>B
>
=
S=K=S;JEF?
SFJECF:>
KCFJ
>JN=C;=?
[G=:;
E>SJF:F
;=
;JDFCH=]^FY
!
J[G=JEF
F
FC]=H>JEF
S=K=S;C=S;FJ=:
>BET
;JE;H=H>JE>
:;
=BBF
KCFJEF
:F
OBE;S=
FG
=JT:;B>
:;
=BE
>B
[G=JE;E=E;A=B
>
[G=:;E=E;A=B
C>:=S;FJ=JEF
H=9
E>C;=;B?
EC=JBKFCE>
H=E>C;=;B
>
KCFJE=]^F
;JE>CJ=
H=E>C;=;B?
B;BE>H=B
=CH=M>J=H>JEF?
E>SJF:F
;=B
>HU=:=
>JB?
SFH>CS;=:;M=]^F
>
CA;]FBY
:>
E=HU
H
>BET
:;
=
C=]^F
EFJE>B
&
_(}
'5-,&b
e4',&/0(
'4&
7&-(2
*+,-./,-&Q
2&/0*
3&25*
0('
'*26-j('
_-}&0('
&('
32(,*''('
_(}
'5-,('
5*2,*-2-f&0&Q
''(
'-}/-+,&
[G>
=
=JT:;B>
F
B>JAF:A;H>JEF
;EF
K=CS>C;=
>?
SFJ9
'*P
*/5*7*/5*b
&
6*2-+,&jc(
0('
3&2,*-2('
_(}
'5-,('b
&
+7
0*
'*
&''*}42&2
P4*
*_*'
*'5*k&7
KC>K=C=C=S;FJ=:;M=C
FB
AF:GH>B
SFJBE=JE>B
JB
;JBGHFB9SN=A>?
=
S=K=S;JEC>
=
S>B
;JBGHFB
SFH
C>BEC;]
>B
?
=
S=K=S;
;JBGHFB?
=
S=K=S;6@ABC8D;
EF8B
D6@@6@
;>G8
6F:8;B8D;L
+"
-+
%$+("+
#$
$ !+#
#$
##'%
-+
%
#$*"%
-$,%
'+,*$ !M+"%/
0'*'
'
'+,*$ !'
#'
0' %*'/
#
0'*-+
$
#'
$%!'$
#$
*!$+""%/
$
($+$*'%
#$!)N#*$ !$
%$2"+4
O
PQR@
8
D6EFIGS;
D8@
TA8FCID8D6@
8
@6>
H6FDID8@
6
Q>;DAUID8@?
V
Q>6:I@;
6@C8W6B6:6>
'+,*$ !'%
#'%
2%!'%
#$!$+*" #'%
-$)'%
(')*$%
-+$!$ #"#'%
$
#'%
2%!'%
$0$%%M+"'%
-+
'-$+0"' )"X+
'%
-+'2+*%
#$
-+'#,.'
$
($ #%/
)$( #'
$*
0' !
'%
*!$+""%
$0$%%M+"'%/
0' %! !$%
#%
$%!+!+%
#'%
-+'#!'%/
$
%
#$%-$%%
$
'%
#$-+!*$ !'%
(.'
" 0'++$+
-+
!" 2"+
'
'YZ$!"('
#
$*-+$%4
[
"%%'
$
#"%0!"+$*'%
$%!
%$,.'/
$
!+!+M
!*Y\*
#'
'+,*$ !'
#'
$%!'$
#$
*!$+""%
$
-+'#!'%
0Y#'%4
]' !#'/
!$%
#$
$ !++*'%
#"%0%%.'
-+'-+"*$ !$
#"!/
\
$0$%%M+"'
#$"^+*'%
0)+'
$
'
'+,*$ !'
#$
*!$+""%
0'*-+$$ #$
!+'
-$,%/
%Y$+_
ab
'+,*$ !'
#$
0' %*'
#$
*!$+""%c
db
'+,*$ !'
#$
$%!'$
#$
*!$+""%c
eb
'+,*$ !'
#$
0'*-+%
#$
*!$+""%c
$
fb
;>G8F6:6D;>6@h
i
-+"*$"+'
'+,*$ !'
%$+
$)Y'+#'
\
'
#$
jklmnok
qr
ostruvsvm/
'
)
" #"0
'
0%!'
#'%
*!$+""%
$
%$+.'
0' %*"#'%
-$)'
-+'2+*
#$
-+'#,.'4
w$0 "0*$ !$/
.'
NM
0' %*'
#$
*!$+""%
-+
-+'#!'%
($ #"#'%/
*
($X
$
'
$
%$
($ #$
%.'
-+'#!'%
0Y#'%/
$
%$*
#'
$%!'$
#$
-+'#!'%
0Y#'%4
x'+! !'/
'
0' %*'
#$
*!$+""%
\
+$)0"' #'
-$ %
0'*
'
-+'2+*
#$
-+'#,.'4
i
'+,*$ !'
#$
0' %*'
#$
*!$+""%
yX
-+!$
#
#$*' %!+,.'
#$
+$%)!#'%
#'
-$+z'#'/
#$ !+'
#'
"!$*
{0%!'
#
-+'#,.'
0Y#|4
}M
'
'+,*$ !'
#$
rmtk~nr
qr
ostruvsvm
\
#$0'++$ !$
#
-')z!"0
#$
$%!'02$*
#
$*-+$L
%/
)
-'#$
%$+
$%!Y$)$0"#
0'*'
*
'-,.'
'
*
#$!$+*" ,.'
#$
y!'+$%
$^!$+ '%
$
(.'
)\*
#
(' !#$
#
'+2 "X,.'4
$Z
0'*'
y'+/
'
y!'
\
$/
#$!$+*" #'
$%%$
'+,*$ !'
$
'
#$
0' %*'
#$
*!$+""%/
\
-'%%z($)
$%!Y$)$0$+
'
'+,*$ !'
#$
jko
usm
qr
ostruvsvm/
*
0' %$
0"
#'%
#'"%
-+"*$"+'%
'+,*$ !'%4
%
0'*-+%
#$
*!$+""%
%.'
y$"!%
-+
!$ #$+
.'
-$ %
%
$0$%%"##$%
#$
0' %*'/
*%
!*Y\*
%
$0$%%"##$%
#$
6@C;:8g6